Purohit Construction Ltd
₹ 17.3
-4.95%
19 May
- close price
About
Incorporated in 1991, Purohit Construction Limited is in construction business
Key Points
- Market Cap ₹ 7.61 Cr.
- Current Price ₹ 17.3
- High / Low ₹ 18.2 / 9.70
- Stock P/E
- Book Value ₹ 3.97
- Dividend Yield 0.00 %
- ROCE -13.6 %
- ROE -13.4 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 4.35 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -49.2% over past five years.
- Company has a low return on equity of -21.1% over last 3 years.
- Company has high debtors of 4,198 days.
- Working capital days have increased from 2,294 days to 4,562 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 14.19 | 3.99 | 2.48 | 8.90 | 16.92 | 3.25 | 3.54 | 0.00 | 0.25 | 1.12 | 0.00 | 0.12 | |
| 13.65 | 3.56 | 2.10 | 8.57 | 16.59 | 3.07 | 3.49 | 1.24 | 0.97 | 1.96 | 0.43 | 0.38 | |
| Operating Profit | 0.54 | 0.43 | 0.38 | 0.33 | 0.33 | 0.18 | 0.05 | -1.24 | -0.72 | -0.84 | -0.43 | -0.26 |
| OPM % | 3.81% | 10.78% | 15.32% | 3.71% | 1.95% | 5.54% | 1.41% | -288.00% | -75.00% | -216.67% | ||
| 0.03 | 0.00 | 0.07 | 0.03 | 0.04 | 0.07 | 0.13 | -0.55 | 0.02 | 0.09 | 0.00 | 0.00 | |
| Interest | 0.24 | 0.16 | 0.12 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.13 | 0.19 | 0.26 | 0.27 | 0.26 | 0.18 | 0.12 | 0.08 | 0.04 | 0.01 | 0.01 | 0.01 |
| Profit before tax | 0.20 | 0.08 | 0.07 | 0.07 | 0.10 | 0.06 | 0.06 | -1.87 | -0.74 | -0.76 | -0.44 | -0.27 |
| Tax % | 35.00% | 37.50% | 0.00% | 42.86% | 30.00% | 33.33% | 16.67% | 0.00% | 0.00% | 0.00% | 4.55% | -3.70% |
| 0.13 | 0.06 | 0.07 | 0.04 | 0.06 | 0.04 | 0.05 | -1.88 | -0.75 | -0.76 | -0.46 | -0.25 | |
| EPS in Rs | 0.32 | 0.14 | 0.16 | 0.09 | 0.14 | 0.09 | 0.11 | -4.27 | -1.70 | -1.73 | -1.04 | -0.57 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -30% |
| 5 Years: | -49% |
| 3 Years: | -22% |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 19% |
| TTM: | 46% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 29% |
| 3 Years: | 30% |
| 1 Year: | 69% |
| Return on Equity | |
|---|---|
| 10 Years: | -7% |
| 5 Years: | -22% |
| 3 Years: | -21% |
| Last Year: | -13% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.01 | 4.41 | 4.41 | 4.41 | 4.41 | 4.41 | 4.41 | 4.41 | 4.41 | 4.41 | 4.41 | 4.41 |
| Reserves | 1.10 | 1.22 | 1.26 | 1.29 | 1.35 | 1.39 | 1.44 | -0.43 | -1.18 | -1.94 | -2.41 | -2.66 |
| 6.08 | 0.92 | 0.13 | 0.02 | 0.41 | 0.00 | 0.30 | 0.13 | 0.12 | 0.00 | 0.06 | 0.16 | |
| 8.66 | 8.71 | 0.61 | 2.44 | 8.86 | 3.04 | 4.12 | 2.34 | 0.14 | 0.28 | 0.16 | 0.18 | |
| Total Liabilities | 19.85 | 15.26 | 6.41 | 8.16 | 15.03 | 8.84 | 10.27 | 6.45 | 3.49 | 2.75 | 2.22 | 2.09 |
| 1.41 | 1.30 | 1.08 | 0.80 | 0.53 | 0.35 | 0.27 | 0.20 | 0.16 | 0.14 | 0.12 | 0.10 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 18.42 | 13.94 | 5.31 | 7.34 | 14.48 | 8.47 | 10.00 | 6.25 | 3.33 | 2.61 | 2.10 | 1.99 | |
| Total Assets | 19.85 | 15.26 | 6.41 | 8.16 | 15.03 | 8.84 | 10.27 | 6.45 | 3.49 | 2.75 | 2.22 | 2.09 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -2.79 | 3.96 | 0.86 | 0.09 | -0.47 | 0.27 | 2.10 | -2.32 | -0.05 | 0.17 | -0.34 | -0.05 | |
| 0.19 | -0.12 | -0.06 | 0.00 | 0.03 | 0.06 | 0.07 | 0.14 | 0.02 | 0.00 | 0.02 | 0.00 | |
| 2.51 | -3.77 | -0.78 | -0.11 | 0.41 | -0.41 | 0.30 | -0.17 | -0.01 | -0.12 | 0.19 | 0.09 | |
| Net Cash Flow | -0.09 | 0.07 | 0.01 | -0.02 | -0.03 | -0.07 | 2.47 | -2.36 | -0.03 | 0.06 | -0.14 | 0.04 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 66.11 | 195.76 | 25.02 | 205.47 | 264.69 | 367.25 | 4.12 | 0.00 | 0.00 | 4,197.50 | ||
| Inventory Days | 481.36 | 1,983.59 | 963.19 | 59.56 | 3.49 | 7.93 | ||||||
| Days Payable | 58.75 | 135.93 | 101.39 | 268.79 | 212.87 | 456.25 | ||||||
| Cash Conversion Cycle | 488.72 | 2,043.42 | 886.83 | -3.76 | 55.31 | 367.25 | -444.19 | 0.00 | 0.00 | 4,197.50 | ||
| Working Capital Days | 237.42 | 397.02 | 529.84 | 157.07 | 108.29 | 242.58 | 68.05 | 394.20 | 26.07 | 4,562.50 | ||
| ROCE % | 4.44% | 2.93% | 3.08% | 1.56% | 1.85% | 1.17% | 1.00% | -22.81% | -19.84% | -26.12% | -19.43% | -13.64% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
28 May - Submission of Extract of Newspaper publication regarding audited Standalone financial Result for the quarter and year ended March 31,2025.
- Standalone Audited Financial Result For The Quarter And Year Ended March 31, 2025 27 May
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 27Th May, 2025
27 May - Audited FY25 financial results approved; Rs 4.16 Cr GST demand disclosed as contingent liability.
-
Board Meeting Intimation for Board Meeting Intimation For Approval Of The Standalone Audited Financial Results Of The Company For Quarter And Financial Year Ended March 31, 2025.
7 May - Board meeting on May 27 to approve FY25 audited results; trading window closes April 1 to post-results.
-
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
22 Apr - Purohit Construction confirms non-applicability of SEBI Large Corporate framework as of March 31, 2025.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2009
from bse
Services Offered:[1]
Company provides construction services for civil construction and infrastructure projects either independently or through subcontracting.