Raghuvansh Agrofarms Ltd
Incorporated in 1995, Raghuvansh Agrofarms Ltd manufactures and trades agro products[1]
- Market Cap ₹ 102 Cr.
- Current Price ₹ 85.4
- High / Low ₹ 142 / 65.0
- Stock P/E 16.2
- Book Value ₹ 62.9
- Dividend Yield 0.00 %
- ROCE 9.27 %
- ROE 8.70 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -25.1% over past five years.
- Promoter holding is low: 21.1%
- Company has a low return on equity of 9.13% over last 3 years.
- Earnings include an other income of Rs.6.72 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1.97 | 3.58 | 6.33 | 16.24 | 28.56 | 437.40 | 43.42 | 19.29 | 22.31 | 11.23 | 13.97 | 10.22 | |
1.62 | 2.70 | 4.38 | 10.10 | 22.18 | 427.08 | 33.85 | 15.39 | 19.15 | 7.27 | 10.32 | 6.37 | |
Operating Profit | 0.35 | 0.88 | 1.95 | 6.14 | 6.38 | 10.32 | 9.57 | 3.90 | 3.16 | 3.96 | 3.65 | 3.85 |
OPM % | 17.77% | 24.58% | 30.81% | 37.81% | 22.34% | 2.36% | 22.04% | 20.22% | 14.16% | 35.26% | 26.13% | 37.67% |
0.16 | 0.17 | 0.15 | 0.25 | 0.63 | 0.22 | 1.26 | 2.69 | 4.55 | 4.12 | 5.87 | 6.72 | |
Interest | 0.02 | 0.09 | 0.06 | 0.09 | 0.07 | 0.04 | 0.05 | 0.02 | 0.01 | 0.06 | 0.61 | 1.27 |
Depreciation | 0.11 | 0.56 | 0.58 | 1.12 | 1.03 | 1.00 | 0.94 | 0.90 | 0.87 | 1.05 | 1.57 | 1.73 |
Profit before tax | 0.38 | 0.40 | 1.46 | 5.18 | 5.91 | 9.50 | 9.84 | 5.67 | 6.83 | 6.97 | 7.34 | 7.57 |
Tax % | 2.63% | -20.00% | 10.27% | 5.98% | 9.98% | 18.42% | 0.51% | 19.40% | 13.91% | 14.63% | 11.17% | 17.04% |
0.37 | 0.47 | 1.31 | 4.87 | 5.32 | 7.75 | 9.79 | 4.57 | 5.88 | 5.96 | 6.52 | 6.29 | |
EPS in Rs | 0.44 | 0.39 | 1.10 | 4.09 | 4.46 | 6.50 | 8.21 | 3.83 | 4.93 | 5.00 | 5.47 | 5.28 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 11% |
5 Years: | -25% |
3 Years: | -23% |
TTM: | -27% |
Compounded Profit Growth | |
---|---|
10 Years: | 30% |
5 Years: | -8% |
3 Years: | 2% |
TTM: | -4% |
Stock Price CAGR | |
---|---|
10 Years: | 8% |
5 Years: | -20% |
3 Years: | -42% |
1 Year: | -46% |
Return on Equity | |
---|---|
10 Years: | 13% |
5 Years: | 9% |
3 Years: | 9% |
Last Year: | 9% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 8.32 | 11.92 | 11.92 | 11.92 | 11.92 | 11.92 | 11.92 | 11.92 | 11.92 | 11.92 | 11.92 | 11.92 |
Reserves | 8.50 | 9.28 | 10.42 | 14.91 | 19.71 | 26.80 | 35.76 | 40.03 | 45.49 | 51.15 | 57.65 | 63.09 |
0.67 | 0.70 | 0.59 | 0.48 | 0.83 | 0.21 | 2.37 | 0.08 | 0.01 | 1.23 | 14.11 | 19.16 | |
4.00 | 3.12 | 3.58 | 6.28 | 18.89 | 71.42 | 9.17 | 8.27 | 10.14 | 8.21 | 8.24 | 9.21 | |
Total Liabilities | 21.49 | 25.02 | 26.51 | 33.59 | 51.35 | 110.35 | 59.22 | 60.30 | 67.56 | 72.51 | 91.92 | 103.38 |
7.03 | 10.34 | 10.54 | 13.67 | 13.28 | 12.58 | 12.41 | 12.83 | 12.14 | 15.78 | 15.99 | 22.06 | |
CWIP | 3.52 | 3.21 | 3.45 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 2.78 | 4.67 | 4.72 | 5.55 | 5.77 | 4.88 | 4.63 | 4.63 | 4.63 | 2.54 | 2.54 | 2.54 |
8.16 | 6.80 | 7.80 | 14.37 | 32.30 | 92.89 | 42.18 | 42.84 | 50.79 | 54.19 | 73.39 | 78.78 | |
Total Assets | 21.49 | 25.02 | 26.51 | 33.59 | 51.35 | 110.35 | 59.22 | 60.30 | 67.56 | 72.51 | 91.92 | 103.38 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-1.17 | 1.45 | -0.76 | 0.99 | 1.37 | -0.97 | -1.10 | 4.19 | -0.47 | 13.45 | -13.46 | -1.50 | |
-8.11 | -1.41 | -1.06 | -0.77 | -0.86 | 0.59 | -0.52 | -1.31 | -0.19 | -4.30 | -1.28 | -7.80 | |
12.00 | 0.39 | -0.11 | -0.54 | 0.35 | -0.61 | 2.15 | -2.29 | 0.00 | 1.22 | 10.31 | 3.84 | |
Net Cash Flow | 2.72 | 0.43 | -1.93 | -0.32 | 0.86 | -0.99 | 0.54 | 0.59 | -0.65 | 10.37 | -4.43 | -5.45 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 127.84 | 53.02 | 87.07 | 73.04 | 135.72 | 70.82 | 13.62 | 21.19 | 146.10 | 37.05 | 2.09 | 2.86 |
Inventory Days | 256.76 | 215.45 | 324.44 | 104.37 | 289.66 | 4.70 | 55.45 | 105.93 | 17.65 | 47.00 | 43.80 | 93.96 |
Days Payable | 274.38 | 58.30 | 81.11 | 32.72 | 248.04 | 55.90 | 34.75 | 30.30 | 3.23 | 0.73 | 0.00 | 64.15 |
Cash Conversion Cycle | 110.22 | 210.17 | 330.40 | 144.69 | 177.35 | 19.63 | 34.32 | 96.82 | 160.52 | 83.32 | 45.89 | 32.67 |
Working Capital Days | 622.54 | 253.87 | 298.11 | 241.16 | 199.37 | 21.15 | 294.05 | 727.54 | 744.23 | 1,297.49 | 1,607.62 | 2,514.64 |
ROCE % | 2.18% | 6.01% | 18.65% | 17.84% | 23.93% | 20.02% | 10.05% | 11.32% | 9.46% | 9.92% | 9.27% |
Documents
Announcements
-
Intimation Regarding Dispatch Of Intimation Letters To Shareholders Without Registered Email Ids - Annual Report For FY 2024-25
28 Aug - 29th AGM on 24 Sep 2025; annual report and AGM notice dispatched to shareholders without emails.
- INTIMATION REGARDING BOOK CLOSURE 28 Aug
-
Reg. 34 (1) Annual Report.
28 Aug - Annual report and 29th AGM on 24 Sep 2025; FY2024-25 standalone PAT Rs49.85mn, consolidated PAT Rs62.87mn.
-
NOTICE OF 29Th ANNUAL GENERAL MEETING
28 Aug - AGM on 24 Sep 2025 to adopt FY2024-25 financials, reappoint Renu Agarwal, regularize Kavya Agarwal, appoint secretarial auditor.
-
OUTCOMEOF BOARDMEETING HELD ON 20.08.2025
20 Aug - 20 Aug board: appointed Kavya Agarwal (Additional Director); Rajit Verma internal auditor. AGM 24 Sep; records 17–24 Sep.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Busienss Overview:[1][2]
a) RAFL is in the business of agri-dairy products line. It produces a wide range of organics vegetables, grains & cereals, dairy products, fertilizers etc.
b) Company is also running a business of organic manure
c) It is doing Dairy farming business through production and distribution of dairy products
d) Company is also engaged in generation of power through Bio Gas Power Plant