Vintage Coffee & Beverages Ltd

Vintage Coffee Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Vintage Coffee & Beverages Ltd

₹ 66.5 4.99%
26 Apr - close price
vintagecoffee.in BSE: 538920
About

Vintage Coffee is into the manufacturing of Instant Coffee. They are primarily supplying to domestic markets and majorly exporting to various countries.

Key Points

Product Portfolio
The products offered by the Co. include Spray Dried Instant Coffee and Agglomerated Instant Coffee. [1] The company sells under the brand Neocafe and Vintage Coffee.[2]

Website BSE
  • Market Cap ₹ 696 Cr.
  • Current Price ₹ 66.5
  • High / Low ₹ 69.4 / 17.4
  • Stock P/E 76.7
  • Book Value ₹ 14.7
  • Dividend Yield 0.08 %
  • ROCE 5.12 %
  • ROE 3.62 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter
  • Debtor days have improved from 96.9 to 70.2 days.

Cons

  • Stock is trading at 4.52 times its book value
  • Promoter holding has decreased over last quarter: -4.30%
  • Company might be capitalizing the interest cost
  • Promoters have pledged 37.1% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Plantation & Plantation Products Industry: Tea

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
13.31 6.98 16.21 10.55 15.08 18.65 18.61 20.92 30.09 37.63
13.78 6.03 21.15 7.59 11.53 13.96 14.43 15.44 24.38 30.95
Operating Profit -0.47 0.95 -4.94 2.96 3.55 4.69 4.18 5.48 5.71 6.68
OPM % -3.53% 13.61% -30.48% 28.06% 23.54% 25.15% 22.46% 26.20% 18.98% 17.75%
0.07 0.58 0.03 0.10 0.21 0.02 0.07 0.03 0.10 0.22
Interest 1.63 1.39 1.42 1.32 1.49 1.93 1.39 2.28 1.72 1.45
Depreciation 0.92 1.20 1.31 1.23 1.23 1.23 1.23 1.22 1.22 1.22
Profit before tax -2.95 -1.06 -7.64 0.51 1.04 1.55 1.63 2.01 2.87 4.23
Tax % -6.44% -23.58% -2.62% 33.33% 20.19% 17.42% 14.11% 15.92% 16.72% 15.13%
-3.14 -1.30 -7.84 0.34 0.83 1.28 1.41 1.69 2.39 3.59
EPS in Rs -0.28 -0.08 -0.75 0.03 0.08 0.12 0.13 0.16 0.23 0.34
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 TTM
37 63 107
41 48 85
Operating Profit -4 15 22
OPM % -12% 24% 21%
1 0 0
Interest 4 6 7
Depreciation 3 5 5
Profit before tax -12 5 11
Tax % -5% 19%
-12 4 9
EPS in Rs -1.17 0.37 0.86
Dividend Payout % 0% 9%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 77%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 268%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 27%
1 Year: 235%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 4%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Sep 2023
Equity Capital 70 70 105
Reserves 35 39 49
110 102 94
32 35 29
Total Liabilities 246 246 277
157 152 150
CWIP 0 0 0
Investments 0 0 0
89 94 127
Total Assets 246 246 277

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023
-27 5
-157 -6
186 0
Net Cash Flow 2 -1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023
Debtor Days 124 70
Inventory Days 924 676
Days Payable 127 138
Cash Conversion Cycle 921 608
Working Capital Days 691 408
ROCE % 5%

Shareholding Pattern

Numbers in percentages

1 Recently
Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Apr 2024
61.57% 72.22% 72.22% 72.22% 72.23% 69.91% 69.91% 69.91% 46.61% 47.61% 47.61% 43.32%
38.43% 27.78% 27.78% 27.78% 27.78% 30.09% 30.11% 30.10% 53.40% 52.39% 52.38% 56.69%
No. of Shareholders 6141,1551,5061,4611,4953,6136,7218,3008,0187,9838,7048,637

Documents

Announcements

Annual reports

Concalls

  • Mar 2024
    Transcript
    Notes
    PPT