Kanchi Karpooram Ltd

₹ 334 0.72%

11 Mar 11:39 a.m.

About

Incorporated in 1992, Kanchi Karpooram Ltd manufactures Camphor and Allied Products and trades in in Agro Products^[1]

Key Points

Business Overview:^[1]
KKL is an ISO 9001:2015 Certified Company. It manufactures Camphor, its derivatives, Gum rosin, Value Added Resins and Fortified Rosin and serve industries viz. Tyres, Paint, Paper, Food, Pharma, Rubber, etc.

Website BSE

Market Cap ₹ 145 Cr.
Current Price ₹ 334
High / Low ₹ 545 / 315
Stock P/E 27.5
Book Value ₹ 498
Dividend Yield 0.30 %
ROCE 9.44 %
ROE 6.94 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Stock is trading at 0.67 times its book value

Cons

The company has delivered a poor sales growth of -5.67% over past five years.
Company has a low return on equity of 5.07% over last 3 years.
Earnings include an other income of Rs.4.61 Cr.
Dividend payout has been low at 12.0% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Commodity Chemicals

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
	45.38	43.63	27.35	39.71	30.28	29.78	35.72	46.53	35.53	33.71	35.87	38.77	33.92
	39.94	40.70	28.58	42.91	27.36	26.44	28.46	36.80	34.56	32.95	32.93	35.74	33.14
Operating Profit	5.44	2.93	-1.23	-3.20	2.92	3.34	7.26	9.73	0.97	0.76	2.94	3.03	0.78
OPM %	11.99%	6.72%	-4.50%	-8.06%	9.64%	11.22%	20.32%	20.91%	2.73%	2.25%	8.20%	7.82%	2.30%
	1.14	1.28	1.25	0.17	1.04	0.93	1.04	0.89	1.05	1.28	1.00	1.18	1.15
Interest	0.04	0.04	0.03	0.03	0.02	0.02	0.03	0.07	0.02	0.02	0.07	0.68	0.40
Depreciation	0.78	0.76	0.70	0.71	0.71	0.68	0.72	0.93	0.94	0.96	0.92	0.97	0.98
Profit before tax	5.76	3.41	-0.71	-3.77	3.23	3.57	7.55	9.62	1.06	1.06	2.95	2.56	0.55
Tax %	31.77%	25.22%	-16.90%	-23.08%	26.01%	28.57%	25.83%	25.68%	33.02%	26.42%	25.42%	26.56%	18.18%
	3.94	2.55	-0.59	-2.90	2.39	2.55	5.61	7.15	0.72	0.77	2.19	1.87	0.45
EPS in Rs	9.07	5.87	-1.36	-6.68	5.50	5.87	12.91	16.46	1.66	1.77	5.04	4.30	1.04
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	57	53	56	59	115	188	203	184	251	205	127	152	142
	50	51	54	52	90	144	166	103	208	186	125	133	135
Operating Profit	7	2	3	6	25	44	37	81	43	19	2	19	8
OPM %	12%	4%	5%	11%	22%	23%	18%	44%	17%	9%	1%	12%	5%
	0	0	0	1	1	0	1	3	2	3	3	4	5
Interest	1	2	1	2	1	2	1	0	1	0	0	0	1
Depreciation	1	0	0	1	1	1	1	1	2	3	3	4	4
Profit before tax	4	0	1	5	23	41	35	82	43	19	2	19	7
Tax %	37%	30%	33%	35%	34%	31%	26%	24%	28%	26%	38%	26%
	3	0	1	3	15	28	26	63	31	14	1	14	5
EPS in Rs	6.52	0.63	1.91	7.31	36.65	67.53	60.93	144.32	70.63	32.39	3.34	32.80	12.15
Dividend Payout %	23%	80%	79%	20%	5%	3%	5%	3%	4%	3%	30%	3%

Compounded Sales Growth
10 Years:	11%
5 Years:	-6%
3 Years:	-16%
TTM:	-4%

Compounded Profit Growth
10 Years:	49%
5 Years:	-11%
3 Years:	-22%
TTM:	-67%

Stock Price CAGR
10 Years:	33%
5 Years:	-16%
3 Years:	-9%
1 Year:	-16%

Return on Equity
10 Years:	18%
5 Years:	14%
3 Years:	5%
Last Year:	7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	4	4	4	4	4	4	4	4	4	4	4	4	4
Reserves	3	3	3	17	32	62	88	152	181	194	195	208	212
	13	18	14	18	24	0	0	1	1	1	0	0	14
	6	3	3	4	7	8	5	20	8	5	8	8	10
Total Liabilities	26	28	24	43	66	74	98	177	194	204	207	221	240
	3	3	3	18	25	26	27	43	89	53	51	68	71
CWIP	0	0	1	0	1	3	9	0	0	9	19	7	3
Investments	0	0	0	0	0	0	0	0	0	0	1	1	1
	24	25	21	25	40	45	62	133	105	141	136	146	165
Total Assets	26	28	24	43	66	74	98	177	194	204	207	221	240

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	1	-3	5	1	3	26	30	45	12	36	17	6
	-1	-1	-1	-4	-7	-3	-8	-12	-43	-55	-16	-5
	-0	4	-4	4	6	-20	2	0	-3	-1	-1	-1
Net Cash Flow	0	-0	-0	0	2	2	23	32	-34	-21	0	0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	29	17	29	37	33	29	20	22	34	31	35	33
Inventory Days	128	145	78	118	110	76	63	256	98	172	235	242
Days Payable	29	11	9	10	6	0	3	30	3	2	6	5
Cash Conversion Cycle	128	151	99	145	137	104	80	249	129	200	264	270
Working Capital Days	17	16	6	9	24	67	58	100	102	202	230	211
ROCE %	29%	9%	12%	22%	50%	69%	45%	66%	25%	10%	2%	9%

Insights

In beta

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Revenue Contribution from Camphor
%

xx.xx	xx.xx	xxx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xx.xx	x.xx	xx.xx	xx.xx	x,xxx.xx	x,xxx.xx	xx,xxx.xx	xx,xxx.xx	x,xxx.xx	x.xx	x.xx
		xx		xx		xxx	xx		xx	xxx	xxx
						x,xxx	x,xxx	x,xxx
									xx.xx	xx.xx	xx.xx
										xxx	x,xxx

Please log in to see hidden values.

Fuel Consumption (Furnace Oil)
MT

Total Employees
Numbers

Installed Production Capacity (Camphor)
MT/Annum

Revenue Concentration (Major Customer)
%

Captive Solar Power Generation Potential
Units/Day

Shareholding Pattern

Numbers in percentages

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
	49.30%	49.30%	49.30%	49.49%	49.78%	49.83%	49.83%	49.83%	50.06%	50.06%	50.06%	50.40%
	0.47%	0.47%	0.47%	0.47%	0.00%	0.00%	0.16%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.06%	0.06%	0.06%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.50%	0.00%	0.00%	0.00%	0.26%
	50.18%	50.17%	50.17%	50.03%	50.22%	50.18%	50.02%	49.68%	49.94%	49.93%	49.93%	49.34%
No. of Shareholders	16,183	16,092	15,394	14,536	13,815	12,856	12,789	12,470	12,312	12,080	11,798	11,355

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Dec 2025
	41.67%	41.67%	43.24%	45.32%	46.90%	48.39%	49.30%	49.78%	50.06%	50.40%
	0.00%	0.00%	0.00%	0.00%	0.10%	0.47%	0.47%	0.00%	0.00%	0.00%
	0.85%	0.85%	0.13%	0.06%	0.06%	0.10%	0.06%	0.00%	0.00%	0.00%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.26%
	57.48%	57.48%	56.64%	54.61%	52.94%	51.05%	50.18%	50.22%	49.94%	49.34%
No. of Shareholders	3,568	4,013	5,388	5,084	8,603	15,783	16,183	13,815	12,312	11,355

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Kanchi Karpooram Ltd

Kanchi Karpooram Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings