Kanchi Karpooram Ltd
Incorporated in 1992, Kanchi Karpooram Ltd manufactures Camphor and Allied Products and trades in in Agro Products[1]
- Market Cap ₹ 199 Cr.
- Current Price ₹ 458
- High / Low ₹ 780 / 352
- Stock P/E 14.0
- Book Value ₹ 490
- Dividend Yield 0.22 %
- ROCE 9.42 %
- ROE 6.92 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.94 times its book value
Cons
- The company has delivered a poor sales growth of -5.67% over past five years.
- Company has a low return on equity of 5.07% over last 3 years.
- Dividend payout has been low at 11.0% of profits over last 3 years
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
57 | 53 | 56 | 59 | 115 | 188 | 203 | 184 | 251 | 205 | 127 | 152 | |
50 | 51 | 54 | 52 | 90 | 144 | 166 | 103 | 208 | 186 | 125 | 133 | |
Operating Profit | 7 | 2 | 3 | 6 | 25 | 44 | 37 | 81 | 43 | 19 | 2 | 19 |
OPM % | 12% | 4% | 5% | 11% | 22% | 23% | 18% | 44% | 17% | 9% | 1% | 12% |
0 | 0 | 0 | 1 | 1 | 0 | 1 | 3 | 2 | 3 | 3 | 4 | |
Interest | 1 | 2 | 1 | 2 | 1 | 2 | 1 | 0 | 1 | 0 | 0 | 0 |
Depreciation | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 4 |
Profit before tax | 4 | 0 | 1 | 5 | 23 | 41 | 35 | 82 | 43 | 19 | 2 | 19 |
Tax % | 37% | 30% | 33% | 35% | 34% | 31% | 26% | 24% | 28% | 26% | 38% | 26% |
3 | 0 | 1 | 3 | 15 | 28 | 26 | 63 | 31 | 14 | 1 | 14 | |
EPS in Rs | 6.52 | 0.63 | 1.91 | 7.31 | 36.65 | 67.53 | 60.93 | 144.32 | 70.63 | 32.39 | 3.34 | 32.80 |
Dividend Payout % | 23% | 80% | 79% | 20% | 5% | 3% | 5% | 3% | 4% | 3% | 30% | -0% |
Compounded Sales Growth | |
---|---|
10 Years: | 11% |
5 Years: | -6% |
3 Years: | -16% |
TTM: | 19% |
Compounded Profit Growth | |
---|---|
10 Years: | 49% |
5 Years: | -11% |
3 Years: | -23% |
TTM: | 662% |
Stock Price CAGR | |
---|---|
10 Years: | 37% |
5 Years: | 17% |
3 Years: | -8% |
1 Year: | 4% |
Return on Equity | |
---|---|
10 Years: | 18% |
5 Years: | 14% |
3 Years: | 5% |
Last Year: | 7% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Reserves | 3 | 3 | 3 | 17 | 32 | 62 | 88 | 152 | 181 | 194 | 195 | 208 |
13 | 18 | 14 | 18 | 24 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | |
6 | 3 | 3 | 4 | 7 | 8 | 5 | 20 | 8 | 5 | 8 | 8 | |
Total Liabilities | 26 | 28 | 24 | 43 | 66 | 74 | 98 | 177 | 194 | 204 | 207 | 221 |
3 | 3 | 3 | 18 | 25 | 26 | 27 | 43 | 89 | 53 | 51 | 68 | |
CWIP | -0 | -0 | 1 | 0 | 1 | 3 | 9 | 0 | 0 | 9 | 19 | 7 |
Investments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 1 | 1 |
24 | 25 | 21 | 25 | 40 | 45 | 62 | 133 | 105 | 141 | 136 | 146 | |
Total Assets | 26 | 28 | 24 | 43 | 66 | 74 | 98 | 177 | 194 | 204 | 207 | 221 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | -3 | 5 | 1 | 3 | 26 | 30 | 45 | 12 | 36 | 17 | ||
-1 | -1 | -1 | -4 | -7 | -3 | -8 | -12 | -43 | -55 | -16 | ||
-0 | 4 | -4 | 4 | 6 | -20 | 2 | 0 | -3 | -1 | -1 | ||
Net Cash Flow | 0 | -0 | -0 | 0 | 2 | 2 | 23 | 32 | -34 | -21 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 29 | 17 | 29 | 37 | 33 | 29 | 20 | 22 | 34 | 31 | 35 | 33 |
Inventory Days | 128 | 145 | 78 | 118 | 110 | 76 | 63 | 256 | 98 | 172 | 235 | 242 |
Days Payable | 29 | 11 | 9 | 10 | 6 | 0 | 3 | 30 | 3 | 2 | 6 | 5 |
Cash Conversion Cycle | 128 | 151 | 99 | 145 | 137 | 104 | 80 | 249 | 129 | 200 | 264 | 270 |
Working Capital Days | 101 | 137 | 94 | 117 | 99 | 67 | 58 | 101 | 102 | 202 | 229 | 211 |
ROCE % | 29% | 9% | 12% | 22% | 50% | 69% | 45% | 66% | 25% | 10% | 2% | 9% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1d - Newspaper publication of audited financial results for the quarter and year ended 31st March 2025
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
2d - Annual Secretarial Compliance Report filed for FY ended March 31, 2025.
-
The Other Outcomes Of The Meeting Of The Board
2d - Board approved director fee hike and reappointed internal and cost auditors for FY 2025-26.
-
Appointment Of Secretarial Auditor Of The Company
2d - Appointed Mr. Lovelish Lodha as Secretarial Auditor for 2025-30, subject to shareholder approval.
-
Announcement under Regulation 30 (LODR)-Acquisition
2d - Acquisition of remaining 49% shares in subsidiary for Rs.4.9 lakh, making it wholly owned.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
KKL is an ISO 9001:2015 Certified Company. It manufactures Camphor, its derivatives, Gum rosin, Value Added Resins and Fortified Rosin and serve industries viz. Tyres, Paint, Paper, Food, Pharma, Rubber, etc.