Kanchi Karpooram Ltd
Incorporated in 1992, Kanchi Karpooram Ltd manufactures Camphor and Allied Products and trades in in Agro Products[1]
- Market Cap ₹ 177 Cr.
- Current Price ₹ 407
- High / Low ₹ 742 / 352
- Stock P/E 16.3
- Book Value ₹ 490
- Dividend Yield 0.25 %
- ROCE 9.44 %
- ROE 6.94 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.83 times its book value
Cons
- The company has delivered a poor sales growth of -5.67% over past five years.
- Company has a low return on equity of 5.07% over last 3 years.
- Dividend payout has been low at 12.0% of profits over last 3 years
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Chemicals Chemicals & Petrochemicals Commodity Chemicals
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
57 | 53 | 56 | 59 | 115 | 188 | 203 | 184 | 251 | 205 | 127 | 152 | 152 | |
50 | 51 | 54 | 52 | 90 | 144 | 166 | 103 | 208 | 186 | 125 | 133 | 137 | |
Operating Profit | 7 | 2 | 3 | 6 | 25 | 44 | 37 | 81 | 43 | 19 | 2 | 19 | 14 |
OPM % | 12% | 4% | 5% | 11% | 22% | 23% | 18% | 44% | 17% | 9% | 1% | 12% | 10% |
0 | 0 | 0 | 1 | 1 | 0 | 1 | 3 | 2 | 3 | 3 | 4 | 4 | |
Interest | 1 | 2 | 1 | 2 | 1 | 2 | 1 | 0 | 1 | 0 | 0 | 0 | 0 |
Depreciation | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 4 | 4 |
Profit before tax | 4 | 0 | 1 | 5 | 23 | 41 | 35 | 82 | 43 | 19 | 2 | 19 | 15 |
Tax % | 37% | 30% | 33% | 35% | 34% | 31% | 26% | 24% | 28% | 26% | 38% | 26% | |
3 | 0 | 1 | 3 | 15 | 28 | 26 | 63 | 31 | 14 | 1 | 14 | 11 | |
EPS in Rs | 6.52 | 0.63 | 1.91 | 7.31 | 36.65 | 67.53 | 60.93 | 144.32 | 70.63 | 32.39 | 3.34 | 32.80 | 24.93 |
Dividend Payout % | 23% | 80% | 79% | 20% | 5% | 3% | 5% | 3% | 4% | 3% | 30% | 3% |
Compounded Sales Growth | |
---|---|
10 Years: | 11% |
5 Years: | -6% |
3 Years: | -16% |
TTM: | 12% |
Compounded Profit Growth | |
---|---|
10 Years: | 49% |
5 Years: | -11% |
3 Years: | -22% |
TTM: | 30% |
Stock Price CAGR | |
---|---|
10 Years: | 36% |
5 Years: | 2% |
3 Years: | -10% |
1 Year: | -37% |
Return on Equity | |
---|---|
10 Years: | 18% |
5 Years: | 14% |
3 Years: | 5% |
Last Year: | 7% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Reserves | 3 | 3 | 3 | 17 | 32 | 62 | 88 | 152 | 181 | 194 | 195 | 208 |
13 | 18 | 14 | 18 | 24 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | |
6 | 3 | 3 | 4 | 7 | 8 | 5 | 20 | 8 | 5 | 8 | 8 | |
Total Liabilities | 26 | 28 | 24 | 43 | 66 | 74 | 98 | 177 | 194 | 204 | 207 | 221 |
3 | 3 | 3 | 18 | 25 | 26 | 27 | 43 | 89 | 53 | 51 | 68 | |
CWIP | 0 | 0 | 1 | 0 | 1 | 3 | 9 | 0 | 0 | 9 | 19 | 7 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
24 | 25 | 21 | 25 | 40 | 45 | 62 | 133 | 105 | 141 | 136 | 146 | |
Total Assets | 26 | 28 | 24 | 43 | 66 | 74 | 98 | 177 | 194 | 204 | 207 | 221 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | -3 | 5 | 1 | 3 | 26 | 30 | 45 | 12 | 36 | 17 | 6 | |
-1 | -1 | -1 | -4 | -7 | -3 | -8 | -12 | -43 | -55 | -16 | -5 | |
-0 | 4 | -4 | 4 | 6 | -20 | 2 | 0 | -3 | -1 | -1 | -1 | |
Net Cash Flow | 0 | -0 | -0 | 0 | 2 | 2 | 23 | 32 | -34 | -21 | 0 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 29 | 17 | 29 | 37 | 33 | 29 | 20 | 22 | 34 | 31 | 35 | 33 |
Inventory Days | 128 | 145 | 78 | 118 | 110 | 76 | 63 | 256 | 98 | 172 | 235 | 242 |
Days Payable | 29 | 11 | 9 | 10 | 6 | 0 | 3 | 30 | 3 | 2 | 6 | 5 |
Cash Conversion Cycle | 128 | 151 | 99 | 145 | 137 | 104 | 80 | 249 | 129 | 200 | 264 | 270 |
Working Capital Days | 17 | 16 | 6 | 9 | 24 | 67 | 58 | 100 | 102 | 202 | 230 | 211 |
ROCE % | 29% | 9% | 12% | 22% | 50% | 69% | 45% | 66% | 25% | 10% | 2% | 9% |
Documents
Announcements
- Closure of Trading Window 26 Sep
-
Announcement Under Regulation 30 (LODR)- Show Cause Notice
24 Sep - Show-cause notice under CGST/TNGST alleging input tax discrepancies; tax claim ₹47.43 lakh; no interest/penalty yet.
-
Report Of The Scrutinizer And Voting Results Dated 23Rd September 2025, Pursuant To Section 108 Of The Companies Act, 2013 And Rule 20 (4) Of The Companies (Management And Administration), Rules 2014 And Regulation 44 Of The SEBI (LODR) Regulations, 2015
23 Sep - 32nd AGM held 20 Sept 2025; voting results and scrutinizer report filed; resolutions passed.
-
Announcement under Regulation 30 (LODR)-Change in Management
23 Sep - Shareholders approved Mr. Lovelish Lodha as secretarial auditor for 2025-26 to 2029-30.
-
Announcement under Regulation 30 (LODR)-Change in Management
23 Sep - Shareholders approved reappointments: Dipesh S. Jain as Joint MD (25/9/2025–24/9/2030), Arun Shah Veerchand WTD (25/9/2025–24/9/2030), Rajagopalan Kannan Independent Director (24/8/2025–23/8/2030).
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
KKL is an ISO 9001:2015 Certified Company. It manufactures Camphor, its derivatives, Gum rosin, Value Added Resins and Fortified Rosin and serve industries viz. Tyres, Paint, Paper, Food, Pharma, Rubber, etc.