Sellwin Traders Ltd
Incorporated in 1980, Sellwin Traders Ltd deals in finance and real estate business
- Market Cap ₹ 98.7 Cr.
- Current Price ₹ 4.39
- High / Low ₹ 5.89 / 1.87
- Stock P/E 53.0
- Book Value ₹ 2.61
- Dividend Yield 0.00 %
- ROCE 5.27 %
- ROE 4.05 %
- Face Value ₹ 2.00
Pros
- Company is almost debt free.
- Company is expected to give good quarter
- Debtor days have improved from 230 to 126 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 3.79% over last 3 years.
- Working capital days have increased from 106 days to 182 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.03 | 0.04 | 0.18 | 0.09 | 0.00 | 0.15 | 0.00 | 0.10 | 0.05 | 9.56 | 39.60 | 39.96 | 45.63 | |
0.03 | 0.03 | 0.10 | 0.09 | 0.10 | 0.13 | 0.10 | 0.11 | 0.25 | 9.24 | 39.58 | 38.84 | 43.21 | |
Operating Profit | 0.00 | 0.01 | 0.08 | 0.00 | -0.10 | 0.02 | -0.10 | -0.01 | -0.20 | 0.32 | 0.02 | 1.12 | 2.42 |
OPM % | 0.00% | 25.00% | 44.44% | 0.00% | 13.33% | -10.00% | -400.00% | 3.35% | 0.05% | 2.80% | 5.30% | ||
0.00 | 0.00 | -0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.03 |
Profit before tax | 0.00 | 0.01 | 0.02 | 0.00 | -0.10 | 0.02 | -0.10 | -0.02 | -0.21 | 0.31 | 0.01 | 1.12 | 2.40 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 22.32% | |||
0.00 | 0.01 | 0.02 | 0.00 | -0.10 | 0.02 | -0.10 | -0.02 | -0.21 | 0.31 | 0.01 | 0.86 | 1.86 | |
EPS in Rs | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 | 0.00 | -0.02 | -0.00 | -0.05 | 0.07 | 0.00 | 0.19 | 0.19 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 100% |
5 Years: | % |
3 Years: | 828% |
TTM: | 36% |
Compounded Profit Growth | |
---|---|
10 Years: | 56% |
5 Years: | 60% |
3 Years: | 83% |
TTM: | 282% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 15% |
1 Year: | 115% |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | 3% |
3 Years: | 4% |
Last Year: | 4% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 8.20 | 8.20 | 8.20 | 8.20 | 8.20 | 8.20 | 8.20 | 8.20 | 8.20 | 8.20 | 8.20 | 8.20 | 20.26 |
Reserves | 1.98 | 1.99 | 2.01 | 2.01 | 1.91 | 1.93 | -6.56 | -6.68 | -6.86 | -6.56 | 6.96 | 19.14 | 38.28 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.23 | 0.16 | 0.22 | 0.00 | 0.00 | 0.00 | |
0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.04 | 0.08 | 0.05 | 0.08 | 9.09 | 8.77 | 4.26 | 9.44 | |
Total Liabilities | 10.18 | 10.20 | 10.22 | 10.22 | 10.12 | 10.17 | 1.75 | 1.80 | 1.58 | 10.95 | 23.93 | 31.60 | 67.98 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.03 | 0.01 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 10.10 | 10.09 | 9.25 | 9.25 | 9.85 | 9.85 | 1.46 | 1.36 | 1.38 | 1.37 | 1.37 | 1.39 | 23.69 |
0.08 | 0.11 | 0.97 | 0.97 | 0.27 | 0.32 | 0.29 | 0.44 | 0.20 | 9.58 | 22.53 | 30.18 | 44.28 | |
Total Assets | 10.18 | 10.20 | 10.22 | 10.22 | 10.12 | 10.17 | 1.75 | 1.80 | 1.58 | 10.95 | 23.93 | 31.60 | 67.98 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.02 | -0.76 | -0.05 | 0.50 | -0.02 | 0.00 | 0.14 | -0.11 | -0.01 | -12.33 | -2.19 | |
0.00 | 0.00 | 0.84 | 0.00 | -0.60 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 | -0.01 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12.43 | 4.68 | |
Net Cash Flow | 0.00 | 0.02 | 0.08 | -0.05 | -0.10 | -0.02 | 0.00 | 0.14 | -0.11 | -0.01 | 0.07 | 2.48 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 121.67 | 0.00 | 141.94 | 81.11 | 340.67 | 438.00 | 438.00 | 365.00 | 198.72 | 126.42 | ||
Inventory Days | 0.00 | 0.00 | 0.00 | |||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 121.67 | 0.00 | 141.94 | 81.11 | 340.67 | 438.00 | 438.00 | 365.00 | 198.72 | 126.42 | ||
Working Capital Days | 121.67 | -91.25 | 182.50 | 121.67 | 292.00 | 328.50 | 146.00 | 17.94 | 117.89 | 181.68 | ||
ROCE % | 0.00% | 0.10% | 0.78% | 0.00% | -0.98% | 0.20% | -1.69% | -0.58% | -12.31% | 19.05% | 0.12% | 5.27% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Allotment
26 Nov - Conversion of 10,00,000 warrants into equity shares.
-
Announcement under Regulation 30 (LODR)-Conversion of Securities
26 Nov - Conversion of 10,00,000 warrants into equity shares.
-
Board Meeting Outcome for Outcome Of Board Meeting Held Today 26Th November, 2024
26 Nov - Conversion of 10,00,000 warrants into equity shares.
-
Board Meeting Intimation for Intimation Of Board Meeting To Be Held On 26Th November, 2024
21 Nov - Intimation of Board Meeting on 26th November 2024.
-
Statement Of Deviation Or Variation In Utilization Of Funds Raised Under Initial Public Offering - Regulation 32 Of The SEBI (LODR Regulations 2015.
9 Nov - Statement of deviation in fund utilization for IPO.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Services Offered:[1]
a) Real Estate & Property Investments
b) Investment/Trading in Shares & Securities
c) Financial and Advisory Services
d) Trading in Commodities