My Money Securities Ltd
Incorporated in 1992, My Money Securities Ltd is in the business of Stock Broking & Depository participant
- Market Cap ₹ 25.9 Cr.
- Current Price ₹ 15.4
- High / Low ₹ 15.4 / 9.99
- Stock P/E 23.4
- Book Value ₹ 10.8
- Dividend Yield 0.00 %
- ROCE 1.23 %
- ROE 1.65 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Debtor days have improved from 380 to 137 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 3.51% over last 3 years.
- Earnings include an other income of Rs.0.43 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Stock/ Commodity Brokers Industry: Finance & Investments
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.60 | 0.64 | 0.63 | 0.93 | 0.77 | 1.92 | 0.81 | 0.45 | -0.54 | 0.69 | 2.06 | 1.01 | 1.84 | |
0.48 | 0.45 | 0.43 | 0.74 | 0.64 | 0.66 | 1.14 | 1.52 | 0.98 | 0.57 | 0.97 | 0.77 | 0.90 | |
Operating Profit | 0.12 | 0.19 | 0.20 | 0.19 | 0.13 | 1.26 | -0.33 | -1.07 | -1.52 | 0.12 | 1.09 | 0.24 | 0.94 |
OPM % | 20.00% | 29.69% | 31.75% | 20.43% | 16.88% | 65.62% | -40.74% | -237.78% | 17.39% | 52.91% | 23.76% | 51.09% | |
0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.26 | 0.00 | 0.00 | 0.00 | 0.43 | |
Interest | 0.08 | 0.06 | 0.07 | 0.06 | 0.05 | 0.05 | 0.09 | 0.19 | 0.10 | 0.09 | 0.06 | 0.09 | 0.15 |
Depreciation | 0.03 | 0.03 | 0.03 | 0.05 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.04 |
Profit before tax | 0.01 | 0.10 | 0.10 | 0.08 | 0.06 | 1.18 | -0.44 | -1.28 | -1.38 | 0.01 | 1.01 | 0.12 | 1.18 |
Tax % | 0.00% | 30.00% | 40.00% | 37.50% | 33.33% | 29.66% | 29.55% | 14.06% | -6.52% | -500.00% | 6.93% | -116.67% | |
0.00 | 0.07 | 0.07 | 0.06 | 0.04 | 0.83 | -0.31 | -1.10 | -1.47 | 0.05 | 0.93 | 0.26 | 1.11 | |
EPS in Rs | 0.00 | 0.07 | 0.07 | 0.06 | 0.04 | 0.83 | -0.31 | -1.10 | -1.47 | 0.05 | 0.65 | 0.16 | 0.66 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 5% |
5 Years: | 5% |
3 Years: | % |
TTM: | 175% |
Compounded Profit Growth | |
---|---|
10 Years: | 14% |
5 Years: | 23% |
3 Years: | 30% |
TTM: | -72% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 55% |
Return on Equity | |
---|---|
10 Years: | -1% |
5 Years: | -2% |
3 Years: | 4% |
Last Year: | 2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 9.73 | 9.73 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 14.40 | 16.30 | 16.80 |
Reserves | 0.37 | 0.38 | 0.45 | 0.51 | 0.55 | 1.11 | 0.80 | -0.31 | -1.78 | -1.73 | 0.08 | 0.73 | 1.32 |
0.49 | 0.59 | 0.47 | 0.30 | 0.06 | 0.54 | 1.60 | 1.30 | 0.94 | 1.23 | 0.97 | 1.78 | 1.64 | |
1.67 | 1.46 | 1.90 | 2.26 | 2.36 | 1.88 | 1.13 | 2.19 | 1.87 | 1.17 | 2.19 | 1.51 | 1.03 | |
Total Liabilities | 12.26 | 12.16 | 12.82 | 13.07 | 12.97 | 13.53 | 13.53 | 13.18 | 11.03 | 10.67 | 17.64 | 20.32 | 20.79 |
0.17 | 0.15 | 0.12 | 0.09 | 0.15 | 0.14 | 0.13 | 0.13 | 0.11 | 0.08 | 0.20 | 0.22 | 0.20 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 2.30 | 2.30 | 3.00 | 3.93 | 3.52 | 4.80 | 3.73 | 2.35 | 2.01 | 1.84 | 1.85 | 2.95 | 3.05 |
9.79 | 9.71 | 9.70 | 9.05 | 9.30 | 8.59 | 9.67 | 10.70 | 8.91 | 8.75 | 15.59 | 17.15 | 17.54 | |
Total Assets | 12.26 | 12.16 | 12.82 | 13.07 | 12.97 | 13.53 | 13.53 | 13.18 | 11.03 | 10.67 | 17.64 | 20.32 | 20.79 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.59 | -0.11 | 0.89 | 1.10 | 1.05 | -0.52 | -0.85 | 0.18 | 0.43 | -0.92 | -3.95 | 0.88 | |
0.42 | 0.10 | -0.60 | -0.85 | 0.45 | -0.03 | 0.77 | 0.85 | 0.21 | 0.48 | 0.08 | -1.57 | |
0.17 | 0.03 | 0.08 | -0.23 | -0.29 | -0.06 | -0.10 | -0.20 | -0.11 | -0.10 | 6.01 | 1.62 | |
Net Cash Flow | 0.00 | 0.02 | 0.37 | 0.02 | 1.22 | -0.61 | -0.18 | 0.84 | 0.52 | -0.55 | 2.13 | 0.93 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 3,157.25 | 2,845.86 | 2,977.94 | 1,428.60 | 1,066.56 | 243.33 | 288.40 | 754.33 | -953.06 | 576.59 | 425.24 | 137.33 |
Inventory Days | -1,412.69 | |||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 3,157.25 | 2,845.86 | 2,977.94 | 1,428.60 | 1,066.56 | 243.33 | 288.40 | 754.33 | -2,365.74 | 576.59 | 425.24 | 137.33 |
Working Capital Days | 3,826.42 | 3,598.67 | 3,203.89 | 1,722.96 | 1,616.43 | 842.16 | 2,838.89 | 4,250.22 | 2,264.35 | 2,327.54 | 1,550.36 | 3,180.20 |
ROCE % | 0.86% | 1.50% | 1.57% | 1.29% | 0.93% | 11.05% | -2.91% | -9.32% | -12.70% | 1.07% | 8.58% | 1.23% |
Documents
Announcements
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 2d
- Certificate Under Regulation 40(10) Of SEBI (LODR) Regulations, 2015 For The Financial Year Ended 31St March, 2024 22 Apr
-
Compliance Certificate For The Year Ended 31St March 2024
22 Apr - Compliance Certificate pursuant to Regulation 7(3) of the SEBI (LODR) for the Financial Year ended 31st March 2024
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 9 Apr
- Closure of Trading Window 22 Mar
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Membership:[1][2]
Company is member of MSE in Currency Segment and NSE for Capital Market & Futures and Options Segment and is a dealer on the OTCEI. Company is also a member of CDSL as a Depository Participant