My Money Securities Ltd
Incorporated in 1992, My Money Securities Ltd is a stockbroking company and a depository
participant[1]
- Market Cap ₹ 67.4 Cr.
- Current Price ₹ 40.1
- High / Low ₹ 54.9 / 26.2
- Stock P/E 16.0
- Book Value ₹ 18.3
- Dividend Yield 0.00 %
- ROCE 14.7 %
- ROE 14.7 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -7.00% over past five years.
- Tax rate seems low
- Earnings include an other income of Rs.5.53 Cr.
- Company has high debtors of 4,829 days.
- Working capital days have increased from 4,595 days to 12,418 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Capital Markets Stockbroking & Allied
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.93 | 0.77 | 1.92 | 0.81 | 0.45 | -0.54 | 0.69 | 2.06 | 1.01 | 3.68 | 15.36 | 0.48 | |
| 0.74 | 0.64 | 0.66 | 1.14 | 1.52 | 0.98 | 0.57 | 0.97 | 0.77 | 1.26 | 4.73 | 1.56 | |
| Operating Profit | 0.19 | 0.13 | 1.26 | -0.33 | -1.07 | -1.52 | 0.12 | 1.09 | 0.24 | 2.42 | 10.63 | -1.08 |
| OPM % | 20.43% | 16.88% | 65.62% | -40.74% | -237.78% | 17.39% | 52.91% | 23.76% | 65.76% | 69.21% | -225.00% | |
| 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.53 | |
| Interest | 0.06 | 0.05 | 0.05 | 0.09 | 0.19 | 0.10 | 0.09 | 0.06 | 0.09 | 0.15 | 0.05 | 0.06 |
| Depreciation | 0.05 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.05 | 0.08 | 0.16 |
| Profit before tax | 0.08 | 0.06 | 1.18 | -0.44 | -1.28 | -1.38 | 0.01 | 1.01 | 0.12 | 2.22 | 10.50 | 4.23 |
| Tax % | 37.50% | 33.33% | 29.66% | -29.55% | -14.06% | 6.52% | -500.00% | 6.93% | -116.67% | 5.86% | 34.29% | 0.47% |
| 0.06 | 0.04 | 0.83 | -0.31 | -1.10 | -1.47 | 0.05 | 0.93 | 0.26 | 2.08 | 6.89 | 4.21 | |
| EPS in Rs | 0.06 | 0.04 | 0.83 | -0.31 | -1.10 | -1.47 | 0.05 | 0.65 | 0.16 | 1.24 | 4.10 | 2.51 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -5% |
| 5 Years: | -7% |
| 3 Years: | -22% |
| TTM: | -97% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 64% |
| 5 Years: | 143% |
| 3 Years: | 153% |
| TTM: | -39% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 12% |
| 3 Years: | 56% |
| 1 Year: | 47% |
| Return on Equity | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 15% |
| 3 Years: | 19% |
| Last Year: | 15% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 14.40 | 16.30 | 16.80 | 16.80 | 16.80 |
| Reserves | 0.51 | 0.55 | 1.11 | 0.80 | -0.31 | -1.78 | -1.73 | 0.80 | 0.88 | 2.91 | 9.80 | 13.98 |
| 0.30 | 0.06 | 0.54 | 1.60 | 1.30 | 0.94 | 1.23 | 0.97 | 1.78 | 0.94 | 0.66 | 0.37 | |
| 2.26 | 2.36 | 1.88 | 1.13 | 2.19 | 1.87 | 1.17 | 1.47 | 1.36 | 1.77 | 5.54 | 1.09 | |
| Total Liabilities | 13.07 | 12.97 | 13.53 | 13.53 | 13.18 | 11.03 | 10.67 | 17.64 | 20.32 | 22.42 | 32.80 | 32.24 |
| 0.09 | 0.15 | 0.14 | 0.13 | 0.13 | 0.11 | 0.08 | 0.20 | 0.22 | 1.31 | 1.31 | 1.90 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 3.93 | 3.52 | 4.80 | 3.73 | 2.35 | 2.01 | 1.84 | 1.85 | 2.95 | 2.15 | 10.11 | 7.82 |
| 9.05 | 9.30 | 8.59 | 9.67 | 10.70 | 8.91 | 8.75 | 15.59 | 17.15 | 18.96 | 21.38 | 22.52 | |
| Total Assets | 13.07 | 12.97 | 13.53 | 13.53 | 13.18 | 11.03 | 10.67 | 17.64 | 20.32 | 22.42 | 32.80 | 32.24 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.10 | 1.05 | -0.52 | -0.85 | 0.18 | 0.43 | -0.92 | -3.95 | 0.88 | -2.11 | 13.41 | -9.62 | |
| -0.85 | 0.45 | -0.03 | 0.77 | 0.85 | 0.21 | 0.48 | 0.08 | -1.57 | 0.38 | -10.76 | 7.00 | |
| -0.23 | -0.29 | -0.06 | -0.10 | -0.20 | -0.11 | -0.10 | 6.01 | 1.62 | 0.30 | -0.05 | -0.09 | |
| Net Cash Flow | 0.02 | 1.22 | -0.61 | -0.18 | 0.84 | 0.52 | -0.55 | 2.13 | 0.93 | -1.43 | 2.60 | -2.71 |
| Free Cash Flow | 1.09 | 0.96 | -0.54 | -0.86 | 0.16 | 0.43 | -0.92 | -4.09 | 0.83 | -3.26 | 13.33 | -10.07 |
| CFO/OP | 595% | 838% | -18% | 252% | -17% | -28% | -767% | -362% | 367% | -87% | 127% | 561% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 1,428.60 | 1,066.56 | 243.33 | 288.40 | 754.33 | -953.06 | 576.59 | 425.24 | 137.33 | 9.92 | 2.38 | 4,828.65 |
| Inventory Days | -1,412.69 | |||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 1,428.60 | 1,066.56 | 243.33 | 288.40 | 754.33 | -2,365.74 | 576.59 | 425.24 | 137.33 | 9.92 | 2.38 | 4,828.65 |
| Working Capital Days | 1,609.14 | 1,611.69 | 747.11 | 2,135.93 | 3,212.00 | 1,635.74 | 2,327.54 | 1,550.36 | 3,180.20 | 1,177.32 | 190.10 | 12,417.60 |
| ROCE % | 1.29% | 0.93% | 11.05% | -2.91% | -9.32% | -12.70% | 1.07% | 8.34% | 1.20% | 11.97% | 44.04% | 14.69% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Employees Count |
|
||||||||||
| Target Client Base (Strategy) Count |
|||||||||||
| Total Offices Count |
|||||||||||
| Target Corporate Relationships Count |
|||||||||||
| Net Capital Turnover Ratio Ratio |
|||||||||||
Extracted by Screener AI
Documents
Announcements
-
Intimation - Transmission Of Shares From The Deceased Promoter To Another Promoter
3 Jun - 137,050 shares transmitted from late Govind Narain Seth to promoter Rajni Seth.
-
Intimation Under Regulation 29(3) Of SEBI (Substantial Acquisition Of Shares And Takeovers) Regulations, 2011
3 Jun - Rajni Seth acquires 1,37,050 shares by transmission on 2 June 2026; holding rises to 5.52%.
-
Disclosure Regarding Regulation 7 (2) Of SEBI (Prohibition Of Insider Trading) Regulations, 2015
3 Jun - Promoter Rajni Seth acquired 1,37,050 shares by transmission; holding rose to 5.52% on 3 June 2026.
- Disclosures under Reg. 29(1) of SEBI (SAST) Regulations, 2011 3 Jun
- Disclosures under Reg. 10(6) of SEBI (SAST) Regulations, 2011 3 Jun
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Business Overview:[1]
MMSL is in the business of dealing in shares, currency, and Depository participants and acting as a Broker in the NSE, MCX, and a DP with CDSL