Kaizen Agro Infrabuild Ltd

Kaizen Agro Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Kaizen Agro Infrabuild Ltd

₹ 15.4 1.32%
05 Sep - close price
anubhavinfrastructure.com BSE: 538833
About

Incorporated in 2006, Kaizen Agro Infrabuild
Ltd is in the business trading of agricultural products[1]

Key Points

Business Overview:[1]
KAIL used to be a wholesaler/trader of consumer goods. Later, it got involved in construction and civil works and has completed 1231+ Projects with 499+ Clients. Currently, the company is into new line of Agriculture Business by manufacturing and trading of Agro products

Website BSE
  • Market Cap ₹ 78.9 Cr.
  • Current Price ₹ 15.4
  • High / Low ₹ 24.9 / 12.3
  • Stock P/E 1,578
  • Book Value ₹ 32.6
  • Dividend Yield 0.00 %
  • ROCE 0.09 %
  • ROE 0.07 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.47 times its book value
  • Debtor days have improved from 93.3 to 28.6 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 37.4%
  • Promoter holding has decreased over last 3 years: -34.5%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Construction Construction Civil Construction

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017
104.00 26.87 21.92
103.00 26.73 21.84
Operating Profit 1.00 0.14 0.08
OPM % 0.96% 0.52% 0.36%
0.00 0.00 0.00
Interest 0.04 0.00 0.01
Depreciation 0.08 0.02 0.02
Profit before tax 0.88 0.12 0.05
Tax % 30.68% -16.67% -20.00%
0.61 0.13 0.05
EPS in Rs 0.28 0.06 0.02
Dividend Payout % 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -18%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -62%
Stock Price CAGR
10 Years: 3%
5 Years: 25%
3 Years: 77%
1 Year: -16%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 0%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017
Equity Capital 21.41 21.41 21.41
Reserves 48.11 48.25 48.30
0.00 0.00 0.00
15.32 16.13 1.00
Total Liabilities 84.84 85.79 70.71
1.12 0.43 0.41
CWIP 0.00 0.00 0.00
Investments 5.09 42.53 53.15
78.63 42.83 17.15
Total Assets 84.84 85.79 70.71

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017
-34.33 35.53 -9.67
34.32 -35.28 9.65
0.00 0.00 0.00
Net Cash Flow -0.01 0.25 -0.02

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017
Debtor Days 153.16 98.08 28.64
Inventory Days
Days Payable
Cash Conversion Cycle 153.16 98.08 28.64
Working Capital Days 222.19 357.39 262.59
ROCE % 0.17% 0.09%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
71.99% 45.73% 45.73% 45.73% 45.73% 45.73% 37.53% 37.53% 37.53% 37.53% 37.44% 37.44%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 9.72% 9.72% 9.72% 9.72% 9.72% 9.72%
28.01% 54.26% 54.27% 54.27% 54.27% 54.27% 52.75% 52.74% 52.75% 52.75% 52.83% 52.84%
No. of Shareholders 1,2271,3721,3931,3501,3491,5051,7412,3582,5592,7384,7924,580

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP