Kaizen Agro Infrabuild Ltd
Incorporated in 2006, Kaizen Agro Infrabuild
Ltd is in the business trading of agricultural products[1]
- Market Cap ₹ 56.9 Cr.
- Current Price ₹ 11.1
- High / Low ₹ 19.4 / 9.26
- Stock P/E 1,138
- Book Value ₹ 32.6
- Dividend Yield 0.00 %
- ROCE 0.09 %
- ROE 0.07 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.34 times its book value
- Debtor days have improved from 93.3 to 28.6 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 37.4%
- Company has a low return on equity of 0.38% over last 3 years.
- Promoter holding has decreased over last 3 years: -8.29%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|
| 104.00 | 26.87 | 21.92 | |
| 103.00 | 26.73 | 21.84 | |
| Operating Profit | 1.00 | 0.14 | 0.08 |
| OPM % | 0.96% | 0.52% | 0.36% |
| 0.00 | 0.00 | 0.00 | |
| Interest | 0.04 | 0.00 | 0.01 |
| Depreciation | 0.08 | 0.02 | 0.02 |
| Profit before tax | 0.88 | 0.12 | 0.05 |
| Tax % | 30.68% | -16.67% | -20.00% |
| 0.61 | 0.13 | 0.05 | |
| EPS in Rs | 0.28 | 0.06 | 0.02 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -18% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -62% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 16% |
| 3 Years: | 5% |
| 1 Year: | -38% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 0% |
| Last Year: | 0% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|
| Equity Capital | 21.41 | 21.41 | 21.41 |
| Reserves | 48.11 | 48.25 | 48.30 |
| 0.00 | 0.00 | 0.00 | |
| 15.32 | 16.13 | 1.00 | |
| Total Liabilities | 84.84 | 85.79 | 70.71 |
| 1.12 | 0.43 | 0.41 | |
| CWIP | 0.00 | 0.00 | 0.00 |
| Investments | 5.09 | 42.53 | 53.15 |
| 78.63 | 42.83 | 17.15 | |
| Total Assets | 84.84 | 85.79 | 70.71 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|
| -34.33 | 35.53 | -9.67 | |
| 34.32 | -35.28 | 9.65 | |
| 0.00 | 0.00 | 0.00 | |
| Net Cash Flow | -0.01 | 0.25 | -0.02 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|
| Debtor Days | 153.16 | 98.08 | 28.64 |
| Inventory Days | |||
| Days Payable | |||
| Cash Conversion Cycle | 153.16 | 98.08 | 28.64 |
| Working Capital Days | 222.19 | 357.39 | 262.59 |
| ROCE % | 0.17% | 0.09% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 23h
-
Announcement under Regulation 30 (LODR)-Change in Registered Office Address
1d - Approved Q3 & 9M unaudited results (Dec 31, 2025); CFO replaced Feb 13, 2026; office address changed.
-
Announcement under Regulation 30 (LODR)-Resignation of Chief Financial Officer (CFO)
1d - Approved Q3/9M Dec 31, 2025 results; CFO resigned; new CFO appointed; registered office moved effective Feb 13, 2026.
-
Announcement under Regulation 30 (LODR)-Meeting Updates
1d - Q3/9M unaudited results approved; CFO change (Pooja resigned; Pawan appointed) and registered office moved, effective Feb 13, 2026.
-
Announcement under Regulation 30 (LODR)-Change in Management
1d - Q3/9M unaudited results approved; CFO resigned; Pawan Jhunjhunwala appointed CFO; registered office changed Feb 13, 2026.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
Business Overview:[1]
KAIL used to be a wholesaler/trader of consumer goods. Later, it got involved in construction and civil works and has completed 1231+ Projects with 499+ Clients. Currently, the company is into new line of Agriculture Business by manufacturing and trading of Agro products