Jet Solar Ltd
₹ 20.4
-4.98%
12 May
- close price
- Market Cap ₹ 20.5 Cr.
- Current Price ₹ 20.4
- High / Low ₹ 46.0 / 13.8
- Stock P/E 85.5
- Book Value ₹ 14.8
- Dividend Yield 0.00 %
- ROCE 1.45 %
- ROE 1.07 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -2.26%
- Promoter holding is low: 12.4%
- Company has a low return on equity of 0.96% over last 3 years.
- Company has high debtors of 751 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Construction Industry: Construction
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 8.56 | 8.44 | 6.91 | 2.53 | 2.33 | 2.75 | 0.44 | 0.15 | 0.36 | 0.46 | 0.35 | 0.86 | |
-0.36 | 7.35 | 7.68 | 6.69 | 2.63 | 2.71 | 3.03 | 1.15 | 0.71 | 0.43 | 0.58 | 0.51 | 0.77 | |
Operating Profit | 0.36 | 1.21 | 0.76 | 0.22 | -0.10 | -0.38 | -0.28 | -0.71 | -0.56 | -0.07 | -0.12 | -0.16 | 0.09 |
OPM % | 14.14% | 9.00% | 3.18% | -3.95% | -16.31% | -10.18% | -161.36% | -373.33% | -19.44% | -26.09% | -45.71% | 10.47% | |
0.00 | 0.00 | 0.19 | 0.49 | 0.76 | 0.92 | 0.61 | 0.46 | 0.35 | 0.17 | 0.18 | 0.26 | 0.27 | |
Interest | 0.25 | 0.37 | 0.12 | 0.23 | 0.43 | 0.35 | 0.21 | 0.17 | 0.17 | 0.05 | 0.00 | 0.03 | 0.03 |
Depreciation | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
Profit before tax | 0.10 | 0.82 | 0.81 | 0.46 | 0.22 | 0.18 | 0.11 | -0.44 | -0.39 | 0.04 | 0.05 | 0.06 | 0.33 |
Tax % | 30.00% | 31.71% | 33.33% | 32.61% | 36.36% | 33.33% | 36.36% | -6.82% | 0.00% | 0.00% | 0.00% | 0.00% | |
0.06 | 0.56 | 0.54 | 0.31 | 0.13 | 0.12 | 0.07 | -0.41 | -0.39 | 0.04 | 0.06 | 0.06 | 0.24 | |
EPS in Rs | 3.00 | 28.00 | 1.29 | 0.74 | 0.31 | 0.29 | 0.17 | -0.98 | -0.93 | 0.10 | 0.14 | 0.14 | 0.41 |
Dividend Payout % | 8.33% | 1.07% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -27% |
5 Years: | -34% |
3 Years: | 33% |
TTM: | 43% |
Compounded Profit Growth | |
---|---|
10 Years: | -20% |
5 Years: | -3% |
3 Years: | 29% |
TTM: | -20% |
Stock Price CAGR | |
---|---|
10 Years: | -4% |
5 Years: | -13% |
3 Years: | -12% |
1 Year: | 46% |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | -2% |
3 Years: | 1% |
Last Year: | 1% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.05 | 0.06 | 1.05 | 1.05 | 1.05 | 1.05 | 2.10 | 2.10 | 2.10 | 2.10 | 2.10 | 4.19 | 6.50 |
Reserves | -0.11 | 0.59 | 4.63 | 4.93 | 5.06 | 5.18 | 4.20 | 3.80 | 3.41 | 3.45 | 3.50 | 1.47 | 3.12 |
4.89 | 5.12 | 1.05 | 3.78 | 3.29 | 1.97 | 1.84 | 1.64 | 1.80 | 0.38 | 0.69 | 0.44 | 0.35 | |
7.17 | 3.45 | 3.83 | 0.81 | 1.31 | 0.56 | 0.68 | 0.57 | 0.66 | 0.79 | 1.16 | 1.12 | 1.30 | |
Total Liabilities | 12.00 | 9.22 | 10.56 | 10.57 | 10.71 | 8.76 | 8.82 | 8.11 | 7.97 | 6.72 | 7.45 | 7.22 | 11.27 |
0.19 | 0.17 | 0.16 | 0.14 | 0.14 | 0.13 | 0.13 | 0.12 | 0.10 | 0.10 | 0.09 | 0.08 | 0.08 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.75 |
11.81 | 9.05 | 10.40 | 10.43 | 10.57 | 8.63 | 8.69 | 7.99 | 7.87 | 6.62 | 7.36 | 7.14 | 7.44 | |
Total Assets | 12.00 | 9.22 | 10.56 | 10.57 | 10.71 | 8.76 | 8.82 | 8.11 | 7.97 | 6.72 | 7.45 | 7.22 | 11.27 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.12 | -0.10 | 3.66 | -0.93 | 1.45 | 0.05 | -0.83 | -0.85 | -0.12 | 0.99 | -0.33 | -0.29 | |
-0.02 | 0.23 | -2.78 | -0.52 | -2.74 | 1.58 | 1.39 | 1.23 | 0.35 | 0.17 | 0.18 | 0.26 | |
0.00 | -0.13 | -0.78 | 1.71 | 0.99 | -1.66 | -0.32 | -0.37 | 0.00 | -1.46 | 0.30 | -0.27 | |
Net Cash Flow | -0.14 | 0.00 | 0.10 | 0.26 | -0.31 | -0.04 | 0.24 | 0.01 | 0.23 | -0.31 | 0.16 | -0.30 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 5.12 | 58.82 | 173.78 | 308.74 | 148.82 | 87.60 | 530.91 | 1,557.33 | 354.86 | 547.50 | 750.86 | |
Inventory Days | 481.73 | 455.55 | 165.00 | 16,881.25 | 13,200.83 | |||||||
Days Payable | 31.24 | 94.28 | 101.67 | 1,368.75 | 608.33 | |||||||
Cash Conversion Cycle | 455.61 | 420.08 | 237.12 | 308.74 | 148.82 | 87.60 | 530.91 | 17,069.83 | 354.86 | 547.50 | 13,343.36 | |
Working Capital Days | 236.23 | 187.69 | 375.56 | 1,320.06 | 1,251.65 | 1,020.67 | 5,873.18 | 16,157.33 | 5,647.36 | 4,594.24 | 6,163.29 | |
ROCE % | 11.71% | 23.02% | 14.88% | 8.37% | 6.78% | 6.02% | 3.92% | -3.44% | -2.96% | 1.36% | 0.82% | 1.45% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Allotment
8 May - Conversion of 5.56 lakh warrants into equity shares at Rs.21 each, increasing share capital to Rs.11.88 Cr.
-
Disclosures under Reg. 29(1) of SEBI (SAST) Regulations 2011
6 May - Preferential allotment of 6.68% equity shares via warrant conversion by acquirers on May 6, 2025.
-
Announcement under Regulation 30 (LODR)-Allotment
5 May - Conversion of 6.68 lakh warrants into equity shares raising Rs. 1.05 crore; paid-up capital increased.
- Disclosures under Reg. 29(1) of SEBI (SAST) Regulations, 2011 2 May
-
Announcement under Regulation 30 (LODR)-Allotment
30 Apr - 600,000 warrants converted into equity shares at Rs.21 each, raising Rs.94.5 lakh; capital increased.
Business Overview:[1]
JSL focuses on residential projects in Maharashtra and Gujarat. Its operations cover all aspects of real estate development, from the identification and acquisition of land, planning, execution, and marketing of its projects, maintenance and management of its completed developments, etc. Company’s ongoing projects are at Hill Station in Dharampur, Valsad known
as Wilson Hills.