Budge Budge Company Ltd

Budge Budge Company Ltd

₹ 12.1 4.94%
23 Aug 2022
About

Budge Budge Company is engaged in manufacturing and selling of jute products. The Company caters to the domestic market only. The quality management system of Budge Budge Jute Mills has been assessed and found to meet the requirements of ISO 9001:2008.

  • Market Cap 7.74 Cr.
  • Current Price 12.1
  • High / Low /
  • Stock P/E 3.12
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 7.91 %
  • ROE 5.20 %
  • Face Value 10.0

Pros

  • Promoter holding has increased by 22.8% over last quarter.

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 1.94% over last 3 years.
  • Contingent liabilities of Rs.14.9 Cr.
  • Earnings include an other income of Rs.3.85 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2014 Mar 2015 Mar 2016 Mar 2017
80 94 87 146 165 149 212 222
79 93 85 144 159 148 207 217
Operating Profit 1 1 2 2 6 1 4 5
OPM % 1% 1% 2% 2% 4% 1% 2% 2%
1 0 1 2 2 3 2 4
Interest 0 1 1 1 2 3 3 5
Depreciation 0 0 0 1 2 1 2 2
Profit before tax 1 -0 1 2 4 -0 2 2
Tax % 30% 933% 0% 1% 29% -44% 11% -12%
1 0 1 2 3 -1 2 3
EPS in Rs 8.79 3.13 4.17 -0.92 2.69 4.25
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 10%
TTM: 5%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -1%
TTM: 100%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 2%
Last Year: 5%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2014 Mar 2015 Mar 2016 Mar 2017
Equity Capital 1 1 1 6 6 6 6 6
Reserves 47 45 43 43 45 42 41 42
Preference Capital 0 0 0 0 0 0 0 0
6 14 13 18 24 22 31 44
39 40 39 37 56 62 77 77
Total Liabilities 94 100 96 104 132 132 155 168
63 61 59 58 65 69 65 68
CWIP 0 0 0 0 2 0 0 1
Investments 5 5 4 5 4 3 4 4
26 34 33 41 61 59 85 94
Total Assets 94 100 96 104 132 132 155 168

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2014 Mar 2015 Mar 2016 Mar 2017
2 7 -4 -10
-7 -4 -0 -5
6 -1 3 16
Net Cash Flow 0 1 -1 1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2014 Mar 2015 Mar 2016 Mar 2017
Debtor Days 15 19 14 18 16 17 26 17
Inventory Days 337 768 129 102 108 116
Days Payable 0 0 145 150 143 130
Cash Conversion Cycle 15 357 14 786 -1 -31 -9 3
Working Capital Days -37 -4 -2 9 1 -16 7 19
ROCE % 2% 3% 6% 3% 6% 8%

Shareholding Pattern

Numbers in percentages

Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022
73.87% 73.87% 73.87% 73.87% 73.87% 73.87% 73.87% 73.87% 73.87% 73.87% 73.87% 96.65%
0.85% 0.85% 0.85% 0.85% 0.85% 0.85% 0.85% 0.85% 0.85% 0.85% 0.85% 0.85%
25.27% 25.27% 25.27% 25.27% 25.27% 25.27% 25.27% 25.27% 25.27% 25.27% 25.27% 2.50%
No. of Shareholders 465467467467468467465466466463462457

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents