Crane Infrastructure Ltd

₹ 13.2 7.67%

22 Jun 1:44 p.m.

cranegroup.in/cil/index.html BSE: 538770

About

Incorporated in 2008, Crane Infrastructure Ltd is in the business of construction of apartments and individual houses, and leasing its assets^[1]

Key Points

Business Overview:^[1]
CIL was formed by demerging the real estate assets of Virat Crane Industries Limited. The main business of the company is the construction of apartments and other dwelling abodes for people. Currently, the company is letting out its property to various schools and receiving the
lease rentals

Website BSE

Market Cap ₹ 9.56 Cr.
Current Price ₹ 13.2
High / Low ₹ 20.8 / 9.14
Stock P/E 20.8
Book Value ₹ 42.0
Dividend Yield 0.00 %
ROCE 2.08 %
ROE 1.52 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Stock is trading at 0.32 times its book value

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has a low return on equity of 2.88% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	0.26	2.51	0.26	0.26	0.51	0.31	0.35	0.35	0.35	0.35	0.35	0.35	0.35
	0.15	1.37	0.05	0.07	0.07	0.06	0.07	0.21	0.03	0.17	0.20	0.10	0.15
Operating Profit	0.11	1.14	0.21	0.19	0.44	0.25	0.28	0.14	0.32	0.18	0.15	0.25	0.20
OPM %	42.31%	45.42%	80.77%	73.08%	86.27%	80.65%	80.00%	40.00%	91.43%	51.43%	42.86%	71.43%	57.14%
	0.01	0.01	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.04	0.03	0.04
Profit before tax	0.09	1.12	0.18	0.17	0.41	0.22	0.25	0.11	0.29	0.15	0.11	0.22	0.16
Tax %	66.67%	25.00%	16.67%	17.65%	17.07%	18.18%	20.00%	45.45%	20.69%	20.00%	54.55%	18.18%	31.25%
	0.03	0.84	0.14	0.13	0.34	0.18	0.20	0.05	0.23	0.12	0.05	0.17	0.12
EPS in Rs	0.04	1.16	0.19	0.18	0.47	0.25	0.28	0.07	0.32	0.17	0.07	0.23	0.17
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	2.18	0.65	0.73	0.76	0.77	0.97	0.48	0.76	1.03	3.53	1.37	1.41
	1.61	0.25	0.14	0.22	0.16	0.26	0.16	0.18	0.41	1.55	0.39	0.64
Operating Profit	0.57	0.40	0.59	0.54	0.61	0.71	0.32	0.58	0.62	1.98	0.98	0.77
OPM %	26.15%	61.54%	80.82%	71.05%	79.22%	73.20%	66.67%	76.32%	60.19%	56.09%	71.53%	54.61%
	0.06	0.03	0.06	0.03	0.06	0.03	0.06	0.04	0.04	0.02	0.00	0.00
Interest	0.00	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.10	0.11	0.13	0.13	0.13	0.13	0.13	0.13	0.13	0.13	0.13	0.14
Profit before tax	0.53	0.32	0.51	0.44	0.54	0.61	0.25	0.49	0.53	1.87	0.85	0.63
Tax %	32.08%	37.50%	27.45%	18.18%	20.37%	19.67%	24.00%	18.37%	24.53%	22.46%	22.35%	28.57%
	0.36	0.20	0.37	0.35	0.42	0.49	0.19	0.40	0.39	1.45	0.66	0.46
EPS in Rs	0.50	0.28	0.51	0.48	0.58	0.68	0.26	0.55	0.54	2.00	0.91	0.64
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	8%
5 Years:	24%
3 Years:	11%
TTM:	3%

Compounded Profit Growth
10 Years:	9%
5 Years:	19%
3 Years:	6%
TTM:	-30%

Stock Price CAGR
10 Years:	9%
5 Years:	12%
3 Years:	-3%
1 Year:	-36%

Return on Equity
10 Years:	2%
5 Years:	2%
3 Years:	3%
Last Year:	2%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	7.24	7.24	7.24	7.24	7.24	7.24	7.24	7.24	7.24	7.24	7.24	7.24
Reserves	19.87	19.88	20.06	20.22	20.46	20.76	20.75	20.97	21.17	22.43	22.91	23.17
	2.34	1.82	1.68	1.48	1.27	0.77	0.75	0.10	0.01	0.01	0.01	0.00
	0.81	0.39	0.39	0.35	0.33	0.33	0.32	0.32	2.39	0.47	0.35	0.36
Total Liabilities	30.26	29.33	29.37	29.29	29.30	29.10	29.06	28.63	30.81	30.15	30.51	30.77
	27.45	27.99	27.73	27.41	27.09	26.78	26.46	26.14	25.82	25.50	25.18	25.18
CWIP	0.38	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	2.43	1.34	1.64	1.88	2.21	2.32	2.60	2.49	4.99	4.65	5.33	5.59
Total Assets	30.26	29.33	29.37	29.29	29.30	29.10	29.06	28.63	30.81	30.15	30.51	30.77

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1.45	0.50	0.29	0.05	0.20	0.87	-0.13	0.61	2.25	-1.93	0.32	0.57
	-0.06	-0.45	-0.06	0.00	0.00	0.00	0.06	0.04	0.00	0.02	0.00	-0.33
	-1.18	-0.52	-0.14	-0.20	-0.22	-0.50	-0.02	-0.65	-0.10	0.00	0.00	-0.01
Net Cash Flow	0.21	-0.47	0.09	-0.15	-0.02	0.38	-0.09	0.00	2.15	-1.91	0.32	0.23
Free Cash Flow	1.39	0.05	0.23	0.05	0.20	0.87	-0.13	0.61	2.25	-1.93	0.32	0.24
CFO/OP	284%	155%	73%	24%	51%	139%	-22%	121%	384%	-76%	52%	97%

Ratios

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	16.74	28.08	10.00	33.62	33.18	48.92	60.83	43.22	3.54	1.03	2.66	33.65
Inventory Days	248.62									0.00
Days Payable	0.00
Cash Conversion Cycle	265.37	28.08	10.00	33.62	33.18	48.92	60.83	43.22	3.54	1.03	2.66	33.65
Working Capital Days	100.46	415.54	290.00	331.38	867.47	293.51	615.94	360.20	-439.42	-43.43	-90.58	-59.54
ROCE %	1.77%	1.10%	1.80%	1.52%	1.86%	2.11%	0.87%	1.72%	1.87%	6.44%	2.84%	2.08%

Insights

In beta

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Rental Income
Rs. Lakhs

xx.xx	xx.xx	xx.xx	xx.xx	xxx.xx	xxx.xx	xxx.xx
	x	x	x	x	x	x
	x	x	x	x	x	x
	x	x	x	x	x	x
	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx

Please log in to see hidden values.

Number of Land Parcels
Number

Number of Major Lease Tenants
Number

Permanent Employees
Number

Total Land Bank
Sq. Mt.

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	48.84%	48.84%	48.84%	48.84%	48.84%	48.84%	48.84%	48.84%	48.84%	48.84%	48.84%	48.84%
	0.38%	0.38%	0.38%	0.38%	0.38%	0.38%	0.38%	0.38%	0.38%	0.38%	0.38%	0.38%
	50.79%	50.79%	50.79%	50.79%	50.79%	50.78%	50.79%	50.78%	50.78%	50.78%	50.78%	50.78%
No. of Shareholders	7,221	7,936	7,735	7,709	8,245	8,232	8,261	8,216	8,188	8,181	8,123	8,081

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	48.59%	44.81%	45.38%	45.38%	46.50%	47.95%	48.84%	48.84%	48.84%	48.84%
	0.38%	0.38%	0.38%	0.38%	0.38%	0.38%	0.38%	0.38%	0.38%	0.38%
	51.03%	54.81%	54.24%	54.24%	53.13%	51.68%	50.79%	50.79%	50.78%	50.78%
No. of Shareholders	7,056	6,873	6,830	6,817	6,827	7,090	7,273	7,709	8,216	8,081

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Crane Infrastructure Ltd

Crane Infrastructure Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports