Crane Infrastructure Ltd

Crane Infra Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Crane Infrastructure Ltd

₹ 15.0 -1.38%
02 Mar - close price
cranegroup.in/cil/index.html BSE: 538770
About

Incorporated in 2008, Crane Infrastructure Ltd is in the business of construction of apartments and individual houses, and leasing its assets[1]

Key Points

Business Overview:[1]
CIL was formed by demerging the real estate assets of Virat Crane Industries Limited. The main business of the company is the construction of apartments and other dwelling abodes for people. Currently, the company is letting out its property to various schools and receiving the
lease rentals

Website BSE
  • Market Cap ₹ 10.9 Cr.
  • Current Price ₹ 15.0
  • High / Low ₹ 24.0 / 13.6
  • Stock P/E 19.0
  • Book Value ₹ 41.7
  • Dividend Yield 0.00 %
  • ROCE 2.84 %
  • ROE 2.21 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.36 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 2.87% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
0.26 0.26 2.51 0.26 0.26 0.51 0.31 0.35 0.35 0.35 0.35 0.35 0.35
0.08 0.15 1.37 0.05 0.07 0.07 0.06 0.07 0.21 0.03 0.17 0.20 0.10
Operating Profit 0.18 0.11 1.14 0.21 0.19 0.44 0.25 0.28 0.14 0.32 0.18 0.15 0.25
OPM % 69.23% 42.31% 45.42% 80.77% 73.08% 86.27% 80.65% 80.00% 40.00% 91.43% 51.43% 42.86% 71.43%
0.01 0.01 0.01 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.04 0.03
Profit before tax 0.16 0.09 1.12 0.18 0.17 0.41 0.22 0.25 0.11 0.29 0.15 0.11 0.22
Tax % 18.75% 66.67% 25.00% 16.67% 17.65% 17.07% 18.18% 20.00% 45.45% 20.69% 20.00% 54.55% 18.18%
0.13 0.03 0.84 0.14 0.13 0.34 0.18 0.20 0.05 0.23 0.12 0.05 0.17
EPS in Rs 0.18 0.04 1.16 0.19 0.18 0.47 0.25 0.28 0.07 0.32 0.17 0.07 0.23
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
1.89 2.18 0.65 0.73 0.76 0.77 0.97 0.48 0.76 1.03 3.53 1.37 1.40
1.40 1.61 0.25 0.14 0.22 0.16 0.26 0.16 0.18 0.41 1.55 0.39 0.50
Operating Profit 0.49 0.57 0.40 0.59 0.54 0.61 0.71 0.32 0.58 0.62 1.98 0.98 0.90
OPM % 25.93% 26.15% 61.54% 80.82% 71.05% 79.22% 73.20% 66.67% 76.32% 60.19% 56.09% 71.53% 64.29%
0.02 0.06 0.03 0.06 0.03 0.06 0.03 0.06 0.04 0.04 0.02 0.00 0.00
Interest 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.16 0.10 0.11 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13
Profit before tax 0.35 0.53 0.32 0.51 0.44 0.54 0.61 0.25 0.49 0.53 1.87 0.85 0.77
Tax % 28.57% 32.08% 37.50% 27.45% 18.18% 20.37% 19.67% 24.00% 18.37% 24.53% 22.46% 22.35%
0.25 0.36 0.20 0.37 0.35 0.42 0.49 0.19 0.40 0.39 1.45 0.66 0.57
EPS in Rs 0.35 0.50 0.28 0.51 0.48 0.58 0.68 0.26 0.55 0.54 2.00 0.91 0.79
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -5%
5 Years: 7%
3 Years: 22%
TTM: -8%
Compounded Profit Growth
10 Years: 6%
5 Years: 6%
3 Years: 18%
TTM: -26%
Stock Price CAGR
10 Years: 9%
5 Years: 36%
3 Years: 5%
1 Year: -19%
Return on Equity
10 Years: 2%
5 Years: 2%
3 Years: 3%
Last Year: 2%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 7.24 7.24 7.24 7.24 7.24 7.24 7.24 7.24 7.24 7.24 7.24 7.24 7.24
Reserves 19.79 19.87 19.88 20.06 20.22 20.46 20.76 20.75 20.97 21.17 22.43 22.91 22.98
3.51 2.34 1.82 1.68 1.48 1.27 0.77 0.75 0.10 0.01 0.01 0.01 0.00
0.97 0.81 0.39 0.39 0.35 0.33 0.33 0.32 0.32 2.39 0.47 0.35 0.40
Total Liabilities 31.51 30.26 29.33 29.37 29.29 29.30 29.10 29.06 28.63 30.81 30.15 30.51 30.62
27.84 27.45 27.99 27.73 27.41 27.09 26.78 26.46 26.14 25.82 25.50 25.18 25.00
CWIP 0.32 0.38 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.29
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3.35 2.43 1.34 1.64 1.88 2.21 2.32 2.60 2.49 4.99 4.65 5.33 5.33
Total Assets 31.51 30.26 29.33 29.37 29.29 29.30 29.10 29.06 28.63 30.81 30.15 30.51 30.62

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.93 1.45 0.50 0.29 0.05 0.20 0.87 -0.13 0.61 2.25 -1.93 0.32
-0.31 -0.06 -0.45 -0.06 0.00 0.00 0.00 0.06 0.04 0.00 0.02 0.00
1.57 -1.18 -0.52 -0.14 -0.20 -0.22 -0.50 -0.02 -0.65 -0.10 0.00 0.00
Net Cash Flow 0.33 0.21 -0.47 0.09 -0.15 -0.02 0.38 -0.09 0.00 2.15 -1.91 0.32

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 9.66 16.74 28.08 10.00 33.62 33.18 48.92 60.83 43.22 3.54 1.03 2.66
Inventory Days 688.46 248.62 0.00
Days Payable 0.00 0.00
Cash Conversion Cycle 698.11 265.37 28.08 10.00 33.62 33.18 48.92 60.83 43.22 3.54 1.03 2.66
Working Capital Days 307.06 100.46 415.54 290.00 331.38 867.47 293.51 615.94 360.20 -439.42 -43.43 -90.58
ROCE % 1.77% 1.10% 1.80% 1.52% 1.86% 2.11% 0.87% 1.72% 1.87% 6.44% 2.84%

Insights

In beta
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Rental Income
Rs. Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Number of Land Parcels
Number
Number of Major Lease Tenants
Number
Permanent Employees
Number
Total Land Bank
Sq. Mt.

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
48.84% 48.84% 48.84% 48.84% 48.84% 48.84% 48.84% 48.84% 48.84% 48.84% 48.84% 48.84%
0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38%
50.79% 50.79% 50.79% 50.79% 50.79% 50.79% 50.78% 50.79% 50.78% 50.78% 50.78% 50.78%
No. of Shareholders 7,2737,2217,9367,7357,7098,2458,2328,2618,2168,1888,1818,123

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports