JLA Infraville Shoppers Ltd

JLA Infraville Shoppers Ltd

₹ 4.46 -1.11%
30 May - close price
About

Incorporated in 2013, JLA Infraville Shoppers Ltd is engaged in e-commerce activities

Key Points

Business Overview:[1]
Company operates in e-commerce sector and provides online retail services. It is engaged in business of retail trade, except of motor vehicles and motorcycles, repair of personal and household goods

  • Market Cap 2.89 Cr.
  • Current Price 4.46
  • High / Low 6.03 / 2.17
  • Stock P/E 26.3
  • Book Value 12.2
  • Dividend Yield 0.00 %
  • ROCE 2.21 %
  • ROE 1.62 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.37 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 0.22%
  • Company has a low return on equity of 1.80% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024
0.70 0.15 0.04 0.00 0.00 0.46 0.01 0.01 0.00 0.00
0.84 0.25 0.08 0.21 0.13 0.55 0.09 0.11 0.09 0.09
Operating Profit -0.14 -0.10 -0.04 -0.21 -0.13 -0.09 -0.08 -0.10 -0.09 -0.09
OPM % -20.00% -66.67% -100.00% -19.57% -800.00% -1,000.00%
0.19 0.17 0.20 0.18 0.20 0.17 0.22 0.21 0.18 0.17
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.04 0.04 0.03 0.03 0.06 0.02 0.02 0.01 0.02 0.00
Profit before tax 0.01 0.03 0.13 -0.06 0.01 0.06 0.12 0.10 0.07 0.08
Tax % 0.00% 33.33% 30.77% 33.33% 100.00% 16.67% 25.00% 0.00% 28.57% 25.00%
0.01 0.02 0.08 -0.05 0.01 0.05 0.09 0.11 0.05 0.06
EPS in Rs 0.02 0.03 0.12 -0.08 0.02 0.08 0.14 0.17 0.08 0.09
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.05 0.62 3.63 2.81 0.11 0.55 0.00 0.00 0.46 0.02 0.00
0.06 1.14 3.66 3.07 0.55 2.25 1.10 0.29 0.65 0.20 0.19
Operating Profit -0.01 -0.52 -0.03 -0.26 -0.44 -1.70 -1.10 -0.29 -0.19 -0.18 -0.19
OPM % -20.00% -83.87% -0.83% -9.25% -400.00% -309.09% -28.24% -650.00% -41.30% -900.00%
0.04 0.28 0.18 0.46 0.59 1.80 1.22 0.42 0.36 0.43 0.36
Interest 0.00 0.00 0.06 0.04 0.01 0.01 0.00 0.00 0.01 0.00 0.00
Depreciation 0.00 0.05 0.06 0.05 0.03 0.07 0.09 0.07 0.08 0.02 0.02
Profit before tax 0.03 -0.29 0.03 0.11 0.11 0.02 0.03 0.06 0.08 0.23 0.15
Tax % 33.33% 31.03% 66.67% 36.36% 27.27% 50.00% 33.33% 33.33% 37.50% 13.04% 26.67%
0.02 -0.20 0.02 0.06 0.08 0.00 0.02 0.04 0.06 0.20 0.11
EPS in Rs 0.09 -0.31 0.03 0.09 0.12 0.00 0.03 0.06 0.09 0.31 0.17
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -100%
Compounded Profit Growth
10 Years: 19%
5 Years: %
3 Years: 40%
TTM: -42%
Stock Price CAGR
10 Years: %
5 Years: -16%
3 Years: -9%
1 Year: 36%
Return on Equity
10 Years: 1%
5 Years: 1%
3 Years: 2%
Last Year: 2%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 2.16 6.49 6.49 6.49 6.49 6.49 6.49 6.49 6.49 6.49 6.49
Reserves 0.24 -0.19 -0.17 -0.10 -0.02 -0.02 0.01 0.04 0.10 0.30 1.41
0.00 0.00 0.07 0.16 0.05 0.04 0.03 0.02 0.01 0.00 0.00
0.01 0.11 0.10 0.08 0.32 0.06 0.60 1.12 1.69 1.21 0.15
Total Liabilities 2.41 6.41 6.49 6.63 6.84 6.57 7.13 7.67 8.29 8.00 8.05
0.10 0.11 0.15 0.12 0.09 0.33 0.25 0.19 0.11 0.08 0.06
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2.31 6.30 6.34 6.51 6.75 6.24 6.88 7.48 8.18 7.92 7.99
Total Assets 2.41 6.41 6.49 6.63 6.84 6.57 7.13 7.67 8.29 8.00 8.05

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.00 -0.74 -0.33 0.34 18.21 -0.11 -0.18 -0.26 -0.57 0.04 -0.05
-1.56 -3.27 -0.52 -0.28 -12.52 0.11 -0.33 -0.23 0.36 0.01 0.00
2.36 4.12 0.01 -0.04 -12.33 -0.01 0.49 0.49 0.21 0.00 0.00
Net Cash Flow 0.80 0.11 -0.84 0.01 -6.64 -0.01 -0.01 0.00 0.00 0.05 -0.05

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 73.00 5.89 37.20 45.46 1,460.00 6.64 285.65 182.50
Inventory Days 254.65 29.05 2.97 52.14 7.30 0.00
Days Payable 67.91 7.58 0.00 1,251.43 0.00
Cash Conversion Cycle 73.00 192.63 58.67 48.43 260.71 13.94 285.65 182.50
Working Capital Days 10,877.00 3,049.52 610.34 733.90 15,860.91 2,628.00 777.61 67,525.00
ROCE % -6.67% 1.42% 2.32% 1.84% 0.46% 0.46% 0.92% 1.37% 3.29%

Shareholding Pattern

Numbers in percentages

7 Recently
Sep 2018Mar 2019Sep 2019Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024
25.95% 19.71% 9.00% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22%
74.05% 80.29% 91.00% 99.78% 99.78% 99.78% 99.78% 99.78% 99.78% 99.78% 99.79% 99.78%
No. of Shareholders 295289283285283282289364360360375380

Documents