JLA Infraville Shoppers Ltd

JLA Infraville Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

JLA Infraville Shoppers Ltd

₹ 3.53 -4.85%
18 Apr - close price
infraville.info BSE: 538765
About

Incorporated in 2013, JLA Infraville Shoppers Ltd is engaged in e-commerce activities

Key Points

Business Overview:[1]
Company operates in e-commerce sector and provides online retail services. It is engaged in business of retail trade, except of motor vehicles and motorcycles, repair of personal and household goods

Website BSE
  • Market Cap ₹ 2.29 Cr.
  • Current Price ₹ 3.53
  • High / Low ₹ 6.03 / 2.17
  • Stock P/E 14.3
  • Book Value ₹ 12.1
  • Dividend Yield 0.00 %
  • ROCE 3.29 %
  • ROE 2.84 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.29 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 0.22%
  • Company has a low return on equity of 1.47% over last 3 years.
  • Company has high debtors of 182 days.
  • Working capital days have increased from 34,151 days to 67,525 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: E-Commerce/App based Aggregator Industry: Trading

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023
0.70 0.15 0.04 0.00 0.00 0.46 0.01 0.01 0.00
0.84 0.25 0.08 0.21 0.13 0.55 0.09 0.11 0.09
Operating Profit -0.14 -0.10 -0.04 -0.21 -0.13 -0.09 -0.08 -0.10 -0.09
OPM % -20.00% -66.67% -100.00% -19.57% -800.00% -1,000.00%
0.19 0.17 0.20 0.18 0.20 0.17 0.22 0.21 0.18
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.04 0.04 0.03 0.03 0.06 0.02 0.02 0.01 0.02
Profit before tax 0.01 0.03 0.13 -0.06 0.01 0.06 0.12 0.10 0.07
Tax % 0.00% 33.33% 30.77% 33.33% 100.00% 16.67% 25.00% 0.00% 28.57%
0.01 0.02 0.08 -0.05 0.01 0.05 0.09 0.11 0.05
EPS in Rs 0.02 0.03 0.12 -0.08 0.02 0.08 0.14 0.17 0.08
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
0.05 0.62 3.63 2.81 0.11 0.55 0.00 0.00 0.46 0.02 0.01
0.06 1.14 3.66 3.07 0.55 2.25 1.10 0.29 0.65 0.20 0.20
Operating Profit -0.01 -0.52 -0.03 -0.26 -0.44 -1.70 -1.10 -0.29 -0.19 -0.18 -0.19
OPM % -20.00% -83.87% -0.83% -9.25% -400.00% -309.09% -28.24% -650.00% -41.30% -900.00% -1,900.00%
0.04 0.28 0.18 0.46 0.59 1.80 1.22 0.42 0.36 0.43 0.39
Interest 0.00 0.00 0.06 0.04 0.01 0.01 0.00 0.00 0.01 0.00 0.00
Depreciation 0.00 0.05 0.06 0.05 0.03 0.07 0.09 0.07 0.08 0.02 0.03
Profit before tax 0.03 -0.29 0.03 0.11 0.11 0.02 0.03 0.06 0.08 0.23 0.17
Tax % 33.33% 31.03% 66.67% 36.36% 27.27% 50.00% 33.33% 33.33% 37.50% 13.04%
0.02 -0.20 0.02 0.06 0.08 0.00 0.02 0.04 0.06 0.20 0.16
EPS in Rs 0.09 -0.31 0.03 0.09 0.12 0.00 0.03 0.06 0.09 0.31 0.25
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -29%
3 Years: %
TTM: -98%
Compounded Profit Growth
10 Years: %
5 Years: 19%
3 Years: 112%
TTM: 14%
Stock Price CAGR
10 Years: %
5 Years: -18%
3 Years: -30%
1 Year: 26%
Return on Equity
10 Years: %
5 Years: 1%
3 Years: 1%
Last Year: 3%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 2.16 6.49 6.49 6.49 6.49 6.49 6.49 6.49 6.49 6.49 6.49
Reserves 0.24 -0.19 -0.17 -0.10 -0.02 -0.02 0.01 0.04 0.10 0.30 1.35
0.00 0.00 0.07 0.16 0.05 0.04 0.03 0.02 0.01 0.00 0.00
0.01 0.11 0.10 0.08 0.32 0.06 0.60 1.12 1.69 1.21 0.24
Total Liabilities 2.41 6.41 6.49 6.63 6.84 6.57 7.13 7.67 8.29 8.00 8.08
0.10 0.11 0.15 0.12 0.09 0.33 0.25 0.19 0.11 0.08 0.06
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2.31 6.30 6.34 6.51 6.75 6.24 6.88 7.48 8.18 7.92 8.02
Total Assets 2.41 6.41 6.49 6.63 6.84 6.57 7.13 7.67 8.29 8.00 8.08

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.00 -0.74 -0.33 0.34 18.21 -0.11 -0.18 -0.26 -0.57 0.04
-1.56 -3.27 -0.52 -0.28 -12.52 0.11 -0.33 -0.23 0.36 0.01
2.36 4.12 0.01 -0.04 -12.33 -0.01 0.49 0.49 0.21 0.00
Net Cash Flow 0.80 0.11 -0.84 0.01 -6.64 -0.01 -0.01 0.00 0.00 0.05

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 73.00 5.89 37.20 45.46 1,460.00 6.64 285.65 182.50
Inventory Days 254.65 29.05 2.97 52.14 7.30 0.00
Days Payable 67.91 7.58 0.00 1,251.43 0.00
Cash Conversion Cycle 73.00 192.63 58.67 48.43 260.71 13.94 285.65 182.50
Working Capital Days 10,877.00 3,049.52 610.34 733.90 15,860.91 2,628.00 777.61 67,525.00
ROCE % -6.67% 1.42% 2.32% 1.84% 0.46% 0.46% 0.92% 1.37% 3.29%

Shareholding Pattern

Numbers in percentages

Sep 2018Mar 2019Sep 2019Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024
25.95% 19.71% 9.00% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22%
74.05% 80.29% 91.00% 99.78% 99.78% 99.78% 99.78% 99.78% 99.78% 99.78% 99.79% 99.78%
No. of Shareholders 295289283285283282289364360360375380

Documents

Announcements

Annual reports

DRHP