Hanman Fit Ltd
₹ 4.08
0.00%
27 May
- close price
About
Incorporated in 2013, Hanman Fit Ltd is
in the business of running gymnasiums
in India[1]
Key Points
- Market Cap ₹ 4.28 Cr.
- Current Price ₹ 4.08
- High / Low ₹ 6.60 / 3.08
- Stock P/E
- Book Value ₹ 1.50
- Dividend Yield 0.00 %
- ROCE -6.79 %
- ROE -6.17 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 2.73 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -10.1% over last 3 years.
- Company has high debtors of 556 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 8.96 | 11.16 | 9.86 | 4.89 | 3.05 | 1.19 | 0.55 | 0.00 | 0.00 | 0.20 | 0.03 | 0.21 | |
| 8.87 | 10.52 | 11.37 | 5.61 | 5.07 | 2.83 | 1.67 | 0.33 | 0.30 | 0.24 | 0.42 | 0.24 | |
| Operating Profit | 0.09 | 0.64 | -1.51 | -0.72 | -2.02 | -1.64 | -1.12 | -0.33 | -0.30 | -0.04 | -0.39 | -0.03 |
| OPM % | 1.00% | 5.73% | -15.31% | -14.72% | -66.23% | -137.82% | -203.64% | -20.00% | -1,300.00% | -14.29% | ||
| 0.99 | 0.27 | 0.48 | 0.77 | 0.33 | -1.55 | -0.38 | 0.10 | 0.38 | 0.59 | -0.16 | 0.12 | |
| Interest | 0.28 | 0.19 | 0.16 | 0.09 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.63 | 0.58 | 2.23 | 0.46 | 1.00 | 0.56 | 0.32 | 0.26 | 0.22 | 0.35 | 0.27 | 0.20 |
| Profit before tax | 0.17 | 0.14 | -3.42 | -0.50 | -2.71 | -3.76 | -1.82 | -0.49 | -0.14 | 0.20 | -0.82 | -0.11 |
| Tax % | 52.94% | 307.14% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -235.00% | 0.00% | 0.00% |
| 0.09 | -0.28 | -3.43 | -0.50 | -2.72 | -3.76 | -1.82 | -0.49 | -0.14 | 0.67 | -0.82 | -0.10 | |
| EPS in Rs | 0.12 | -0.39 | -4.76 | -0.48 | -2.59 | -3.58 | -1.73 | -0.47 | -0.13 | 0.64 | -0.78 | -0.10 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -33% |
| 5 Years: | -18% |
| 3 Years: | % |
| TTM: | 600% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 14% |
| 3 Years: | 9% |
| TTM: | 82% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -17% |
| 5 Years: | 16% |
| 3 Years: | 25% |
| 1 Year: | -33% |
| Return on Equity | |
|---|---|
| 10 Years: | -24% |
| 5 Years: | -12% |
| 3 Years: | -10% |
| Last Year: | -6% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.90 | 6.90 | 6.90 | 10.00 | 10.50 | 10.50 | 10.50 | 10.50 | 10.50 | 10.50 | 10.50 | 10.50 |
| Reserves | 4.97 | 4.69 | 1.26 | 0.76 | -2.45 | -6.22 | -8.04 | -8.53 | -8.67 | -8.01 | -8.83 | -8.93 |
| 0.99 | 0.79 | 0.54 | 0.44 | 0.90 | 0.50 | 1.17 | 1.24 | 1.00 | 0.70 | 0.00 | 0.00 | |
| 1.77 | 2.39 | 2.37 | 2.46 | 3.58 | 2.71 | 2.05 | 1.65 | 1.22 | 0.21 | 0.86 | 1.03 | |
| Total Liabilities | 14.63 | 14.77 | 11.07 | 13.66 | 12.53 | 7.49 | 5.68 | 4.86 | 4.05 | 3.40 | 2.53 | 2.60 |
| 6.19 | 8.92 | 7.39 | 7.79 | 6.98 | 2.68 | 1.88 | 1.62 | 2.21 | 1.86 | 1.17 | 0.98 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.59 | 1.27 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.21 | 0.19 | 0.15 | 0.15 |
| 8.44 | 5.85 | 3.68 | 5.54 | 5.22 | 2.89 | 2.20 | 1.90 | 1.63 | 1.35 | 1.21 | 1.47 | |
| Total Assets | 14.63 | 14.77 | 11.07 | 13.66 | 12.53 | 7.49 | 5.68 | 4.86 | 4.05 | 3.40 | 2.53 | 2.60 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -3.24 | 5.15 | 0.01 | -2.35 | -0.52 | -1.55 | -1.43 | -0.39 | -0.12 | 0.32 | 1.21 | 0.27 | |
| -3.29 | -3.31 | -0.72 | -1.18 | -0.20 | 2.16 | 0.80 | 0.25 | 0.32 | 0.02 | -0.40 | -0.22 | |
| 6.66 | -0.36 | -0.37 | 2.92 | 0.44 | -0.41 | 0.66 | 0.07 | -0.24 | -0.30 | -0.70 | 0.00 | |
| Net Cash Flow | 0.12 | 1.49 | -1.07 | -0.61 | -0.28 | 0.20 | 0.03 | -0.07 | -0.03 | 0.04 | 0.10 | 0.05 |
| Free Cash Flow | -6.53 | 1.84 | -0.71 | -3.20 | -0.72 | 0.61 | -0.63 | -0.14 | 0.20 | 0.34 | 1.63 | 0.27 |
| CFO/OP | -3,600% | 809% | -1% | 326% | 26% | 95% | 128% | 118% | 40% | -800% | -310% | -900% |
Ratios
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.81 | 0.65 | 0.74 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 556.19 | ||
| Inventory Days | 157.61 | 328.50 | 638.75 | 0.00 | ||||||||
| Days Payable | 1,211.14 | 3,869.00 | 3,376.25 | |||||||||
| Cash Conversion Cycle | 0.81 | 0.65 | 0.74 | 0.00 | 0.00 | 0.00 | -1,053.52 | 0.00 | 0.00 | 556.19 | ||
| Working Capital Days | 261.12 | 69.66 | 21.84 | 222.43 | 216.61 | 49.08 | 53.09 | -383.25 | -10,220.00 | -1,216.67 | ||
| ROCE % | 4.81% | 2.61% | -30.93% | -4.12% | -26.70% | -32.05% | -32.82% | -14.33% | -4.64% | -12.96% | -23.46% | -6.79% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Number of Equity Shares Number |
|
|||||||||
| Number of Women Employees Number |
||||||||||
| Inventory Value of Trading Goods (Marbles/Woods/Fitness Equipment) INR Lakhs |
||||||||||
| Number of Gym Centers Number |
||||||||||
| Ratio of Director Remuneration to Median Employee Remuneration Ratio |
||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
- Audited Financial Statement For The Half Year And Financial Year Ended 31.03.2026 29 May
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 29.05.2026
29 May - Board approved audited half-yearly and yearly financial statements for FY ended 31.03.2026.
-
Board Meeting Intimation for Intimation Of Board Meeting To Be Held On 29.05.2026
22 May - Board meeting on 29 May 2026 to approve audited financials for half year and FY ended 31 March 2026.
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 8 Apr
-
Closure of Trading Window
1 Apr - HANMAN FIT: Trading window closed from 1 April 2026 until 48 hours after Q4 (31 Mar 2026) results.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
Business Overview:[1]
HFL (previously known as Powerhouse Gym & Wellness Limited) is involved in the gym business in India, facilitated by professional trainers. It provides diverse fitness services, apart from the standard gymming and fitness solutions, like Zumba Programme, Spa, Massage, Aerobics, Yoga, Physiotherapy, etc.