Hanman Fit Ltd

AI
Hanman Fit Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Hanman Fit Ltd

₹ 3.50 1.45%
28 Oct - close price
powerhousegymindia.co.in BSE - SME: 538731
About

Incorporated in 2013, Hanman Fit Ltd is
in the business of running gymnasiums
in India[1]

Key Points

Business Overview:[1]
HFL (previously known as Powerhouse Gym & Wellness Limited) is involved in the gym business in India, facilitated by professional trainers. It provides diverse fitness services, apart from the standard gymming and fitness solutions, like Zumba Programme, Spa, Massage, Aerobics, Yoga, Physiotherapy, etc.

Website BSE
  • Market Cap ₹ 3.68 Cr.
  • Current Price ₹ 3.50
  • High / Low ₹ 5.74 / 2.68
  • Stock P/E
  • Book Value ₹ 1.56
  • Dividend Yield 0.00 %
  • ROCE -6.79 %
  • ROE -6.17 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -10.1% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Leisure Services Amusement Parks/ Other Recreation

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026 Sep 2026
0.00 0.37 0.00 0.00 0.00 0.00 0.00 0.20 0.00 0.03 0.10 0.11 0.10
0.87 1.24 0.25 0.08 0.02 0.28 0.01 0.23 0.46 0.27 0.02 0.22 0.06
Operating Profit -0.87 -0.87 -0.25 -0.08 -0.02 -0.28 -0.01 -0.03 -0.46 -0.24 0.08 -0.11 0.04
OPM % -235.14% -15.00% -800.00% 80.00% -100.00% 40.00%
0.18 0.06 0.08 0.02 0.00 0.38 -0.08 0.67 0.09 0.06 0.00 0.12 0.11
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.16 0.16 0.13 0.13 0.11 0.11 0.10 0.26 0.15 0.12 0.10 0.10 0.08
Profit before tax -0.85 -0.97 -0.30 -0.19 -0.13 -0.01 -0.19 0.38 -0.52 -0.30 -0.02 -0.09 0.07
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -123.68% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.86 -0.97 -0.30 -0.19 -0.13 -0.02 -0.19 0.85 -0.52 -0.30 -0.01 -0.09 0.07
EPS in Rs -0.82 -0.92 -0.29 -0.18 -0.12 -0.02 -0.18 0.81 -0.50 -0.29 -0.01 -0.09 0.07
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
8.96 11.16 9.86 4.89 3.05 1.19 0.55 0.00 0.00 0.20 0.03 0.21 0.21
8.87 10.52 11.37 5.61 5.07 2.83 1.67 0.33 0.30 0.24 0.42 0.24 0.28
Operating Profit 0.09 0.64 -1.51 -0.72 -2.02 -1.64 -1.12 -0.33 -0.30 -0.04 -0.39 -0.03 -0.07
OPM % 1.00% 5.73% -15.31% -14.72% -66.23% -137.82% -203.64% -20.00% -1,300.00% -14.29% -33.33%
0.99 0.27 0.48 0.77 0.33 -1.55 -0.38 0.10 0.38 0.59 -0.16 0.12 0.23
Interest 0.28 0.19 0.16 0.09 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.63 0.58 2.23 0.46 1.00 0.56 0.32 0.26 0.22 0.35 0.27 0.20 0.18
Profit before tax 0.17 0.14 -3.42 -0.50 -2.71 -3.76 -1.82 -0.49 -0.14 0.20 -0.82 -0.11 -0.02
Tax % 52.94% 307.14% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -235.00% 0.00% 0.00%
0.09 -0.28 -3.43 -0.50 -2.72 -3.76 -1.82 -0.49 -0.14 0.67 -0.82 -0.10 -0.02
EPS in Rs 0.12 -0.39 -4.76 -0.48 -2.59 -3.58 -1.73 -0.47 -0.13 0.64 -0.78 -0.10 -0.02
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -33%
5 Years: -18%
3 Years: %
TTM: 62%
Compounded Profit Growth
10 Years: 5%
5 Years: 14%
3 Years: 9%
TTM: 94%
Stock Price CAGR
10 Years: -8%
5 Years: 11%
3 Years: 15%
1 Year: -31%
Return on Equity
10 Years: -24%
5 Years: -12%
3 Years: -10%
Last Year: -6%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 6.90 6.90 6.90 10.00 10.50 10.50 10.50 10.50 10.50 10.50 10.50 10.50 10.50
Reserves 4.97 4.69 1.26 0.76 -2.45 -6.22 -8.04 -8.53 -8.67 -8.01 -8.83 -8.93 -8.86
0.99 0.79 0.54 0.44 0.90 0.50 1.17 1.24 1.00 0.70 0.00 0.00 1.20
1.77 2.39 2.37 2.46 3.58 2.71 2.05 1.65 1.22 0.21 0.86 1.03 0.86
Total Liabilities 14.63 14.77 11.07 13.66 12.53 7.49 5.68 4.86 4.05 3.40 2.53 2.60 3.70
6.19 8.92 7.39 7.79 6.98 2.68 1.88 1.62 2.21 1.86 1.17 0.98 0.90
CWIP 0.00 0.00 0.00 0.00 0.00 1.59 1.27 1.01 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.33 0.33 0.33 0.33 0.33 0.21 0.19 0.15 0.15 0.15
8.44 5.85 3.68 5.54 5.22 2.89 2.20 1.90 1.63 1.35 1.21 1.47 2.65
Total Assets 14.63 14.77 11.07 13.66 12.53 7.49 5.68 4.86 4.05 3.40 2.53 2.60 3.70

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-3.24 5.15 0.01 -2.35 -0.52 -1.55 -1.43 -0.39 -0.12 0.32 1.21 0.27
-3.29 -3.31 -0.72 -1.18 -0.20 2.16 0.80 0.25 0.32 0.02 -0.40 -0.22
6.66 -0.36 -0.37 2.92 0.44 -0.41 0.66 0.07 -0.24 -0.30 -0.70 0.00
Net Cash Flow 0.12 1.49 -1.07 -0.61 -0.28 0.20 0.03 -0.07 -0.03 0.04 0.10 0.05
Free Cash Flow -6.53 1.84 -0.71 -3.20 -0.72 0.61 -0.63 -0.14 0.20 0.34 1.63 0.27
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit -3,600% 809% -1% 326% 26% 95% 128% 118% 40% -800% -310% -900%

Ratios

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 0.81 0.65 0.74 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days 157.61 328.50 638.75 0.00
Days Payable 1,211.14 3,869.00 3,376.25
Cash Conversion Cycle 0.81 0.65 0.74 0.00 0.00 0.00 -1,053.52 0.00 0.00 0.00
Working Capital Days 261.12 69.66 21.84 222.43 216.61 49.08 53.09 -383.25 -10,220.00 -1,772.86
ROCE % 4.81% 2.61% -30.93% -4.12% -26.70% -32.05% -32.82% -14.33% -4.64% -12.96% -23.46% -6.79%

Insights

In beta
Mar 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2026
Share of turnover from Health and Fitness Services (Gym business)
%

Log in to view insights

Please log in to see hidden values.

Login
Number of operational fitness centers
number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026Sep 2026
56.00% 56.00% 56.00% 56.00% 55.76% 54.04% 54.04% 54.04% 54.04% 54.04% 54.04% 54.04%
44.00% 44.00% 44.00% 44.00% 44.24% 45.96% 45.96% 45.96% 45.96% 45.96% 45.96% 45.96%
No. of Shareholders 299303298287290344318350355339329321

Documents

Announcements

Annual reports