Hanman Fit Ltd
₹ 4.17
17.46%
09 Sep
- close price
About
Incorporated in 2013, Hanman Fit Ltd is
in the business of running gymnasiums
in India[1]
Key Points
- Market Cap ₹ 4.38 Cr.
- Current Price ₹ 4.17
- High / Low ₹ 6.60 / 3.02
- Stock P/E
- Book Value ₹ 1.50
- Dividend Yield 0.00 %
- ROCE -6.79 %
- ROE -6.17 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 2.79 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -10.1% over last 3 years.
- Company has high debtors of 556 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 8.96 | 11.16 | 9.86 | 4.89 | 3.05 | 1.19 | 0.55 | 0.00 | 0.00 | 0.20 | 0.03 | 0.21 | |
| 8.87 | 10.52 | 11.37 | 5.61 | 5.07 | 2.83 | 1.67 | 0.33 | 0.30 | 0.24 | 0.42 | 0.24 | |
| Operating Profit | 0.09 | 0.64 | -1.51 | -0.72 | -2.02 | -1.64 | -1.12 | -0.33 | -0.30 | -0.04 | -0.39 | -0.03 |
| OPM % | 1.00% | 5.73% | -15.31% | -14.72% | -66.23% | -137.82% | -203.64% | -20.00% | -1,300.00% | -14.29% | ||
| 0.99 | 0.27 | 0.48 | 0.77 | 0.33 | -1.55 | -0.38 | 0.10 | 0.38 | 0.59 | -0.16 | 0.12 | |
| Interest | 0.28 | 0.19 | 0.16 | 0.09 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.63 | 0.58 | 2.23 | 0.46 | 1.00 | 0.56 | 0.32 | 0.26 | 0.22 | 0.35 | 0.27 | 0.20 |
| Profit before tax | 0.17 | 0.14 | -3.42 | -0.50 | -2.71 | -3.76 | -1.82 | -0.49 | -0.14 | 0.20 | -0.82 | -0.11 |
| Tax % | 52.94% | 307.14% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -235.00% | 0.00% | 0.00% |
| 0.09 | -0.28 | -3.43 | -0.50 | -2.72 | -3.76 | -1.82 | -0.49 | -0.14 | 0.67 | -0.82 | -0.10 | |
| EPS in Rs | 0.12 | -0.39 | -4.76 | -0.48 | -2.59 | -3.58 | -1.73 | -0.47 | -0.13 | 0.64 | -0.78 | -0.10 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -33% |
| 5 Years: | -18% |
| 3 Years: | % |
| TTM: | 600% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 14% |
| 3 Years: | 9% |
| TTM: | 82% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -8% |
| 5 Years: | 13% |
| 3 Years: | 28% |
| 1 Year: | -28% |
| Return on Equity | |
|---|---|
| 10 Years: | -24% |
| 5 Years: | -12% |
| 3 Years: | -10% |
| Last Year: | -6% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.90 | 6.90 | 6.90 | 10.00 | 10.50 | 10.50 | 10.50 | 10.50 | 10.50 | 10.50 | 10.50 | 10.50 |
| Reserves | 4.97 | 4.69 | 1.26 | 0.76 | -2.45 | -6.22 | -8.04 | -8.53 | -8.67 | -8.01 | -8.83 | -8.93 |
| 0.99 | 0.79 | 0.54 | 0.44 | 0.90 | 0.50 | 1.17 | 1.24 | 1.00 | 0.70 | 0.00 | 0.00 | |
| 1.77 | 2.39 | 2.37 | 2.46 | 3.58 | 2.71 | 2.05 | 1.65 | 1.22 | 0.21 | 0.86 | 1.03 | |
| Total Liabilities | 14.63 | 14.77 | 11.07 | 13.66 | 12.53 | 7.49 | 5.68 | 4.86 | 4.05 | 3.40 | 2.53 | 2.60 |
| 6.19 | 8.92 | 7.39 | 7.79 | 6.98 | 2.68 | 1.88 | 1.62 | 2.21 | 1.86 | 1.17 | 0.98 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.59 | 1.27 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.21 | 0.19 | 0.15 | 0.15 |
| 8.44 | 5.85 | 3.68 | 5.54 | 5.22 | 2.89 | 2.20 | 1.90 | 1.63 | 1.35 | 1.21 | 1.47 | |
| Total Assets | 14.63 | 14.77 | 11.07 | 13.66 | 12.53 | 7.49 | 5.68 | 4.86 | 4.05 | 3.40 | 2.53 | 2.60 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -3.24 | 5.15 | 0.01 | -2.35 | -0.52 | -1.55 | -1.43 | -0.39 | -0.12 | 0.32 | 1.21 | 0.27 | |
| -3.29 | -3.31 | -0.72 | -1.18 | -0.20 | 2.16 | 0.80 | 0.25 | 0.32 | 0.02 | -0.40 | -0.22 | |
| 6.66 | -0.36 | -0.37 | 2.92 | 0.44 | -0.41 | 0.66 | 0.07 | -0.24 | -0.30 | -0.70 | 0.00 | |
| Net Cash Flow | 0.12 | 1.49 | -1.07 | -0.61 | -0.28 | 0.20 | 0.03 | -0.07 | -0.03 | 0.04 | 0.10 | 0.05 |
| Free Cash Flow | -6.53 | 1.84 | -0.71 | -3.20 | -0.72 | 0.61 | -0.63 | -0.14 | 0.20 | 0.34 | 1.63 | 0.27 |
| CFO/OP | -3,600% | 809% | -1% | 326% | 26% | 95% | 128% | 118% | 40% | -800% | -310% | -900% |
Ratios
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.81 | 0.65 | 0.74 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 556.19 | ||
| Inventory Days | 157.61 | 328.50 | 638.75 | 0.00 | ||||||||
| Days Payable | 1,211.14 | 3,869.00 | 3,376.25 | |||||||||
| Cash Conversion Cycle | 0.81 | 0.65 | 0.74 | 0.00 | 0.00 | 0.00 | -1,053.52 | 0.00 | 0.00 | 556.19 | ||
| Working Capital Days | 261.12 | 69.66 | 21.84 | 222.43 | 216.61 | 49.08 | 53.09 | -383.25 | -10,220.00 | -1,216.67 | ||
| ROCE % | 4.81% | 2.61% | -30.93% | -4.12% | -26.70% | -32.05% | -32.82% | -14.33% | -4.64% | -12.96% | -23.46% | -6.79% |
Insights
In beta| Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|
| Share of turnover from Health and Fitness Services (Gym business) % |
|
||||||
| Number of operational fitness centers number |
|||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Intimation Of Annual General Meeting To Be Held On 30.09.2026
- Annual report FY26 filed; AGM on 30 Sep 2026; auditor notes Rs893.37 lakh accumulated loss.
- Reg. 34 (1) Annual Report.
-
Board Meeting Outcome for Outcome Of Board Meeting 05.09.2026
- Board approved FY2026 annual report and fixed AGM for 30 September 2026.
-
Board Meeting Intimation for Intimation Of Board Meeting To Be Held On 05/09/2026
- Board meeting on 5 September 2026 to approve annual report and AGM notice.
-
Disclosure For Change In Company''s Website
- Company changed official website to www.hanmanfit.com and updated disclosures under Regulation 46.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
Business Overview:[1]
HFL (previously known as Powerhouse Gym & Wellness Limited) is involved in the gym business in India, facilitated by professional trainers. It provides diverse fitness services, apart from the standard gymming and fitness solutions, like Zumba Programme, Spa, Massage, Aerobics, Yoga, Physiotherapy, etc.