Hanman Fit Ltd

Hanman Fit Ltd

₹ 4.23 4.96%
15 Jan 2024
About

Hanman FIT is involved in the gymming business in India.

  • Market Cap 4.44 Cr.
  • Current Price 4.23
  • High / Low 4.23 / 1.46
  • Stock P/E
  • Book Value 1.56
  • Dividend Yield 0.00 %
  • ROCE -4.64 %
  • ROE -7.37 %
  • Face Value 10.0

Pros

  • Company has reduced debt.

Cons

  • Stock is trading at 2.71 times its book value
  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -1.72%
  • Company has a low return on equity of -26.8% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2019 Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023
1.09 0.92 0.28 0.00 0.37 0.00 0.00 0.00 0.00 0.00
2.33 1.23 1.63 0.87 1.24 0.25 0.08 0.02 0.28 0.01
Operating Profit -1.24 -0.31 -1.35 -0.87 -0.87 -0.25 -0.08 -0.02 -0.28 -0.01
OPM % -113.76% -33.70% -482.14% -235.14%
0.31 -1.53 0.00 0.18 0.06 0.08 0.02 0.00 0.38 -0.08
Interest 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.61 0.42 0.14 0.16 0.16 0.13 0.13 0.11 0.11 0.10
Profit before tax -1.55 -2.27 -1.50 -0.85 -0.97 -0.30 -0.19 -0.13 -0.01 -0.19
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-1.55 -2.27 -1.49 -0.86 -0.97 -0.30 -0.19 -0.13 -0.02 -0.19
EPS in Rs -1.48 -2.16 -1.42 -0.82 -0.92 -0.29 -0.18 -0.12 -0.02 -0.18
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
3.84 8.96 11.16 9.86 4.89 3.05 1.19 0.55 0.00 0.00 0.00
3.40 8.87 10.52 11.37 5.61 5.07 2.83 1.67 0.33 0.30 0.29
Operating Profit 0.44 0.09 0.64 -1.51 -0.72 -2.02 -1.64 -1.12 -0.33 -0.30 -0.29
OPM % 11.46% 1.00% 5.73% -15.31% -14.72% -66.23% -137.82% -203.64%
0.06 0.99 0.27 0.48 0.77 0.33 -1.55 -0.38 0.10 0.38 0.30
Interest 0.20 0.28 0.19 0.16 0.09 0.02 0.01 0.00 0.00 0.00 0.00
Depreciation 0.17 0.63 0.58 2.23 0.46 1.00 0.56 0.32 0.26 0.22 0.21
Profit before tax 0.13 0.17 0.14 -3.42 -0.50 -2.71 -3.76 -1.82 -0.49 -0.14 -0.20
Tax % 30.77% 52.94% 307.14% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.08 0.09 -0.28 -3.43 -0.50 -2.72 -3.76 -1.82 -0.49 -0.14 -0.21
EPS in Rs 0.19 0.12 -0.39 -4.76 -0.48 -2.59 -3.58 -1.73 -0.47 -0.13 -0.20
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: 11%
3 Years: 25%
TTM: 59%
Stock Price CAGR
10 Years: %
5 Years: 2%
3 Years: 33%
1 Year: 117%
Return on Equity
10 Years: %
5 Years: -30%
3 Years: -27%
Last Year: -7%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 4.08 6.90 6.90 6.90 10.00 10.50 10.50 10.50 10.50 10.50 10.50
Reserves 0.08 4.97 4.69 1.26 0.76 -2.45 -6.22 -8.04 -8.53 -8.67 -8.86
1.69 0.99 0.79 0.54 0.44 0.90 0.50 1.17 1.24 1.00 0.46
0.56 1.77 2.39 2.37 2.46 3.58 2.71 2.05 1.65 1.22 1.92
Total Liabilities 6.41 14.63 14.77 11.07 13.66 12.53 7.49 5.68 4.86 4.05 4.02
3.53 6.19 8.92 7.39 7.79 6.98 2.68 1.88 1.62 1.40 2.12
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 1.59 1.27 1.01 0.81 0.00
Investments 0.00 0.00 0.00 0.00 0.33 0.33 0.33 0.33 0.33 0.21 0.21
2.88 8.44 5.85 3.68 5.54 5.22 2.89 2.20 1.90 1.63 1.69
Total Assets 6.41 14.63 14.77 11.07 13.66 12.53 7.49 5.68 4.86 4.05 4.02

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-1.65 -3.24 5.15 0.01 -2.35 -0.52 -1.55 -1.43 -0.39 -0.12
-3.73 -3.29 -3.31 -0.72 -1.18 -0.20 2.16 0.80 0.25 0.32
5.57 6.66 -0.36 -0.37 2.92 0.44 -0.41 0.66 0.07 -0.24
Net Cash Flow 0.19 0.12 1.49 -1.07 -0.61 -0.28 0.20 0.03 -0.07 -0.03

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 0.00 0.81 0.65 0.74 0.00 0.00 0.00 0.00
Inventory Days 157.61 328.50 638.75
Days Payable 1,211.14 3,869.00 3,376.25
Cash Conversion Cycle 0.00 0.81 0.65 0.74 0.00 0.00 0.00 -1,053.52
Working Capital Days 202.46 261.12 69.66 21.84 222.43 216.61 49.08 53.09
ROCE % 4.81% 2.61% -30.93% -4.12% -26.70% -32.05% -32.82% -14.33% -4.64%

Shareholding Pattern

Numbers in percentages

Dec 2018Mar 2019Sep 2019Mar 2020Sep 2020Dec 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023
56.00% 56.00% 56.00% 56.00% 56.00% 56.00% 56.00% 56.00% 56.00% 56.00% 55.76% 54.04%
44.00% 44.00% 44.00% 44.00% 44.00% 44.00% 44.00% 44.00% 44.00% 44.00% 44.24% 45.96%
No. of Shareholders 295294291294299299303298287290344

Documents