Hanman Fit Ltd
₹ 6.39
4.75%
19 May
- close price
About
Incorporated in 2013, Hanman Fit Ltd is
in the business of running gymnasiums
in India[1]
Key Points
- Market Cap ₹ 6.71 Cr.
- Current Price ₹ 6.39
- High / Low ₹ 6.50 / 2.89
- Stock P/E
- Book Value ₹ 1.88
- Dividend Yield 0.00 %
- ROCE -13.0 %
- ROE 3.70 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- Stock is trading at 3.41 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -42.0% over past five years.
- Company has a low return on equity of -8.76% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 14m | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3.84 | 8.96 | 11.16 | 9.86 | 4.89 | 3.05 | 1.19 | 0.55 | 0.00 | 0.00 | 0.20 | 0.20 | |
| 3.40 | 8.87 | 10.52 | 11.37 | 5.61 | 5.07 | 2.83 | 1.67 | 0.33 | 0.30 | 0.24 | 0.69 | |
| Operating Profit | 0.44 | 0.09 | 0.64 | -1.51 | -0.72 | -2.02 | -1.64 | -1.12 | -0.33 | -0.30 | -0.04 | -0.49 |
| OPM % | 11.46% | 1.00% | 5.73% | -15.31% | -14.72% | -66.23% | -137.82% | -203.64% | -20.00% | -245.00% | ||
| 0.06 | 0.99 | 0.27 | 0.48 | 0.77 | 0.33 | -1.55 | -0.38 | 0.10 | 0.38 | 0.59 | 0.76 | |
| Interest | 0.20 | 0.28 | 0.19 | 0.16 | 0.09 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.17 | 0.63 | 0.58 | 2.23 | 0.46 | 1.00 | 0.56 | 0.32 | 0.26 | 0.22 | 0.35 | 0.41 |
| Profit before tax | 0.13 | 0.17 | 0.14 | -3.42 | -0.50 | -2.71 | -3.76 | -1.82 | -0.49 | -0.14 | 0.20 | -0.14 |
| Tax % | 30.77% | 52.94% | 307.14% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -235.00% | |
| 0.08 | 0.09 | -0.28 | -3.43 | -0.50 | -2.72 | -3.76 | -1.82 | -0.49 | -0.14 | 0.67 | 0.33 | |
| EPS in Rs | 0.19 | 0.12 | -0.39 | -4.76 | -0.48 | -2.59 | -3.58 | -1.73 | -0.47 | -0.13 | 0.64 | 0.31 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -26% |
| 5 Years: | -42% |
| 3 Years: | -29% |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 15% |
| 3 Years: | 27% |
| TTM: | -162% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -17% |
| 5 Years: | % |
| 3 Years: | 36% |
| 1 Year: | 59% |
| Return on Equity | |
|---|---|
| 10 Years: | -17% |
| 5 Years: | -26% |
| 3 Years: | -9% |
| Last Year: | 4% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.08 | 6.90 | 6.90 | 6.90 | 10.00 | 10.50 | 10.50 | 10.50 | 10.50 | 10.50 | 10.50 | 10.50 |
| Reserves | 0.08 | 4.97 | 4.69 | 1.26 | 0.76 | -2.45 | -6.22 | -8.04 | -8.53 | -8.67 | -8.01 | -8.53 |
| 1.69 | 0.99 | 0.79 | 0.54 | 0.44 | 0.90 | 0.50 | 1.17 | 1.24 | 1.00 | 0.70 | 0.22 | |
| 0.56 | 1.77 | 2.39 | 2.37 | 2.46 | 3.58 | 2.71 | 2.05 | 1.65 | 1.22 | 0.21 | 0.17 | |
| Total Liabilities | 6.41 | 14.63 | 14.77 | 11.07 | 13.66 | 12.53 | 7.49 | 5.68 | 4.86 | 4.05 | 3.40 | 2.36 |
| 3.53 | 6.19 | 8.92 | 7.39 | 7.79 | 6.98 | 2.68 | 1.88 | 1.62 | 2.21 | 1.86 | 1.35 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.59 | 1.27 | 1.01 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.21 | 0.19 | 0.19 |
| 2.88 | 8.44 | 5.85 | 3.68 | 5.54 | 5.22 | 2.89 | 2.20 | 1.90 | 1.63 | 1.35 | 0.82 | |
| Total Assets | 6.41 | 14.63 | 14.77 | 11.07 | 13.66 | 12.53 | 7.49 | 5.68 | 4.86 | 4.05 | 3.40 | 2.36 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -1.65 | -3.24 | 5.15 | 0.01 | -2.35 | -0.52 | -1.55 | -1.43 | -0.39 | -0.12 | 0.49 | |
| -3.73 | -3.29 | -3.31 | -0.72 | -1.18 | -0.20 | 2.16 | 0.80 | 0.25 | 0.32 | 0.02 | |
| 5.57 | 6.66 | -0.36 | -0.37 | 2.92 | 0.44 | -0.41 | 0.66 | 0.07 | -0.24 | -0.30 | |
| Net Cash Flow | 0.19 | 0.12 | 1.49 | -1.07 | -0.61 | -0.28 | 0.20 | 0.03 | -0.07 | -0.03 | 0.21 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.81 | 0.65 | 0.74 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Inventory Days | 157.61 | 328.50 | 638.75 | 0.00 | |||||||
| Days Payable | 1,211.14 | 3,869.00 | 3,376.25 | ||||||||
| Cash Conversion Cycle | 0.00 | 0.81 | 0.65 | 0.74 | 0.00 | 0.00 | 0.00 | -1,053.52 | 0.00 | ||
| Working Capital Days | 202.46 | 261.12 | 69.66 | 21.84 | 222.43 | 216.61 | 49.08 | 53.09 | -383.25 | ||
| ROCE % | 4.81% | 2.61% | -30.93% | -4.12% | -26.70% | -32.05% | -32.82% | -14.33% | -4.64% | -12.96% |
Documents
Announcements
-
Board Meeting Intimation for Intimation Of Board Meeting
10h - Board meeting on 30 May 2025 to approve unaudited FY2025 results and audit report.
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 15 Apr
-
Closure of Trading Window
2 Apr - Closure of trading window for insider trading compliance.
-
Financial Results For Half Year Ended On 30.09.2024
14 Nov 2024 - Submission of half yearly financial statements.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 14.11.2024
14 Nov 2024 - Approval of unaudited half yearly financial statements.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
Business Overview:[1]
HFL (previously known as Powerhouse Gym & Wellness Limited) is involved in the gym business in India, facilitated by professional trainers. It provides diverse fitness services, apart from the standard gymming and fitness solutions, like Zumba Programme, Spa, Massage, Aerobics, Yoga, Physiotherapy, etc.