PDS Ltd
PDS Ltd is engaged in trading of garments, investment holding, design, development, marketing, sourcing and distribution of readymade garments of all kinds and other consumer products worldwide.[1]
- Market Cap ₹ 3,914 Cr.
- Current Price ₹ 277
- High / Low ₹ 465 / 246
- Stock P/E 194
- Book Value ₹ 49.1
- Dividend Yield 1.21 %
- ROCE 15.1 %
- ROE 14.6 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 25.2%
- Company has been maintaining a healthy dividend payout of 41.6%
- Company's median sales growth is 35.5% of last 10 years
Cons
- Tax rate seems low
- Earnings include an other income of Rs.41.4 Cr.
- Promoter holding has decreased over last 3 years: -4.97%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Trading - Textile Products
Part of BSE Allcap BSE Consumer Discretionary
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 7 | 25 | 13 | 18 | 39 | 41 | 46 | 116 | 463 | 625 | 456 | 308 | |
| 4 | 8 | 24 | 12 | 16 | 35 | 33 | 37 | 103 | 432 | 606 | 448 | 315 | |
| Operating Profit | 1 | -1 | 1 | 2 | 2 | 4 | 8 | 9 | 13 | 31 | 19 | 7 | -7 |
| OPM % | 16% | -15% | 5% | 11% | 12% | 11% | 19% | 19% | 11% | 7% | 3% | 2% | -2% |
| 0 | 0 | -0 | 0 | 7 | 1 | 1 | 42 | 62 | 69 | 76 | 83 | 41 | |
| Interest | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 1 | 1 | 6 | 8 | 6 |
| Depreciation | 2 | 1 | 1 | 1 | 2 | 3 | 3 | 3 | 3 | 6 | 7 | 6 | 7 |
| Profit before tax | -1 | -2 | -0 | 1 | 4 | 1 | 4 | 46 | 70 | 93 | 82 | 76 | 22 |
| Tax % | -31% | -8% | -135% | 32% | 14% | -65% | 36% | 3% | 5% | 7% | 3% | 5% | |
| -1 | -2 | 0 | 1 | 4 | 1 | 3 | 45 | 67 | 86 | 79 | 73 | 20 | |
| EPS in Rs | -31.67 | -0.14 | 0.01 | 0.04 | 0.29 | 0.08 | 0.21 | 3.43 | 5.13 | 6.60 | 6.00 | 5.15 | 1.43 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 92% | 93% | 39% | 52% | 33% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 52% |
| 5 Years: | 62% |
| 3 Years: | 58% |
| TTM: | -41% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 45% |
| 5 Years: | 92% |
| 3 Years: | 2% |
| TTM: | -79% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 22% |
| 5 Years: | 14% |
| 3 Years: | -8% |
| 1 Year: | -39% |
| Return on Equity | |
|---|---|
| 10 Years: | 20% |
| 5 Years: | 28% |
| 3 Years: | 25% |
| Last Year: | 15% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.05 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 28 | 28 |
| Reserves | 105 | 77 | 77 | 77 | 81 | 82 | 85 | 130 | 176 | 190 | 239 | 682 | 666 |
| 4 | 12 | 23 | 25 | 21 | 18 | 15 | 11 | 12 | 15 | 65 | 52 | 46 | |
| 2 | 4 | 7 | 14 | 13 | 22 | 20 | 26 | 43 | 186 | 176 | 115 | 75 | |
| Total Liabilities | 111 | 119 | 132 | 142 | 142 | 148 | 146 | 193 | 256 | 417 | 507 | 877 | 815 |
| 5 | 4 | 4 | 29 | 38 | 37 | 36 | 36 | 36 | 43 | 41 | 47 | 45 | |
| CWIP | 2 | 11 | 23 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 100 | 100 | 100 | 100 | 101 | 102 | 101 | 101 | 122 | 162 | 183 | 516 | 516 |
| 3 | 4 | 5 | 5 | 2 | 9 | 10 | 56 | 99 | 212 | 283 | 314 | 254 | |
| Total Assets | 111 | 119 | 132 | 142 | 142 | 148 | 146 | 193 | 256 | 417 | 507 | 877 | 815 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | -1 | 3 | 12 | 6 | 11 | 4 | 9 | 13 | 87 | -30 | -29 | |
| -110 | -8 | -13 | -11 | -4 | -4 | -0 | 43 | 3 | 45 | 19 | -227 | |
| 108 | 9 | 10 | 2 | -6 | -5 | -5 | -9 | -43 | -91 | 5 | 343 | |
| Net Cash Flow | 0 | 0 | -0 | 3 | -3 | 2 | -0 | 43 | -26 | 41 | -6 | 87 |
| Free Cash Flow | -7 | -9 | -10 | 1 | 3 | 8 | 3 | 9 | 9 | 79 | -36 | -37 |
| CFO/OP | 202% | 52% | 244% | 795% | 327% | 275% | 59% | 108% | 120% | 298% | -133% | -351% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 57 | 0 | 0 | 1 | 9 | 7 | 38 | 90 | 84 | 83 | 92 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 0 | 57 | 0 | 0 | 1 | 9 | 7 | 38 | 90 | 84 | 83 | 92 |
| Working Capital Days | -325 | -268 | -215 | -658 | -440 | -237 | -186 | -158 | -37 | -59 | -22 | 9 |
| ROCE % | -2% | -2% | 0% | 1% | 5% | 2% | 5% | 33% | 38% | 43% | 31% | 15% |
Insights
In beta| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Gross Merchandise Value (GMV) USD Million |
|
||||||
| Sourcing Countries Presence Absolute Number |
|||||||
| Number of Global Offices Absolute Number |
|||||||
| Number of Manufacturing Facilities Absolute Number |
|||||||
| Design Talent Pool (Designers) Absolute Number |
|||||||
| Garments Shipped per Day Million Pieces |
|||||||
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Diversification / Disinvestment
22h - NexStyle Apparel ceased to be PDS's wholly owned subsidiary effective March 31, 2026 due to ESOP allotment.
-
Announcement under Regulation 30 (LODR)-Acquisition
1d - PDS to acquire remaining 7% in two HK subsidiaries for USD2 (~₹188); transaction approved March 30, 2026.
-
Closure of Trading Window
26 Mar - Trading window closed from April 1, 2026 until 48 hours after March 31, 2026 results announcement.
-
Announcement under Regulation 30 (LODR)-Acquisition
20 Mar - PDS Limited incorporated wholly-owned subsidiary PDS Global Sourcing Limited on March 20, 2026; subscribed INR10,00,000.
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report 14 Mar
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
Concalls
-
Feb 2026Transcript PPT REC
-
Feb 2026TranscriptAI SummaryPPT
-
Nov 2025Transcript PPT REC
-
Sep 2025TranscriptAI SummaryPPT
-
Aug 2025Transcript PPT
-
Jun 2025Transcript PPT
-
May 2025TranscriptAI SummaryPPT
-
Feb 2025Transcript PPT REC
-
Nov 2024Transcript PPT
-
Jul 2024Transcript PPT
-
Jul 2024TranscriptAI SummaryPPT
-
Jun 2024Transcript PPT REC
-
May 2024TranscriptAI SummaryPPT
-
Feb 2024Transcript PPT REC
-
Nov 2023Transcript PPT REC
-
Aug 2023TranscriptPPT
-
Jul 2023Transcript PPT
-
May 2023Transcript PPT REC
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
Jun 2022TranscriptAI SummaryPPT
-
Jun 2022Transcript PPT
-
May 2022TranscriptAI SummaryPPT
-
Feb 2022Transcript PPT
-
Jan 2022TranscriptAI SummaryPPT
-
Dec 2021Transcript PPT
-
Nov 2021TranscriptAI SummaryPPT
-
Aug 2021Transcript PPT
-
May 2021TranscriptAI SummaryPPT
-
Feb 2021TranscriptAI SummaryPPT
-
Nov 2020TranscriptAI SummaryPPT
-
Aug 2020TranscriptAI SummaryPPT
-
Feb 2020TranscriptAI SummaryPPT
-
Dec 2019TranscriptAI SummaryPPT
-
Sep 2019TranscriptAI SummaryPPT
-
Jun 2019TranscriptAI SummaryPPT
-
Feb 2019TranscriptAI SummaryPPT
-
Nov 2018TranscriptAI SummaryPPT
-
Sep 2018TranscriptAI SummaryPPT
-
Jun 2018TranscriptAI SummaryPPT
-
Feb 2018TranscriptAI SummaryPPT
-
Jan 2018TranscriptAI SummaryPPT
-
Dec 2017TranscriptAI SummaryPPT
-
Sep 2017TranscriptAI SummaryPPT
-
Jun 2017TranscriptAI SummaryPPT
-
Feb 2017TranscriptAI SummaryPPT
-
Nov 2016TranscriptAI SummaryPPT
-
Aug 2016TranscriptAI SummaryPPT
-
Feb 2016TranscriptAI SummaryPPT
-
Dec 2015TranscriptAI SummaryPPT
Product Portfolio[1]
The core product categories include Men’s Wear, Women’s Wear, Children’s Wear, and Essentials Wear. The company is also expanding into home and lifestyle products to tap into new markets.