Aryaman Capital Markets Ltd

AI
Aryaman Capital Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Aryaman Capital Markets Ltd

₹ 429 0.89%
21 Aug - close price
afsl.co.in BSE: 538716
About

Aryaman Capital Markets Ltd is the fund-based and secondary-market arm of the Aryaman Group. It undertakes proprietary investments and trading in quoted and unquoted securities, SME market making, underwriting, stock broking and CDSL depository-participant services.[1]

Key Points

Business Overview:[1]
ACML is a 74.28%-owned subsidiary of
Aryaman Financial Services Ltd. Unlike its merchant-banking parent, ACML principally undertakes fund-based investments, market making, broking, underwriting and DP services. It is registered with BSE, NSE, MCX and CDSL. [2]The company migrated from the BSE SME platform to the BSE Main Board on May 8, 2025. [3]

Website BSE
  • Market Cap ₹ 514 Cr.
  • Current Price ₹ 429
  • High / Low ₹ 754 / 385
  • Stock P/E 20.9
  • Book Value ₹ 90.3
  • Dividend Yield 0.00 %
  • ROCE 31.9 %
  • ROE 30.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 157% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 30.6%
  • Company's working capital requirements have reduced from 88.3 days to 36.0 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -15.2% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Investment Company

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
3.52 20.79 23.80 25.70 25.72 10.43 15.44 7.69 9.28
2.73 13.03 9.88 21.16 12.70 2.31 8.46 3.84 0.22
Operating Profit 0.79 7.76 13.92 4.54 13.02 8.12 6.98 3.85 9.06
OPM % 22.44% 37.33% 58.49% 17.67% 50.62% 77.85% 45.21% 50.07% 97.63%
0.60 0.68 0.81 1.43 0.47 0.96 0.68 0.38 0.22
Interest 1.04 1.02 0.93 0.61 0.65 0.30 0.01 0.00 0.00
Depreciation 0.02 0.03 0.03 0.03 0.03 0.25 0.04 0.04 0.04
Profit before tax 0.33 7.39 13.77 5.33 12.81 8.53 7.61 4.19 9.24
Tax % 15.15% 23.41% 16.05% 0.00% 13.90% 21.22% 24.70% -2.86% 15.26%
0.27 5.66 11.56 5.32 11.03 6.72 5.73 4.32 7.83
EPS in Rs 0.23 4.73 9.65 4.44 9.21 5.61 4.78 3.61 6.54
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
7 10 23 28 78 85 135 73 47 34 77 59 43
7 10 21 27 75 82 132 70 42 23 47 27 15
Operating Profit 0 0 2 1 3 3 3 3 5 11 31 32 28
OPM % 4.9% 2.6% 7% 4.2% 3.6% 3.5% 2.4% 4.0% 11% 33% 40% 54% 65%
0 0 0 0 0 0 0 0 0 0 0 2 2
Interest 0 0 0 1 2 3 3 2 3 4 4 1 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 0 0 2 0 0 0 0 0 2 7 27 33 30
Tax % 40% 37% 22% 2% 24% 9% 26% 30% 17% 14% 15% 16%
0 0 1 0 0 0 0 0 1 6 23 28 25
EPS in Rs 0.05 0.10 1.01 0.41 0.18 0.08 0.21 0.27 1.24 5.39 19.14 23.20 20.54
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 20%
5 Years: -15%
3 Years: 8%
TTM: -55%
Compounded Profit Growth
10 Years: 72%
5 Years: 157%
3 Years: 165%
TTM: -27%
Stock Price CAGR
10 Years: 38%
5 Years: 60%
3 Years: 105%
1 Year: -28%
Return on Equity
10 Years: 19%
5 Years: 26%
3 Years: 31%
Last Year: 30%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 12 12 12 12 12 12 12 12 12 12 12 12
Reserves 1 3 7 8 8 6 6 6 17 29 65 96
0 0 0 18 32 33 28 31 41 46 28 0
1 0 1 1 1 0 1 1 2 4 11 10
Total Liabilities 14 15 20 39 52 51 47 50 72 91 116 118
0 0 0 0 1 1 1 1 1 1 1 1
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 7 6 15 23 13 5 4 6 18 26 47 82
6 8 4 15 38 44 41 42 52 64 68 34
Total Assets 14 15 20 39 52 51 47 50 72 91 116 118

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0 -2 7 -10 -18 -4 13 9 7 9 28 34
-2 2 -5 -7 9 5 1 -1 -1 2 -3 -30
3 -0 -1 17 12 -2 -8 0 7 2 -22 -29
Net Cash Flow 1 -0 0 0 3 -1 7 8 13 12 4 -25
Free Cash Flow 0 -2 7 -10 -19 -4 13 9 7 9 28 33
CFO/OP 68% -827% 416% -805% -632% -134% 404% 327% 145% 81% 94% 126%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 1 1 0 2 1 1 0 0 1 1 1 1
Inventory Days 204 194 8 151 150 165 78 108 146 260 134 0
Days Payable 1 1 1 0 0 0 1 0 0 0 11
Cash Conversion Cycle 204 194 7 153 151 165 77 108 147 261 124 1
Working Capital Days 144 181 -2 -79 -1 163 75 104 133 172 57 36
ROCE % 2% 1% 9% 4% 6% 6% 6% 6% 8% 14% 32% 32%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Annual purchase of stock-in-trade (trading activity)
INR lakhs

Log in to view insights

Please log in to see hidden values.

Login
Investments portfolio (non-current, quoted equity)
INR lakhs
Stock-in-trade (quoted equity inventory for market making)
INR lakhs
Annual sales of stock-in-trade (trading activity)
INR lakhs
Number of permanent employees
count
Number of SME scrips added to market-making portfolio during the year
count
Cumulative number of scrips served as market maker (since inception)
count
Number of scrips as sole designated market maker
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
74.28% 74.28% 74.28% 74.28% 74.28% 74.28% 74.28% 74.28% 74.28% 74.28% 74.28% 74.28%
25.72% 25.71% 25.71% 25.71% 25.72% 25.71% 25.72% 25.70% 25.71% 25.72% 25.71% 25.71%
No. of Shareholders 3433354041252251299768650583576

Documents

Announcements

Annual reports

DRHP