Cemantic Infra-Tech Ltd

Cemantic Infra Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Cemantic Infra-Tech Ltd

₹ 5.34 -0.19%
02 Mar - close price
quantumbuild.com BSE: 538596
About

Incorporated in 2000, Quantum Build-Tech Ltd is primarily engaged in construction of residential complexes

Key Points

Business Overview:[1]
Company used to deal in computer software and allied activities and developed few financial applications and exported these to USA and Europe. After company was acquired by new promoters, it also started dealing in construction projects.

Website BSE
  • Market Cap ₹ 13.4 Cr.
  • Current Price ₹ 5.34
  • High / Low ₹ 7.09 / 3.58
  • Stock P/E
  • Book Value ₹ 0.99
  • Dividend Yield 0.00 %
  • ROCE -6.14 %
  • ROE -11.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 5.42 times its book value
  • Company has low interest coverage ratio.
  • Promoter holding is low: 23.9%
  • Company has a low return on equity of -10.6% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.16 0.07 0.10 0.06 0.06 0.07 0.09 0.08 0.06 0.07 0.11 0.10 0.06
Operating Profit -0.16 -0.07 -0.10 -0.06 -0.06 -0.07 -0.09 -0.08 -0.06 -0.07 -0.11 -0.10 -0.06
OPM %
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.16 -0.07 -0.10 -0.06 -0.06 -0.07 -0.09 -0.08 -0.06 -0.07 -0.11 -0.10 -0.06
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.17 -0.07 -0.10 -0.07 -0.06 -0.07 -0.09 -0.08 -0.06 -0.07 -0.11 -0.10 -0.06
EPS in Rs -0.07 -0.03 -0.04 -0.03 -0.02 -0.03 -0.04 -0.03 -0.02 -0.03 -0.04 -0.04 -0.02
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0.38 1.92 2.62 2.94 2.77 4.25 0.13 0.00 0.00 0.00 0.00 0.00 0.00
-0.52 1.64 2.24 6.33 1.48 8.69 0.73 0.52 0.50 0.38 0.29 0.29 0.34
Operating Profit 0.90 0.28 0.38 -3.39 1.29 -4.44 -0.60 -0.52 -0.50 -0.38 -0.29 -0.29 -0.34
OPM % 236.84% 14.58% 14.50% -115.31% 46.57% -104.47% -461.54%
-0.01 0.00 0.00 2.06 -0.81 1.28 -12.25 0.20 0.00 0.00 0.00 0.00 0.00
Interest 0.82 0.77 0.36 0.39 0.01 0.02 0.01 0.00 0.00 0.00 0.00 0.01 0.00
Depreciation 0.03 0.03 0.03 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00
Profit before tax 0.04 -0.52 -0.01 -1.73 0.46 -3.19 -12.87 -0.33 -0.51 -0.39 -0.30 -0.31 -0.34
Tax % 0.00% 3.85% 0.00% 0.00% 6.52% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.04 -0.55 -0.01 -1.73 0.42 -3.19 -12.87 -0.33 -0.51 -0.39 -0.30 -0.31 -0.34
EPS in Rs 0.03 -0.44 -0.01 -1.37 0.33 -2.53 -5.13 -0.13 -0.20 -0.16 -0.12 -0.12 -0.13
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: 4%
5 Years: 8%
3 Years: 12%
TTM: -13%
Stock Price CAGR
10 Years: -4%
5 Years: 3%
3 Years: 19%
1 Year: 14%
Return on Equity
10 Years: -17%
5 Years: -12%
3 Years: -11%
Last Year: -11%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 12.62 12.62 12.62 12.62 12.62 12.62 25.07 25.07 25.07 25.07 25.07 25.07 25.07
Reserves -2.58 -3.17 -3.18 -4.91 -4.49 -7.68 -20.55 -20.88 -21.39 -21.79 -22.09 -22.39 -22.60
8.14 7.92 8.25 3.32 3.05 3.05 0.84 1.05 1.32 1.58 1.82 2.29 2.50
4.62 4.22 3.04 5.58 3.58 1.11 1.27 0.93 1.14 1.22 1.24 1.06 1.07
Total Liabilities 22.80 21.59 20.73 16.61 14.76 9.10 6.63 6.17 6.14 6.08 6.04 6.03 6.04
0.14 0.06 0.03 0.02 0.09 0.08 0.07 0.06 0.05 0.04 0.03 0.02 0.02
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
22.66 21.53 20.70 16.59 14.67 9.02 6.56 6.11 6.09 6.04 6.01 6.01 6.02
Total Assets 22.80 21.59 20.73 16.61 14.76 9.10 6.63 6.17 6.14 6.08 6.04 6.03 6.04

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.17 0.60 0.13 5.66 1.96 -2.27 1.34 -0.24 -0.27 -0.26 -0.24 -0.47
0.01 0.00 0.00 0.04 0.02 0.37 0.05 0.00 0.00 0.00 0.00 0.00
0.09 -0.47 0.00 -2.93 -2.27 0.00 -2.21 0.21 0.27 0.25 0.25 0.46
Net Cash Flow -0.07 0.13 0.13 2.78 -0.28 -1.90 -0.83 -0.03 0.00 0.00 0.00 0.00

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 2,699.08 140.68 147.67 139.05 68.52 178.64 1,740.77
Inventory Days 5,927.10 493.64 0.00
Days Payable 460.40 66.54
Cash Conversion Cycle 2,699.08 140.68 5,614.38 566.15 68.52 178.64 1,740.77
Working Capital Days 10,911.58 2,043.62 1,494.83 397.28 209.51 136.55 5,783.85
ROCE % 4.95% 1.41% 2.00% -23.26% 12.70% -42.67% -8.54% -10.00% -9.96% -7.91% -6.21% -6.14%

Insights

In beta
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Contracts Work-in-Progress (Inventory)
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Employee Headcount
Number
Land Advances (Hydernagar Project)
INR Lakhs
Sale of Residential Flats
INR Lakhs
Recovery Litigation (Sri Sai Techno Fab)
INR Lakhs
Relinquished Development Rights (Project WIP Charged to P&L)
INR Lakhs

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
23.93% 23.93% 23.93% 23.93% 23.93% 23.93% 23.93% 23.93% 23.93% 23.93% 23.93% 23.93%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
76.04% 76.05% 76.06% 76.05% 76.05% 76.05% 76.05% 76.05% 76.06% 76.05% 76.05% 76.04%
No. of Shareholders 4,1504,1564,1624,1884,3934,3784,5634,7974,9044,7974,7984,822

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports