Bhanderi Infracon Ltd

AI
Bhanderi Infra. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Bhanderi Infracon Ltd

₹ 125 1.63%
24 Sep - close price
bhanderiinfracon.com BSE - SME: 538576
About

Incorporated in 2004, Bhanderi Infracon Ltd in the business of Real Estate development and
incidental service[1]

Key Points

Business Overview:[1]
BIL is in the business of buying and selling, development, redevelopment of properties, investment in joint ventures, partnerships, completed /partially completed /upcoming projects, residential and commercial, etc. Currently, it is engaged in development of Residential Flats and Bungalows under Partnership firms

Website BSE
  • Market Cap ₹ 32.5 Cr.
  • Current Price ₹ 125
  • High / Low ₹ 160 / 121
  • Stock P/E 361
  • Book Value ₹ 99.0
  • Dividend Yield 0.00 %
  • ROCE 1.37 %
  • ROE 0.35 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -33.2% over past five years.
  • Company has a low return on equity of 1.95% over last 3 years.
  • Company has high debtors of 4,124 days.
  • Working capital days have increased from 13,739 days to 22,679 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
3.31 1.59 0.78 0.66 5.00 0.65 0.46 0.00 1.04 0.51 1.06 0.15 0.55
3.10 1.47 0.69 0.71 4.71 1.03 1.03 0.20 0.38 0.35 0.59 0.14 0.14
Operating Profit 0.21 0.12 0.09 -0.05 0.29 -0.38 -0.57 -0.20 0.66 0.16 0.47 0.01 0.41
OPM % 6.34% 7.55% 11.54% -7.58% 5.80% -58.46% -123.91% 63.46% 31.37% 44.34% 6.67% 74.55%
0.03 0.03 0.04 0.02 0.08 0.07 1.62 0.18 0.00 0.58 0.00 0.00 -0.25
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01
Depreciation 0.01 0.00 0.00 0.00 0.04 0.05 0.01 0.02 0.06 0.04 -0.01 0.01 0.01
Profit before tax 0.23 0.15 0.13 -0.03 0.33 -0.36 1.04 -0.04 0.60 0.70 0.48 0.00 0.14
Tax % 39.13% 26.67% 30.77% 0.00% 18.18% 8.33% 7.69% 0.00% 26.67% 25.71% 16.67% 35.71%
0.14 0.11 0.08 -0.03 0.27 -0.39 0.96 -0.04 0.45 0.52 0.41 0.00 0.10
EPS in Rs 0.54 0.42 0.31 -0.12 1.04 -1.50 3.70 -0.15 1.73 2.00 1.58 0.00 0.39
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.55 2.53 16.88 15.34 7.68 5.44 2.25 5.66 1.11 0.62 0.87 0.30
0.48 2.45 16.11 14.38 7.15 5.25 2.16 5.42 2.05 0.57 0.90 0.29
Operating Profit 0.07 0.08 0.77 0.96 0.53 0.19 0.09 0.24 -0.94 0.05 -0.03 0.01
OPM % 12.73% 3.16% 4.56% 6.26% 6.90% 3.49% 4.00% 4.24% -84.68% 8.06% -3.45% 3.33%
0.00 0.00 0.00 0.12 0.04 0.10 0.19 0.10 1.68 0.60 1.24 0.41
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01
Depreciation 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.04 0.06 0.08 0.03 0.02
Profit before tax 0.06 0.07 0.76 1.07 0.56 0.28 0.27 0.30 0.68 0.57 1.18 0.39
Tax % 33.33% 14.29% 28.95% 24.30% 21.43% 35.71% 25.93% 20.00% 16.18% 28.07% 21.19% 76.92%
0.05 0.05 0.53 0.81 0.44 0.18 0.20 0.24 0.57 0.41 0.93 0.09
EPS in Rs 0.25 0.25 2.61 3.12 1.69 0.69 0.77 0.92 2.20 1.58 3.58 0.35
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -19%
5 Years: -33%
3 Years: -35%
TTM: -66%
Compounded Profit Growth
10 Years: 6%
5 Years: -15%
3 Years: -46%
TTM: -91%
Stock Price CAGR
10 Years: 0%
5 Years: %
3 Years: -2%
1 Year: %
Return on Equity
10 Years: 2%
5 Years: 2%
3 Years: 2%
Last Year: 0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 2.03 2.03 2.03 2.60 2.60 2.60 2.60 2.60 2.60 2.60 2.60 2.60
Reserves 10.74 10.79 13.83 20.08 20.51 20.69 20.89 21.12 21.68 22.10 23.03 23.12
8.32 8.48 8.84 10.09 1.42 1.37 1.33 2.43 1.06 2.34 2.78 4.31
0.18 0.96 3.55 7.56 7.06 6.90 6.12 6.52 3.51 3.69 2.30 3.01
Total Liabilities 21.27 22.26 28.25 40.33 31.59 31.56 30.94 32.67 28.85 30.73 30.71 33.04
0.02 0.02 0.01 0.02 0.02 0.01 0.01 0.30 0.26 0.29 0.13 0.37
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 1.23 1.23 3.33 13.24 3.40 3.39 3.39 3.46 3.89 5.91 6.62 6.64
20.02 21.01 24.91 27.07 28.17 28.16 27.54 28.91 24.70 24.53 23.96 26.03
Total Assets 21.27 22.26 28.25 40.33 31.59 31.56 30.94 32.67 28.85 30.73 30.71 33.04

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-8.93 0.15 0.28 3.18 0.04 -0.27 -0.21 -0.28 -0.75 0.37 -1.01 -0.35
2.15 -0.02 -2.10 -9.82 9.88 -0.05 0.00 -0.33 -0.03 -1.71 -0.17 -0.26
6.60 0.00 2.28 6.24 -9.13 0.31 0.27 -0.25 1.18 1.18 0.77 0.64
Net Cash Flow -0.18 0.13 0.46 -0.40 0.79 -0.01 0.06 -0.86 0.40 -0.16 -0.41 0.03
Free Cash Flow -8.93 0.13 0.28 3.17 0.04 -0.28 -0.21 -0.61 -0.78 0.26 -1.18 -0.62
CFO/OP -12,700% 275% 74% 362% 36% -205% -178% -88% 72% 1,060% 2,833% -3,700%

Ratios

Standalone / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 0.00 103.87 68.33 115.16 236.68 376.41 859.78 560.40 2,499.10 2,060.48 1,548.10 4,124.50
Inventory Days 24,996.21 2,482.29 6,125.16 45,488.12
Days Payable 75.52 580.22 357.40 250.94
Cash Conversion Cycle 24,920.69 103.87 68.33 115.16 236.68 376.41 859.78 2,462.47 8,266.86 2,060.48 46,785.29 4,124.50
Working Capital Days 7,585.36 1,627.35 257.32 218.67 888.26 1,268.11 3,087.09 1,273.63 6,425.32 10,637.98 7,899.94 22,678.67
ROCE % 0.32% 0.33% 3.30% 3.72% 1.95% 1.14% 1.09% 1.18% 2.64% 2.18% 4.40% 1.37%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Number of Permanent Employees
count

Log in to view insights

Please log in to see hidden values.

Login
Number of Subsidiaries
count
Total Real Estate Inventory (Consolidated)
Rs Lakhs
Number of Active Projects (named)
count
Project Completion Status
%
Stock of Finished Units (Consolidated)
Rs Lakhs

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

9 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
56.98% 56.98% 56.98% 56.98% 56.98% 56.98% 56.98% 56.98% 56.98% 56.98% 56.98% 56.98%
43.02% 43.02% 43.02% 43.02% 43.02% 43.02% 43.02% 43.03% 43.03% 43.02% 43.02% 43.02%
No. of Shareholders 484846494851494949514949

Documents

Announcements

Annual reports

DRHP