Tarini International Ltd
Incorporated in 1999, Tarini International Ltd in the business of Turnkey Contractors & Consultancy in Power Generation, Transmission & Distribution and other EPC contracts.
- Market Cap ₹ 19.4 Cr.
- Current Price ₹ 14.9
- High / Low ₹ 19.3 / 4.30
- Stock P/E 19.0
- Book Value ₹ 21.9
- Dividend Yield 0.00 %
- ROCE -0.62 %
- ROE 4.68 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.68 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Tax rate seems low
- Company has a low return on equity of 4.73% over last 3 years.
- Company has high debtors of 510 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|
2.54 | 1.12 | 0.90 | 1.71 | 0.86 | 0.36 | 1.16 | 1.49 | 1.79 | 1.63 | |
1.94 | 1.41 | 0.98 | 1.79 | 1.53 | 1.13 | 1.11 | 1.51 | 2.26 | 1.82 | |
Operating Profit | 0.60 | -0.29 | -0.08 | -0.08 | -0.67 | -0.77 | 0.05 | -0.02 | -0.47 | -0.19 |
OPM % | 23.62% | -25.89% | -8.89% | -4.68% | -77.91% | -213.89% | 4.31% | -1.34% | -26.26% | -11.66% |
0.25 | 1.83 | 1.40 | 1.44 | 1.37 | 1.16 | 0.60 | 0.40 | 0.54 | 0.24 | |
Interest | 0.41 | 0.54 | 0.58 | 1.19 | 1.21 | 0.42 | 0.24 | 0.18 | 0.11 | 0.10 |
Depreciation | 0.18 | 0.21 | 0.20 | 0.19 | 0.16 | 0.17 | 0.28 | 0.28 | 0.31 | 0.30 |
Profit before tax | 0.26 | 0.79 | 0.54 | -0.02 | -0.67 | -0.20 | 0.13 | -0.08 | -0.35 | -0.35 |
Tax % | 26.92% | 31.65% | 27.78% | -700.00% | -2.99% | -100.00% | 123.08% | -112.50% | -14.29% | |
0.19 | 0.55 | 0.39 | -0.15 | -0.70 | 0.65 | 1.27 | 1.48 | 1.34 | 1.02 | |
EPS in Rs | 0.15 | 0.42 | 0.30 | -0.12 | -0.54 | 0.50 | 0.98 | 1.14 | 1.03 | 0.78 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 1% |
3 Years: | 71% |
TTM: | -10% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 61% |
3 Years: | 89% |
TTM: | -30% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 4% |
3 Years: | -1% |
1 Year: | 217% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 3% |
3 Years: | 5% |
Last Year: | 5% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 13.00 | 13.00 | 13.00 | 13.00 | 13.00 | 13.00 | 13.00 | 13.00 | 13.00 | 13.00 |
Reserves | 15.47 | 16.31 | 17.66 | 15.97 | 15.17 | 16.03 | 15.99 | 15.81 | 15.42 | 15.41 |
6.33 | 9.12 | 7.10 | 6.08 | 8.08 | 6.97 | 8.11 | 8.51 | 11.46 | 10.98 | |
3.15 | 3.21 | 3.29 | 4.10 | 4.77 | 3.82 | 2.70 | 2.46 | 1.03 | 1.04 | |
Total Liabilities | 37.95 | 41.64 | 41.05 | 39.15 | 41.02 | 39.82 | 39.80 | 39.78 | 40.91 | 40.43 |
6.77 | 6.58 | 6.38 | 6.12 | 5.73 | 6.10 | 5.85 | 5.69 | 5.73 | 5.62 | |
CWIP | 0.96 | 0.94 | 1.12 | 1.12 | 1.18 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 13.07 | 14.94 | 14.94 | 12.73 | 12.72 | 13.77 | 13.77 | 13.78 | 13.82 | 14.12 |
17.15 | 19.18 | 18.61 | 19.18 | 21.39 | 19.95 | 20.18 | 20.31 | 21.36 | 20.69 | |
Total Assets | 37.95 | 41.64 | 41.05 | 39.15 | 41.02 | 39.82 | 39.80 | 39.78 | 40.91 | 40.43 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|
-15.17 | -0.91 | 0.06 | 0.52 | 0.73 | -0.76 | -1.04 | 1.36 | -1.03 | |
-1.08 | -0.87 | 0.42 | 1.25 | 1.48 | 1.76 | 0.74 | 0.40 | 0.29 | |
16.24 | 2.94 | -0.55 | -1.74 | -1.79 | -1.33 | 0.49 | -1.55 | 0.80 | |
Net Cash Flow | -0.02 | 1.16 | -0.07 | 0.04 | 0.42 | -0.33 | 0.19 | 0.21 | 0.05 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|
Debtor Days | 27.30 | 417.14 | 916.56 | 840.99 | 2,100.87 | 4,643.61 | 1,482.03 | 837.79 | 509.78 |
Inventory Days | 0.00 | 0.00 | |||||||
Days Payable | |||||||||
Cash Conversion Cycle | 27.30 | 417.14 | 916.56 | 840.99 | 2,100.87 | 4,643.61 | 1,482.03 | 837.79 | 509.78 |
Working Capital Days | 1,787.64 | 4,376.74 | 5,028.89 | 2,441.87 | 5,309.48 | 12,410.00 | 4,184.91 | 3,429.53 | 3,340.06 |
ROCE % | 3.61% | 2.92% | 3.20% | 1.73% | -1.19% | 1.01% | 0.27% | -0.62% |
Documents
Announcements
- Compliance Certificate Pursuant To Regulation 40(9) Of The SEBI (Listing Obligation And Disclosure Requirements) Regulation, 2015 1d
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
16 Apr - Declaration with respect to non _ applicability of Annual Secretarial Compliance Report
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 16 Apr
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 12 Apr
- COMPLIANCE CERTIFICATE PURSUANT TO REGULATION 7(3) OF SEBI (LODR), 2015 For The Period Ended 31St March 2024. 12 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from web
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Services Offered:[1]
Company provides solutions in the field of Hydro Power, Transmission & Distribution Projects. It provides services including conceptualization, designing, engineering and commissioning on trunk basis. Company also provides technical consultancy service and picks up assignments of preparing the Feasibility Reports / Detailed Projects Report
for prospective Projectss. Company provides technical consultancy alongside framing of Detailed Project Reports and detailed designing and engineering for small hydro projects with capacities and engineering for small hydro projects with capacities ranging between
5 to 100 MW, both domestic and international.