Quasar India Ltd

Quasar India Ltd

₹ 17.6 -1.40%
22 Feb 1:32 p.m.
About

Incorporated in 1979, Quasar India Ltd trades in goods, commodities and other related materials on retail and wholesale basis

Key Points

Business Overview:[1]
Company is in the business of trading in iron and steel, Tin Plates, scraps and its peripherals, gold, silver, diamonds, precious stones, coal, aluminum, lime stone, titanium, chrome, copper, gypsum, lead, nickel, Sulphur, tin, zinc, steel, bauxite, textile, cloth, Tupperware, yarn, fabric, minerals, metals, precious metals, stones and metal related materials. Company also does trading, investing, acquiring, holding, selling of shares, stocks, commodities, derivatives (both equity and commodity), debentures, bonds, etc. for the purpose of above mentioned business of company or otherwise.

  • Market Cap 9.40 Cr.
  • Current Price 17.6
  • High / Low 42.4 / 8.65
  • Stock P/E 4.30
  • Book Value 14.7
  • Dividend Yield 0.00 %
  • ROCE 21.4 %
  • ROE 17.3 %
  • Face Value 10.0

Pros

Cons

  • Promoter holding is low: 0.22%
  • Company has a low return on equity of 4.89% over last 3 years.
  • Company might be capitalizing the interest cost
  • Company has high debtors of 363 days.
  • Promoter holding has decreased over last 3 years: -20.6%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023
0.00 2.57 3.81 0.00 0.00 3.69 0.97 0.00 1.37 1.37 1.09 9.01 10.26
0.05 2.63 3.86 0.04 0.04 4.03 1.13 0.03 1.03 1.15 0.86 8.00 9.22
Operating Profit -0.05 -0.06 -0.05 -0.04 -0.04 -0.34 -0.16 -0.03 0.34 0.22 0.23 1.01 1.04
OPM % -2.33% -1.31% -9.21% -16.49% 24.82% 16.06% 21.10% 11.21% 10.14%
0.17 0.14 -0.33 0.10 0.11 -0.15 0.34 0.08 0.08 0.36 0.00 0.00 0.00
Interest 0.00 0.00 0.03 0.00 0.00 0.00 0.01 0.00 0.00 0.03 0.03 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.12 0.08 -0.41 0.06 0.07 -0.49 0.17 0.05 0.42 0.55 0.20 1.01 1.04
Tax % 25.00% 25.00% 36.59% 33.33% 28.57% 6.12% -11.76% 20.00% 26.19% 25.45% -30.00% 25.74% 25.96%
0.09 0.06 -0.26 0.05 0.05 -0.46 0.19 0.03 0.31 0.41 0.26 0.75 0.77
EPS in Rs 0.17 0.11 -0.49 0.09 0.09 -0.86 0.35 0.06 0.58 0.77 0.49 1.40 1.44
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
0.22 0.00 2.08 10.21 0.65 0.47 0.18 24.94 13.09 6.37 4.66 3.82 21.73
0.22 0.03 2.15 10.33 0.93 0.75 0.62 25.18 13.79 6.53 5.25 3.07 19.23
Operating Profit 0.00 -0.03 -0.07 -0.12 -0.28 -0.28 -0.44 -0.24 -0.70 -0.16 -0.59 0.75 2.50
OPM % 0.00% -3.37% -1.18% -43.08% -59.57% -244.44% -0.96% -5.35% -2.51% -12.66% 19.63% 11.50%
0.00 0.04 0.11 0.27 0.39 0.30 0.42 0.26 0.71 0.12 0.41 0.52 0.36
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.03 0.02 0.05 0.06
Depreciation 0.00 0.00 0.01 0.04 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00
Profit before tax 0.00 0.01 0.03 0.11 0.11 0.02 -0.02 0.02 -0.06 -0.07 -0.20 1.22 2.80
Tax % 0.00% 33.33% 27.27% 27.27% 0.00% 0.00% 50.00% 0.00% 85.71% 10.00% 16.39%
0.00 0.01 0.02 0.08 0.07 0.01 -0.01 0.01 -0.05 -0.01 -0.18 1.01 2.19
EPS in Rs 0.04 0.15 0.13 0.02 -0.02 0.02 -0.09 -0.02 -0.34 1.89 4.10
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 84%
3 Years: -34%
TTM: 260%
Compounded Profit Growth
10 Years: 59%
5 Years: 153%
3 Years: 181%
TTM: 3029%
Stock Price CAGR
10 Years: %
5 Years: -11%
3 Years: 31%
1 Year: 93%
Return on Equity
10 Years: 2%
5 Years: 3%
3 Years: 5%
Last Year: 17%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 0.25 0.25 5.35 5.35 5.35 5.35 5.35 5.35 5.35 5.35 5.35 5.35 5.35
Reserves 0.05 0.06 0.07 0.15 0.23 0.24 0.22 0.23 0.18 0.16 -0.02 1.00 2.51
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.20 18.52
0.00 0.00 0.03 0.05 0.02 0.01 0.02 1.40 3.19 0.24 0.02 2.95 0.75
Total Liabilities 0.30 0.31 5.45 5.55 5.60 5.60 5.59 6.98 8.72 5.75 5.35 9.50 27.13
0.00 0.03 0.02 0.01 0.00 0.00 0.00 0.02 0.01 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.30 0.28 5.43 5.54 5.57 5.60 5.59 6.96 8.71 5.75 5.35 9.50 27.13
Total Assets 0.30 0.31 5.45 5.55 5.60 5.60 5.59 6.98 8.72 5.75 5.35 9.50 27.13

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-0.07 0.01 -4.82 -0.05 -0.04 0.10 4.67 -2.45 3.00 -1.65 -0.88 1.33
0.06 -0.02 -0.03 0.00 -0.03 0.03 -5.12 2.33 -3.23 1.67 0.84 -1.56
0.00 0.00 5.10 0.00 0.00 0.00 0.42 0.26 -0.06 -0.03 0.00 0.20
Net Cash Flow -0.01 -0.01 0.25 -0.05 -0.06 0.12 -0.03 0.14 -0.29 0.00 -0.04 -0.02

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 481.14 1.75 0.71 101.08 0.00 365.00 54.59 64.41 2.29 12.53 363.09
Inventory Days 0.00 55.47 12.32 262.34 277.72 0.00 0.00 0.00 38.12 0.00 0.00
Days Payable 1.79 0.00 0.00 0.00 12.13
Cash Conversion Cycle 481.14 55.43 13.04 363.42 277.72 365.00 54.59 64.41 28.28 12.53 363.09
Working Capital Days 481.14 900.22 189.47 3,043.54 4,131.49 425.83 69.96 130.22 56.73 136.29 112.75
ROCE % 3.28% 1.05% 2.01% 1.99% 0.36% -0.36% 0.36% 0.00% -0.72% -3.32% 21.38%

Shareholding Pattern

Numbers in percentages

55 Recently
Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
20.78% 20.78% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22%
79.22% 79.22% 99.78% 99.78% 99.78% 99.78% 99.77% 99.77% 99.78% 99.77% 99.78% 99.78%
No. of Shareholders 2,3472,3442,3332,3302,3272,3402,3572,3512,3672,3672,5196,213

Documents