A F Enterprises Ltd
Incorporated in 1983, AF Enterprises Ltd manufactures Plastic Molded Components and trades in other goods
- Market Cap ₹ 21.8 Cr.
- Current Price ₹ 5.94
- High / Low ₹ 16.0 / 4.30
- Stock P/E
- Book Value ₹ 9.15
- Dividend Yield 0.00 %
- ROCE 2.84 %
- ROE 1.44 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.65 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Promoter holding is low: 5.72%
- Company has a low return on equity of 1.48% over last 3 years.
- Company has high debtors of 1,604 days.
- Promoter holding has decreased over last 3 years: -14.5%
- Working capital days have increased from 239 days to 454 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.09 | 0.11 | 5.29 | 10.57 | 18.24 | 6.07 | 12.25 | 32.20 | 54.01 | 18.68 | 23.92 | 24.18 | 23.50 | |
0.07 | 0.10 | 5.26 | 10.52 | 18.18 | 4.77 | 15.48 | 32.40 | 55.05 | 17.79 | 23.24 | 27.64 | 25.48 | |
Operating Profit | 0.02 | 0.01 | 0.03 | 0.05 | 0.06 | 1.30 | -3.23 | -0.20 | -1.04 | 0.89 | 0.68 | -3.46 | -1.98 |
OPM % | 22.22% | 9.09% | 0.57% | 0.47% | 0.33% | 21.42% | -26.37% | -0.62% | -1.93% | 4.76% | 2.84% | -14.31% | -8.43% |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | 0.86 | 5.42 | 2.06 | 2.41 | 6.68 | 0.88 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | 0.09 | 0.12 | 0.09 | 0.15 | 0.19 | 0.29 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.07 | 0.08 | 1.65 | 1.62 | 1.36 | 1.23 | 1.47 |
Profit before tax | 0.02 | 0.01 | 0.03 | 0.05 | 0.05 | 1.24 | -3.24 | 0.49 | 2.61 | 1.24 | 1.58 | 1.80 | -2.86 |
Tax % | 0.00% | 0.00% | 33.33% | 40.00% | 40.00% | 0.81% | 25.62% | -4.08% | 35.63% | 37.10% | 34.18% | 42.78% | |
0.01 | 0.01 | 0.01 | 0.03 | 0.04 | 1.23 | -2.40 | 0.51 | 1.67 | 0.77 | 1.04 | 1.03 | -4.40 | |
EPS in Rs | 0.17 | 0.17 | 0.01 | 0.03 | 0.04 | 1.18 | -2.31 | 0.49 | 1.61 | 0.31 | 0.31 | 0.28 | -1.20 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 71% |
5 Years: | 15% |
3 Years: | -24% |
TTM: | 0% |
Compounded Profit Growth | |
---|---|
10 Years: | 40% |
5 Years: | 16% |
3 Years: | -45% |
TTM: | -190% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 8% |
3 Years: | -35% |
1 Year: | -58% |
Return on Equity | |
---|---|
10 Years: | 3% |
5 Years: | 6% |
3 Years: | 1% |
Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.24 | 0.24 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 9.51 | 12.91 | 14.11 | 14.11 |
Reserves | -1.20 | -1.19 | -1.18 | -1.14 | -1.11 | 0.13 | -2.28 | -1.77 | -0.10 | 1.23 | 4.99 | 7.00 | 19.45 |
0.99 | 1.00 | 0.32 | 0.25 | 0.14 | 0.22 | 0.63 | 0.72 | 2.09 | 2.63 | 4.67 | 4.23 | 4.54 | |
0.01 | 0.03 | 2.59 | 2.60 | 0.12 | 6.52 | 16.16 | 34.88 | 90.85 | 92.58 | 93.10 | 103.03 | 72.47 | |
Total Liabilities | 0.04 | 0.08 | 5.73 | 5.71 | 3.15 | 10.87 | 18.51 | 37.83 | 96.84 | 105.95 | 115.67 | 128.37 | 110.57 |
0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.21 | 0.30 | 0.21 | 7.16 | 5.47 | 3.99 | 5.28 | 4.73 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.95 | 0.95 | 0.95 | 1.23 |
0.04 | 0.08 | 5.72 | 5.71 | 3.15 | 10.66 | 18.21 | 37.62 | 89.68 | 99.53 | 110.73 | 122.14 | 104.61 | |
Total Assets | 0.04 | 0.08 | 5.73 | 5.71 | 3.15 | 10.87 | 18.51 | 37.83 | 96.84 | 105.95 | 115.67 | 128.37 | 110.57 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | -0.01 | 0.02 | 0.42 | -0.30 | 0.17 | 0.10 | 0.21 | 6.96 | -3.36 | -8.48 | -15.90 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.23 | -0.14 | 0.03 | -8.50 | -1.38 | -0.88 | 1.60 | |
0.01 | 0.01 | 0.09 | -0.07 | -0.11 | 0.10 | -0.04 | 0.03 | 1.25 | 6.54 | 8.64 | 13.78 | |
Net Cash Flow | 0.01 | 0.00 | 0.11 | 0.35 | -0.41 | 0.04 | -0.08 | 0.28 | -0.29 | 1.81 | -0.72 | -0.53 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 40.56 | 132.73 | 171.12 | 87.37 | 18.41 | 265.18 | 123.65 | 274.20 | 507.12 | 1,717.92 | 1,302.53 | 1,604.31 |
Inventory Days | 0.00 | 2.19 | 0.35 | 0.00 | 316.91 | 259.53 | 105.25 | 54.01 | 25.60 | 78.19 | 25.44 | |
Days Payable | 187.24 | 91.43 | 507.56 | 386.73 | 374.19 | 604.61 | 1,945.30 | 1,497.72 | 1,250.21 | |||
Cash Conversion Cycle | 40.56 | 132.73 | -13.93 | -3.71 | 18.41 | 74.52 | -3.55 | 5.26 | -43.48 | -201.78 | -117.01 | 379.54 |
Working Capital Days | 81.11 | 132.73 | 208.37 | 90.82 | 59.43 | 242.93 | -40.22 | -14.85 | -19.67 | 60.77 | 201.12 | 454.06 |
ROCE % | 100.00% | 25.00% | 1.88% | 1.60% | 1.95% | 33.88% | -96.12% | 22.26% | 61.07% | -6.40% | 9.63% | 2.84% |
Documents
Announcements
- Compliance Certificate Under Regulation 7(3) Of The SEBI (LODR) Regulations, 2015 For The Year Ended March 31, 2024. 15 Apr
-
Statement Of Investor Complaints For The Quarter Ended 31St March,2024
12 Apr - Statement of investor Complaints under reg 13(3) is enclosed herewith for your reference.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
12 Apr - Compliance certificate under Reg 74(5) is enclosed herewith for your reference.
- SUBMISSION OF COMPLIANCE CERTIFICATE UNDER REGULATION 40(10) Of SEBI (LISTING OBLIGATION AND DISCLOSURE REQUIREMENTS) REGULATIONS, 2015 FOR PERIOD FROM 01ST APRIL,2023 TO 31ST MARCH,2024 12 Apr
- Closure of Trading Window 28 Mar
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
Company used to invest in various industries and later diversified in manufacturing of injection molding base components under its own brand “RIDH” to cater to domestic and overseas industries in warehousing, logistics, engineering & capital goods, pharmaceuticals, electronics, FMCG, etc. From April 2020, company also started manufacturing Medical safety goggles, coverall, face shield and 3 ply mask under RIDH