Laddu Gopal Online Services Ltd

Laddu Gopal Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Laddu Gopal Online Services Ltd

₹ 3.67 -4.92%
30 Jun - close price
ettgroup.in BSE: 537707
About

Incorporated in 1993, ETT Ltd is in the
business of property development and
allied services[1]

Key Points

Business Overview:[1]
Company focuses on Infrastructure projects in the NCR and CBZ zones of Delhi. It develops Office Complexes, Group Housing, Townships, Boutique Hotels, SEZ’s, and IT/ITeS Parks, etc.

Website BSE
  • Market Cap ₹ 49.5 Cr.
  • Current Price ₹ 3.67
  • High / Low ₹ 5.20 / 2.39
  • Stock P/E 41.2
  • Book Value ₹ 4.61
  • Dividend Yield 0.00 %
  • ROCE 3.29 %
  • ROE 2.44 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.80 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 3.67% over last 3 years.
  • Earnings include an other income of Rs.3.22 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.72 0.66 0.00 0.00 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.62 0.77 0.16 0.11 0.10 0.05 0.07 0.11 0.16 0.03 0.07 0.25 1.22
Operating Profit 0.10 -0.11 -0.16 -0.11 -0.04 -0.05 -0.07 -0.11 -0.16 -0.03 -0.07 -0.25 -1.22
OPM % 13.89% -16.67% -66.67%
0.02 8.34 0.65 0.91 0.71 0.63 0.69 0.71 0.72 0.78 0.81 0.84 0.80
Interest 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04
Depreciation 0.35 0.23 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.24 7.99 0.49 0.80 0.67 0.58 0.62 0.60 0.56 0.75 0.74 0.59 -0.46
Tax % -20.83% 12.77% 24.49% 23.75% 17.91% 25.86% 22.58% 28.33% 30.36% 25.33% 12.16% 10.17% 28.26%
-0.18 6.97 0.37 0.61 0.55 0.43 0.48 0.43 0.40 0.56 0.65 0.53 -0.59
EPS in Rs -0.01 0.52 0.03 0.05 0.04 0.03 0.04 0.03 0.03 0.04 0.05 0.04 -0.04
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
3.31 3.61 4.03 3.11 2.81 2.92 3.03 2.89 3.00 0.80 0.00 0.00
2.57 2.32 2.52 1.94 3.84 1.89 2.60 1.50 1.75 0.97 0.38 1.57
Operating Profit 0.74 1.29 1.51 1.17 -1.03 1.03 0.43 1.39 1.25 -0.17 -0.38 -1.57
OPM % 22.36% 35.73% 37.47% 37.62% -36.65% 35.27% 14.19% 48.10% 41.67% -21.25%
0.24 0.12 -0.70 1.23 0.17 0.04 0.58 0.63 0.03 10.37 2.74 3.22
Interest 0.49 0.53 0.09 0.08 0.82 0.81 0.71 0.48 0.10 0.01 0.00 0.04
Depreciation 2.52 2.74 2.40 2.16 1.96 1.78 1.63 1.51 1.40 0.23 0.00 0.00
Profit before tax -2.03 -1.86 -1.68 0.16 -3.64 -1.52 -1.33 0.03 -0.22 9.96 2.36 1.61
Tax % -30.54% -24.73% -22.62% 125.00% -14.56% 113.16% -18.80% -33.33% -22.73% 14.56% 26.27% 24.84%
-1.41 -1.41 -1.30 -0.04 -3.12 -3.24 -1.08 0.04 -0.17 8.50 1.73 1.20
EPS in Rs -0.10 -0.10 -0.10 -0.00 -0.23 -0.24 -0.08 0.00 -0.01 0.63 0.13 0.09
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: 11%
5 Years: 25%
3 Years: 105%
TTM: -30%
Stock Price CAGR
10 Years: -4%
5 Years: -14%
3 Years: -11%
1 Year: -13%
Return on Equity
10 Years: -1%
5 Years: 2%
3 Years: 4%
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 10.37 10.37 10.37 10.37 10.37 10.37 10.37 10.37 10.37 10.37 10.37 26.96
Reserves 25.75 24.34 23.04 23.07 19.95 16.71 15.62 15.67 15.51 24.00 25.73 35.23
32.12 15.10 15.03 8.38 8.26 7.84 7.37 4.38 0.00 0.00 0.00 1.88
2.08 1.93 1.82 1.33 1.22 1.20 2.23 1.24 6.46 0.05 0.03 0.37
Total Liabilities 70.32 51.74 50.26 43.15 39.80 36.12 35.59 31.66 32.34 34.42 36.13 64.44
42.62 39.87 37.47 35.37 33.42 31.64 30.01 28.50 27.14 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.74 0.26 1.53 0.34 0.12 0.00 1.40 0.00 1.86 1.05 0.00 0.00
26.96 11.61 11.26 7.44 6.26 4.48 4.18 3.16 3.34 33.37 36.13 64.44
Total Assets 70.32 51.74 50.26 43.15 39.80 36.12 35.59 31.66 32.34 34.42 36.13 64.44

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1.18 0.93 1.74 2.69 0.70 1.11 2.16 2.36 5.72 -7.25 1.63 -14.33
-18.99 16.65 -1.70 4.08 0.09 0.11 -1.57 1.76 -1.95 7.83 -1.72 -0.67
16.57 -17.54 -0.10 -6.68 -0.88 -1.21 -0.12 -4.40 -4.00 -0.48 0.00 24.84
Net Cash Flow -1.24 0.05 -0.05 0.09 -0.09 0.01 0.47 -0.28 -0.23 0.09 -0.09 9.85

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 11.03 14.16 13.59 1.17 1.30 8.75 8.43 8.84 18.25 0.00
Inventory Days
Days Payable
Cash Conversion Cycle 11.03 14.16 13.59 1.17 1.30 8.75 8.43 8.84 18.25 0.00
Working Capital Days 206.21 324.56 253.60 180.74 253.29 238.75 -22.89 5.05 15.82 7,026.25
ROCE % -2.71% -2.20% -1.63% 0.53% -7.01% -1.93% -1.82% 0.44% -0.46% 5.08% 6.64% 3.29%

Shareholding Pattern

Numbers in percentages

35 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
58.27% 26.04% 26.04% 26.04% 26.04% 26.04% 27.39% 27.39% 1.35% 1.35% 0.10% 0.00%
41.74% 73.96% 73.96% 73.97% 73.96% 73.97% 72.62% 72.60% 98.66% 98.65% 99.90% 99.99%
No. of Shareholders 1,7203,4253,3514,2785,3987,3739,7218,72921,18718,50217,57117,421

Documents

Announcements

Annual reports