Laddu Gopal Online Services Ltd
Incorporated in 1993, ETT Ltd is in the
business of property development and
allied services[1]
- Market Cap ₹ 12.8 Cr.
- Current Price ₹ 0.95
- High / Low ₹ 5.20 / 0.87
- Stock P/E 32.0
- Book Value ₹ 4.69
- Dividend Yield 0.00 %
- ROCE 3.31 %
- ROE 2.44 %
- Face Value ₹ 2.00
Pros
- Company is almost debt free.
- Stock is trading at 0.20 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 3.67% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3.31 | 3.61 | 4.03 | 3.11 | 2.81 | 2.92 | 3.03 | 2.89 | 3.00 | 0.80 | 0.00 | 0.00 | 13.21 | |
| 2.57 | 2.32 | 2.52 | 1.94 | 3.84 | 1.89 | 2.60 | 1.50 | 1.75 | 0.97 | 0.38 | 1.56 | 14.71 | |
| Operating Profit | 0.74 | 1.29 | 1.51 | 1.17 | -1.03 | 1.03 | 0.43 | 1.39 | 1.25 | -0.17 | -0.38 | -1.56 | -1.50 |
| OPM % | 22.36% | 35.73% | 37.47% | 37.62% | -36.65% | 35.27% | 14.19% | 48.10% | 41.67% | -21.25% | -11.36% | ||
| 0.24 | 0.12 | -0.70 | 1.23 | 0.17 | 0.04 | 0.58 | 0.63 | 0.03 | 10.37 | 2.74 | 3.22 | 2.48 | |
| Interest | 0.49 | 0.53 | 0.09 | 0.08 | 0.82 | 0.81 | 0.71 | 0.48 | 0.10 | 0.01 | 0.00 | 0.05 | 0.04 |
| Depreciation | 2.52 | 2.74 | 2.40 | 2.16 | 1.96 | 1.78 | 1.63 | 1.51 | 1.40 | 0.23 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -2.03 | -1.86 | -1.68 | 0.16 | -3.64 | -1.52 | -1.33 | 0.03 | -0.22 | 9.96 | 2.36 | 1.61 | 0.94 |
| Tax % | -30.54% | -24.73% | -22.62% | 125.00% | -14.56% | 113.16% | -18.80% | -33.33% | -22.73% | 14.56% | 26.27% | 24.84% | |
| -1.41 | -1.41 | -1.30 | -0.04 | -3.12 | -3.24 | -1.08 | 0.04 | -0.17 | 8.50 | 1.73 | 1.20 | 0.40 | |
| EPS in Rs | -0.10 | -0.10 | -0.10 | -0.00 | -0.23 | -0.24 | -0.08 | 0.00 | -0.01 | 0.63 | 0.13 | 0.09 | 0.03 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 25% |
| 3 Years: | 105% |
| TTM: | -81% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -18% |
| 5 Years: | -36% |
| 3 Years: | -56% |
| 1 Year: | -68% |
| Return on Equity | |
|---|---|
| 10 Years: | -1% |
| 5 Years: | 2% |
| 3 Years: | 4% |
| Last Year: | 2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10.37 | 10.37 | 10.37 | 10.37 | 10.37 | 10.37 | 10.37 | 10.37 | 10.37 | 10.37 | 10.37 | 26.96 | 26.96 |
| Reserves | 25.75 | 24.34 | 23.04 | 23.07 | 19.95 | 16.71 | 15.62 | 15.67 | 15.51 | 24.00 | 25.73 | 35.23 | 36.24 |
| 32.12 | 15.10 | 15.03 | 8.38 | 8.26 | 7.84 | 7.37 | 4.38 | 0.00 | 0.00 | 0.00 | 1.88 | 1.88 | |
| 2.08 | 1.93 | 1.82 | 1.33 | 1.22 | 1.20 | 2.23 | 1.24 | 6.46 | 0.05 | 0.04 | 0.38 | 0.62 | |
| Total Liabilities | 70.32 | 51.74 | 50.26 | 43.15 | 39.80 | 36.12 | 35.59 | 31.66 | 32.34 | 34.42 | 36.14 | 64.45 | 65.70 |
| 42.62 | 39.87 | 37.47 | 35.37 | 33.42 | 31.64 | 30.01 | 28.50 | 27.14 | 0.00 | 0.00 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.74 | 0.26 | 1.53 | 0.34 | 0.12 | 0.00 | 1.40 | 0.00 | 1.86 | 1.05 | 0.00 | 0.00 | 0.00 |
| 26.96 | 11.61 | 11.26 | 7.44 | 6.26 | 4.48 | 4.18 | 3.16 | 3.34 | 33.37 | 36.14 | 64.45 | 65.70 | |
| Total Assets | 70.32 | 51.74 | 50.26 | 43.15 | 39.80 | 36.12 | 35.59 | 31.66 | 32.34 | 34.42 | 36.14 | 64.45 | 65.70 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.18 | 0.93 | 1.74 | 2.69 | 0.70 | 1.11 | 2.16 | 2.36 | 5.72 | -7.25 | 1.63 | -16.21 | |
| -18.99 | 16.65 | -1.70 | 4.08 | 0.09 | 0.11 | -1.57 | 1.76 | -1.95 | 7.83 | -1.72 | -0.67 | |
| 16.57 | -17.54 | -0.10 | -6.68 | -0.88 | -1.21 | -0.12 | -4.40 | -4.00 | -0.48 | 0.00 | 26.72 | |
| Net Cash Flow | -1.24 | 0.05 | -0.05 | 0.09 | -0.09 | 0.01 | 0.47 | -0.28 | -0.23 | 0.09 | -0.09 | 9.85 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 11.03 | 14.16 | 13.59 | 1.17 | 1.30 | 8.75 | 8.43 | 8.84 | 18.25 | 0.00 | ||
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 11.03 | 14.16 | 13.59 | 1.17 | 1.30 | 8.75 | 8.43 | 8.84 | 18.25 | 0.00 | ||
| Working Capital Days | 206.21 | 324.56 | 253.60 | 180.74 | 253.29 | 238.75 | -22.89 | -548.13 | 15.82 | 7,026.25 | ||
| ROCE % | -2.71% | -2.20% | -1.63% | 0.53% | -7.01% | -1.93% | -1.82% | 0.44% | -0.46% | 5.08% | 6.64% | 3.31% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1d - Newspaper Clipping of Unaudited Financial Results of Quarter Ended 31st December, 2025 of Laddu Gopal Online Services Limited
-
Board Meeting Intimation for Intimation Of Board Meeting To Be Held On Tuesday, January 27Th, 2026
2d - Board meeting Jan 27, 2026 to approve fundraising (equity/convertibles/ADR/GDR/FCCB), authorized capital increase, postal ballot.
-
Board Meeting Outcome for Outcome Of The Meeting Of The Board Of Laddu Gopal Online Services Limited
19 Jan - Board approved Q3 unaudited results: Q3 revenue Rs.1,321.00L, Q3 loss Rs.1.42L; YTD profit Rs.99.32L.
- Unaudited Financial Results Of The Company Along With The Limited Review Report As Issued By Statutory Auditor Of The Company For The 3Rd Quarter Ended On 31St December, 2025. 19 Jan
-
Board Meeting Intimation for Intimation Of Meeting Of The Board To Consider And Approve The Un-Audited Financial Results For The Quarter Ended 31St December, 2025 Along With Limited Review Report ('Financial Results')
12 Jan - Board meeting on Jan 19, 2026 to approve unaudited Q3 results for quarter ended 31 Dec 2025.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
Company focuses on Infrastructure projects in the NCR and CBZ zones of Delhi. It develops Office Complexes, Group Housing, Townships, Boutique Hotels, SEZ’s, and IT/ITeS Parks, etc.