Unishire Urban Infra Ltd

Unishire Urban Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Unishire Urban Infra Ltd

₹ 2.66 4.72%
26 Sep - close price
unishire.com BSE - SME: 537582
About

Incorporated in 1991, Unishire Urban Infra Ltd is in the business of real estate development and
investments.[1]

Key Points

Business Overview:[1][2]
UUIL is in the infrastructure business involving construction projects in different sectors like roads, rails, ports, irrigation, power, etc. It has undertaken real estate projects in Bangalore.
Apart from this, the company deals with and invest its surplus funds in shares and mutual funds.

Website BSE
  • Market Cap ₹ 6.48 Cr.
  • Current Price ₹ 2.66
  • High / Low ₹ 4.20 / 0.00
  • Stock P/E
  • Book Value ₹ 8.68
  • Dividend Yield 0.00 %
  • ROCE -0.05 %
  • ROE -0.09 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.31 times its book value

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 0.29%
  • Company has a low return on equity of 0.21% over last 3 years.
  • Promoter holding has decreased over last 3 years: -19.1%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
0.40 0.05 0.26 0.98 0.99 0.80 0.65 0.04 0.27 2.40 1.84 0.36 22.06
0.87 0.06 0.44 1.05 0.88 0.76 5.15 0.44 1.22 2.85 1.99 0.67 22.72
Operating Profit -0.47 -0.01 -0.18 -0.07 0.11 0.04 -4.50 -0.40 -0.95 -0.45 -0.15 -0.31 -0.66
OPM % -117.50% -20.00% -69.23% -7.14% 11.11% 5.00% -692.31% -1,000.00% -351.85% -18.75% -8.15% -86.11% -2.99%
0.36 0.02 0.06 0.08 -0.02 0.07 0.11 0.45 0.58 0.50 0.82 0.50 0.48
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01
Profit before tax -0.11 0.01 -0.12 0.01 0.09 0.11 -4.39 0.05 -0.38 0.04 0.66 0.18 -0.19
Tax % -18.18% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 33.33% 0.00% 5.26%
-0.09 0.01 -0.12 0.00 0.09 0.11 -4.39 0.04 -0.38 0.04 0.44 0.18 -0.20
EPS in Rs -0.04 0.00 -0.05 0.00 0.04 0.05 -1.80 0.02 -0.16 0.02 0.18 0.07 -0.08
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
5.82 0.01 1.39 3.65 2.13 1.45 0.38 1.98 1.61 1.32 5.56 23.36
6.52 1.36 2.14 3.57 2.19 1.37 0.49 1.94 5.92 1.64 4.84 23.40
Operating Profit -0.70 -1.35 -0.75 0.08 -0.06 0.08 -0.11 0.04 -4.31 -0.32 0.72 -0.04
OPM % -12.03% -13,500.00% -53.96% 2.19% -2.82% 5.52% -28.95% 2.02% -267.70% -24.24% 12.95% -0.17%
0.88 1.52 0.88 0.18 0.54 0.04 0.00 0.07 0.03 0.00 0.00 0.04
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.09 0.09 0.08 0.15 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01
Profit before tax 0.09 0.08 0.05 0.11 0.48 0.12 -0.11 0.11 -4.28 -0.33 0.71 -0.01
Tax % 22.22% 37.50% 40.00% 27.27% 25.00% 16.67% 0.00% 0.00% 0.00% 0.00% 30.99% 0.00%
0.07 0.05 0.03 0.08 0.35 0.09 -0.11 0.11 -4.28 -0.33 0.48 -0.02
EPS in Rs 0.03 0.02 0.01 0.03 0.14 0.04 -0.05 0.05 -1.76 -0.14 0.20 -0.01
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 117%
5 Years: 128%
3 Years: 144%
TTM: 320%
Compounded Profit Growth
10 Years: 7%
5 Years: 13%
3 Years: 26%
TTM: -104%
Stock Price CAGR
10 Years: -12%
5 Years: 23%
3 Years: 23%
1 Year: -28%
Return on Equity
10 Years: -2%
5 Years: -4%
3 Years: 0%
Last Year: 0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 24.36 24.36 24.36 24.36 24.36 24.36 24.36 24.36 24.36 24.36 24.36 24.36
Reserves 0.33 0.38 0.41 0.49 0.84 0.93 0.82 0.93 -3.35 -3.69 -3.20 -3.22
0.00 0.00 0.00 0.00 0.00 0.90 0.00 2.83 0.44 0.02 0.73 0.00
0.06 0.10 2.80 7.55 7.98 7.94 7.88 0.05 0.38 0.14 6.54 0.26
Total Liabilities 24.75 24.84 27.57 32.40 33.18 34.13 33.06 28.17 21.83 20.83 28.43 21.40
0.05 0.03 0.03 0.38 0.01 0.01 0.01 0.01 0.02 0.06 0.04 0.03
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 7.56 7.85 2.06 6.40 4.10 19.03 16.39 10.50 10.60 7.87 7.02 0.99
17.14 16.96 25.48 25.62 29.07 15.09 16.66 17.66 11.21 12.90 21.37 20.38
Total Assets 24.75 24.84 27.57 32.40 33.18 34.13 33.06 28.17 21.83 20.83 28.43 21.40

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-18.95 -0.27 -0.71 -0.26 -2.83 13.95 -13.48 -2.06 0.63 0.58 -0.54 -5.94
0.00 0.00 0.85 0.17 2.79 -14.83 13.31 9.88 -0.72 -0.54 0.51 6.15
19.15 0.00 0.00 0.00 0.00 0.90 0.15 -7.76 0.00 0.00 0.00 0.00
Net Cash Flow 0.20 -0.27 0.13 -0.09 -0.04 0.02 -0.02 0.07 -0.09 0.04 -0.03 0.21

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 35.12 20,075.00 47.27 9.00 0.00 7.55 2,439.74 444.27 4.53 107.84 9.85 3.75
Inventory Days 38.48 79.64 1,414.38 120.20 124.18 0.00 67.59 7.30 88.91 1,176.94 948.41 197.67
Days Payable 0.00 0.00 365.00 7.33 15.05 54.07 0.00 0.00 0.00 617.84 0.00
Cash Conversion Cycle 73.60 20,154.64 1,096.64 121.87 109.12 7.55 2,453.26 451.57 93.44 1,284.78 340.41 201.42
Working Capital Days 943.23 530,345.00 4,850.04 1,409.00 2,621.83 714.90 15,070.66 3,231.54 2,450.71 3,478.56 938.76 304.22
ROCE % -1.72% -1.05% -3.07% -0.16% 0.00% -1.09% -0.43% 0.41% -17.27% -1.57% 3.33% -0.05%

Shareholding Pattern

Numbers in percentages

Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Jun 2025
20.03% 20.03% 19.87% 19.87% 19.42% 19.21% 18.06% 18.06% 9.36% 0.29% 0.29% 0.29%
79.97% 79.97% 80.13% 80.13% 80.58% 80.79% 81.93% 81.94% 90.63% 99.70% 99.73% 99.73%
No. of Shareholders 402418413460513510532539779884889882

Documents

Announcements

Annual reports

DRHP