Unishire Urban Infra Ltd
₹ 1.82
1.11%
12 Dec
- close price
About
Incorporated in 1991, Unishire Urban Infra Ltd is in the business of real estate development and
investments.[1]
Key Points
- Market Cap ₹ 4.43 Cr.
- Current Price ₹ 1.82
- High / Low ₹ 3.55 / 1.72
- Stock P/E
- Book Value ₹ 8.50
- Dividend Yield 0.00 %
- ROCE -0.05 %
- ROE -0.09 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.21 times its book value
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 0.29%
- Company has a low return on equity of 0.21% over last 3 years.
- Company might be capitalizing the interest cost
- Promoter holding has decreased over last 3 years: -18.9%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Loading peers table ...
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5.82 | 0.01 | 1.39 | 3.65 | 2.13 | 1.45 | 0.38 | 1.98 | 1.61 | 1.32 | 5.56 | 23.36 | 22.19 | |
| 6.52 | 1.36 | 2.14 | 3.57 | 2.19 | 1.37 | 0.49 | 1.94 | 5.92 | 1.64 | 4.84 | 23.40 | 23.01 | |
| Operating Profit | -0.70 | -1.35 | -0.75 | 0.08 | -0.06 | 0.08 | -0.11 | 0.04 | -4.31 | -0.32 | 0.72 | -0.04 | -0.82 |
| OPM % | -12.03% | -13,500.00% | -53.96% | 2.19% | -2.82% | 5.52% | -28.95% | 2.02% | -267.70% | -24.24% | 12.95% | -0.17% | -3.70% |
| 0.88 | 1.52 | 0.88 | 0.18 | 0.54 | 0.04 | 0.00 | 0.07 | 0.03 | 0.00 | 0.00 | 0.04 | 0.49 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.29 |
| Depreciation | 0.09 | 0.09 | 0.08 | 0.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 |
| Profit before tax | 0.09 | 0.08 | 0.05 | 0.11 | 0.48 | 0.12 | -0.11 | 0.11 | -4.28 | -0.33 | 0.71 | -0.01 | -0.63 |
| Tax % | 22.22% | 37.50% | 40.00% | 27.27% | 25.00% | 16.67% | 0.00% | 0.00% | 0.00% | 0.00% | 30.99% | 0.00% | |
| 0.07 | 0.05 | 0.03 | 0.08 | 0.35 | 0.09 | -0.11 | 0.11 | -4.28 | -0.33 | 0.48 | -0.02 | -0.64 | |
| EPS in Rs | 0.03 | 0.02 | 0.01 | 0.03 | 0.14 | 0.04 | -0.05 | 0.05 | -1.76 | -0.14 | 0.20 | -0.01 | -0.26 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 117% |
| 5 Years: | 128% |
| 3 Years: | 144% |
| TTM: | 909% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 13% |
| 3 Years: | 26% |
| TTM: | -203% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -16% |
| 5 Years: | -5% |
| 3 Years: | -3% |
| 1 Year: | -43% |
| Return on Equity | |
|---|---|
| 10 Years: | -2% |
| 5 Years: | -4% |
| 3 Years: | 0% |
| Last Year: | 0% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 24.36 | 24.36 | 24.36 | 24.36 | 24.36 | 24.36 | 24.36 | 24.36 | 24.36 | 24.36 | 24.36 | 24.36 | 24.36 |
| Reserves | 0.33 | 0.38 | 0.41 | 0.49 | 0.84 | 0.93 | 0.82 | 0.93 | -3.35 | -3.69 | -3.20 | -3.22 | -3.66 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.90 | 0.00 | 2.83 | 0.44 | 0.02 | 0.73 | 0.00 | 14.33 | |
| 0.06 | 0.10 | 2.80 | 7.55 | 7.98 | 7.94 | 7.88 | 0.05 | 0.38 | 0.14 | 6.54 | 0.26 | 0.25 | |
| Total Liabilities | 24.75 | 24.84 | 27.57 | 32.40 | 33.18 | 34.13 | 33.06 | 28.17 | 21.83 | 20.83 | 28.43 | 21.40 | 35.28 |
| 0.05 | 0.03 | 0.03 | 0.38 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.06 | 0.04 | 0.03 | 0.03 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 7.56 | 7.85 | 2.06 | 6.40 | 4.10 | 19.03 | 16.39 | 10.50 | 10.60 | 7.87 | 7.02 | 0.99 | 0.77 |
| 17.14 | 16.96 | 25.48 | 25.62 | 29.07 | 15.09 | 16.66 | 17.66 | 11.21 | 12.90 | 21.37 | 20.38 | 34.48 | |
| Total Assets | 24.75 | 24.84 | 27.57 | 32.40 | 33.18 | 34.13 | 33.06 | 28.17 | 21.83 | 20.83 | 28.43 | 21.40 | 35.28 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -18.95 | -0.27 | -0.71 | -0.26 | -2.83 | 13.95 | -13.48 | -2.06 | 0.63 | 0.58 | -0.54 | -5.94 | |
| 0.00 | 0.00 | 0.85 | 0.17 | 2.79 | -14.83 | 13.31 | 9.88 | -0.72 | -0.54 | 0.51 | 6.15 | |
| 19.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.90 | 0.15 | -7.76 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Cash Flow | 0.20 | -0.27 | 0.13 | -0.09 | -0.04 | 0.02 | -0.02 | 0.07 | -0.09 | 0.04 | -0.03 | 0.21 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 35.12 | 20,075.00 | 47.27 | 9.00 | 0.00 | 7.55 | 2,439.74 | 444.27 | 4.53 | 107.84 | 9.85 | 3.75 |
| Inventory Days | 38.48 | 79.64 | 1,414.38 | 120.20 | 124.18 | 0.00 | 67.59 | 7.30 | 88.91 | 1,176.94 | 948.41 | 197.67 |
| Days Payable | 0.00 | 0.00 | 365.00 | 7.33 | 15.05 | 54.07 | 0.00 | 0.00 | 0.00 | 617.84 | 0.00 | |
| Cash Conversion Cycle | 73.60 | 20,154.64 | 1,096.64 | 121.87 | 109.12 | 7.55 | 2,453.26 | 451.57 | 93.44 | 1,284.78 | 340.41 | 201.42 |
| Working Capital Days | 943.23 | 530,345.00 | 4,850.04 | 1,409.00 | 2,621.83 | 714.90 | 15,070.66 | 3,231.54 | 2,450.71 | 3,478.56 | 938.76 | 304.22 |
| ROCE % | -1.72% | -1.05% | -3.07% | -0.16% | 0.00% | -1.09% | -0.43% | 0.41% | -17.27% | -1.57% | 3.33% | -0.05% |
Documents
Announcements
-
Submission Of Court Order - Money Suit No. 530 Of 2018
26 Nov - Submitted certified court order (Money Suit No.530/2018) and demand draft to BSE on Nov 26, 2025.
-
Clarification Along With Reasons For Non-Disclosure Of The Said Order
24 Nov - Clarification on non-disclosure of Money Suit No.530/2018 judgment dated 30.06.2025; will disclose after assessment.
-
Announcement under Regulation 30 (LODR)-Change in Registered Office Address
15 Nov - Registered office shifting to GN-38/5 Anaya Chambers, Salt Lake Sector-5, Kolkata; disclosed 15-Nov-2025.
-
Board Meeting Outcome for Outcome Of Board Meeting Pursuant To Regulation 30 Of The SEBI (LODR) Regulations, 2015
15 Nov - Board approved shifting registered office to GN-38/5 Anaya Chambers, Salt Lake, Kolkata; approved 15-Nov-2025.
-
Non- Applicability Of Disclosure Of Related Party Transaction Pursuant To Regulation 23 (9) Of SEBI (LODR) (Amendment) Regulations, 2018 For The Quarter And Half Year Ended On 30Th Sep, 2025.
12 Nov - RPT disclosure not applicable for quarter and half-year ended 30 Sep 2025; no transactions.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
Business Overview:[1][2]
UUIL is in the infrastructure business involving construction projects in different sectors like roads, rails, ports, irrigation, power, etc. It has undertaken real estate projects in Bangalore.
Apart from this, the company deals with and invest its surplus funds in shares and mutual funds.