PVV Infra Ltd

PVV Infra Ltd Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

PVV Infra Ltd

₹ 4.60 -0.43%
15 May - close price
pvvinfra.com BSE: 536659
About

Incorporated in 1995, PVV Infra Ltd is in
the business of construction and renewable energy.[1]

Key Points

Business Overview:[1][2]
PVVIL is in the infrastructure business, like multi-storied commercial and residential buildings, landscaping, duplex housing, and housing for EWS, low, middle, and high-income groups. This includes:
a) Real Estate & Infrastructure:
– Land Development, Townships, Housing Colonies
– Roads, Drainage, Playgrounds, Recreation Facilities
– Sale, Lease, Hire Purchase of Properties
– Tech Parks, SEZs, Malls, Multiplexes, Offices, Complexes

Website BSE
  • Market Cap ₹ 53.0 Cr.
  • Current Price ₹ 4.60
  • High / Low ₹ 4.92 / 0.47
  • Stock P/E 6.98
  • Book Value ₹ 0.57
  • Dividend Yield 0.00 %
  • ROCE 12.9 %
  • ROE 9.99 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 119% CAGR over last 5 years

Cons

  • Stock is trading at 8.03 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -0.56%
  • Promoter holding is low: 21.5%
  • Company has a low return on equity of 7.47% over last 3 years.
  • Company has high debtors of 281 days.
  • Working capital days have increased from 189 days to 322 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Construction Construction Civil Construction

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
10.53 20.17 33.88 23.36 18.54 12.15 21.39 3.53 8.25 6.68 7.83 10.93 16.24
10.34 20.94 33.91 22.98 18.72 9.83 15.72 3.51 8.11 7.40 6.96 8.44 11.29
Operating Profit 0.19 -0.77 -0.03 0.38 -0.18 2.32 5.67 0.02 0.14 -0.72 0.87 2.49 4.95
OPM % 1.80% -3.82% -0.09% 1.63% -0.97% 19.09% 26.51% 0.57% 1.70% -10.78% 11.11% 22.78% 30.48%
0.00 0.01 0.04 0.00 1.27 -0.17 0.00 0.00 0.00 1.34 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.19 -0.76 0.01 0.38 1.09 2.15 5.67 0.02 0.14 0.62 0.87 2.49 4.95
Tax % 15.79% 0.00% 0.00% 15.79% 15.60% 14.88% 14.99% 0.00% 14.29% 14.52% 14.94% 14.86% 14.95%
0.16 -0.76 0.01 0.33 0.92 1.83 4.82 0.02 0.12 0.53 0.74 2.11 4.21
EPS in Rs 0.01 -0.02 0.00 0.01 0.01 0.02 0.05 0.00 0.00 0.00 0.01 0.02 0.04
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
31.79 113.87 48.75 50.42 33.84 83.43 38.46 2.14 4.54 37.62 87.92 39.85 41.68
31.78 113.32 48.27 50.01 33.51 78.64 38.30 0.99 2.66 37.61 85.41 33.58 34.09
Operating Profit 0.01 0.55 0.48 0.41 0.33 4.79 0.16 1.15 1.88 0.01 2.51 6.27 7.59
OPM % 0.03% 0.48% 0.98% 0.81% 0.98% 5.74% 0.42% 53.74% 41.41% 0.03% 2.85% 15.73% 18.21%
0.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 1.13 1.34 1.34
Interest 0.07 0.02 0.05 0.09 0.08 0.02 0.00 0.00 0.00 0.00 0.01 1.16 0.00
Depreciation 0.00 0.00 0.06 0.21 0.21 0.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.08 0.53 0.37 0.11 0.04 4.61 0.16 1.15 1.88 0.02 3.63 6.45 8.93
Tax % 25.00% 30.19% 32.43% 27.27% 25.00% 31.02% 31.25% 0.00% 14.89% 0.00% 15.15% 15.04%
0.06 0.37 0.26 0.08 0.03 3.19 0.11 1.15 1.60 0.02 3.09 5.48 7.59
EPS in Rs 0.00 0.02 0.01 0.00 0.00 0.12 0.00 0.04 0.05 0.00 0.03 0.05 0.07
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -10%
5 Years: 1%
3 Years: 106%
TTM: -8%
Compounded Profit Growth
10 Years: 31%
5 Years: 119%
3 Years: 51%
TTM: 12%
Stock Price CAGR
10 Years: 27%
5 Years: 84%
3 Years: 107%
1 Year: 802%
Return on Equity
10 Years: 9%
5 Years: 8%
3 Years: 7%
Last Year: 10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 5.09 5.09 5.09 5.00 5.00 5.83 6.81 6.81 6.81 7.00 22.98 57.55 57.55
Reserves -1.81 -1.40 -1.08 -0.92 -1.04 6.25 5.26 6.41 13.15 17.49 28.40 0.81 3.66
0.00 0.00 0.89 0.83 3.42 0.00 0.00 0.00 0.67 0.00 2.75 5.41 6.41
1.70 26.84 9.83 9.45 2.42 11.04 1.12 0.07 0.39 25.31 16.19 24.62 25.35
Total Liabilities 4.98 30.53 14.73 14.36 9.80 23.12 13.19 13.29 21.02 49.80 70.32 88.39 92.97
0.02 0.02 1.02 0.81 0.59 0.01 0.01 0.00 9.98 13.42 16.47 23.76 24.25
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.70 4.70 5.63
Investments 2.57 2.57 2.57 2.57 2.57 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.02
2.39 27.94 11.14 10.98 6.64 23.11 13.18 13.29 11.04 36.38 49.15 59.91 63.07
Total Assets 4.98 30.53 14.73 14.36 9.80 23.12 13.19 13.29 21.02 49.80 70.32 88.39 92.97

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1.25 -0.25 0.00 0.02 0.01 0.00 -2.03 0.00 -5.11 -0.38 -0.50 -25.08
-2.45 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.14 -3.44 -7.75 -7.31
1.46 0.00 0.00 0.00 0.00 0.00 1.40 0.00 0.00 3.83 8.32 32.40
Net Cash Flow 0.26 -0.25 0.00 0.02 0.01 0.00 -0.63 0.00 0.03 0.02 0.07 0.01
Free Cash Flow 1.37 -0.25 0.00 0.02 0.01 0.00 -2.03 0.00 -5.11 -0.38 -8.25 -32.37
CFO/OP 12,900% -7% 0% 5% 3% 0% -1,238% 0% -272% -3,800% -42% -400%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 18.03 85.30 75.77 61.03 49.62 35.83 104.68 2,026.26 619.05 0.00 79.00 280.55
Inventory Days 0.00
Days Payable
Cash Conversion Cycle 18.03 85.30 75.77 61.03 49.62 35.83 104.68 2,026.26 619.05 0.00 79.00 280.55
Working Capital Days 21.82 81.96 9.88 11.00 14.24 50.14 114.74 2,258.22 856.22 107.11 136.42 322.32
ROCE % 4.62% 15.78% 9.78% 4.08% 1.95% 47.58% 1.33% 9.09% 11.11% 0.09% 9.26% 12.91%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Revenue from Infrastructure Operations
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Inventory (Finished Goods)
INR Crore

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

57 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
16.05% 16.05% 6.54% 26.65% 26.65% 25.54% 22.05% 22.05% 22.05% 22.05% 22.05% 21.49%
2.81% 2.81% 1.00% 0.48% 0.09% 0.04% 0.04% 0.00% 0.00% 0.00% 0.00% 0.00%
81.15% 81.13% 92.47% 72.88% 73.27% 74.42% 77.91% 77.96% 77.95% 77.95% 77.96% 78.51%
No. of Shareholders 4,7344,6564,8734,4978,86723,64026,40225,16024,37127,91827,69329,072

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports