PVV Infra Ltd

₹ 4.17 5.84%

05 Jun - close price

About

Incorporated in 1995, PVV Infra Ltd is in
the business of construction and renewable energy.^[1]

Key Points

Business Overview:^[1]^[2]
PVVIL is in the infrastructure business, like multi-storied commercial and residential buildings, landscaping, duplex housing, and housing for EWS, low, middle, and high-income groups. This includes:
a) Real Estate & Infrastructure:
– Land Development, Townships, Housing Colonies
– Roads, Drainage, Playgrounds, Recreation Facilities
– Sale, Lease, Hire Purchase of Properties
– Tech Parks, SEZs, Malls, Multiplexes, Offices, Complexes

Website BSE

Market Cap ₹ 89.1 Cr.
Current Price ₹ 4.17
High / Low ₹ 5.66 / 2.33
Stock P/E 12.5
Book Value ₹ 3.64
Dividend Yield 0.00 %
ROCE 11.4 %
ROE 10.5 %
Face Value ₹ 5.00

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Stock is trading at 1.15 times its book value
Company is expected to give good quarter
Company has delivered good profit growth of 44.1% CAGR over last 5 years
Company's working capital requirements have reduced from 182 days to 86.4 days

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Promoter holding has decreased over last quarter: -0.56%
Promoter holding is low: 21.5%
Tax rate seems low
Company has a low return on equity of 9.77% over last 3 years.
Company has high debtors of 229 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Construction Construction Civil Construction

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	20.17	33.88	23.36	18.54	12.15	21.39	3.53	8.25	6.68	7.83	10.93	16.24	21.35
	20.94	33.91	22.98	18.72	9.83	15.72	3.51	8.11	7.40	6.96	8.44	11.29	21.23
Operating Profit	-0.77	-0.03	0.38	-0.18	2.32	5.67	0.02	0.14	-0.72	0.87	2.49	4.95	0.12
OPM %	-3.82%	-0.09%	1.63%	-0.97%	19.09%	26.51%	0.57%	1.70%	-10.78%	11.11%	22.78%	30.48%	0.56%
	0.01	0.04	0.00	1.27	-0.17	0.00	0.00	0.00	1.34	0.00	0.00	0.00	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	-0.76	0.01	0.38	1.09	2.15	5.67	0.02	0.14	0.62	0.87	2.49	4.95	0.12
Tax %	0.00%	0.00%	15.79%	15.60%	14.88%	14.99%	0.00%	14.29%	14.52%	14.94%	14.86%	14.95%	16.67%
	-0.76	0.01	0.33	0.92	1.83	4.82	0.02	0.12	0.53	0.74	2.11	4.21	0.11
EPS in Rs	-0.12	0.00	0.03	0.05	0.09	0.23	0.00	0.01	0.02	0.03	0.10	0.20	0.01
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	113.87	48.75	50.42	33.84	83.43	38.46	2.14	4.54	37.62	87.92	39.85	56.35
	113.32	48.27	50.01	33.51	78.64	38.30	0.99	2.66	37.61	85.41	33.58	47.93
Operating Profit	0.55	0.48	0.41	0.33	4.79	0.16	1.15	1.88	0.01	2.51	6.27	8.42
OPM %	0.48%	0.98%	0.81%	0.98%	5.74%	0.42%	53.74%	41.41%	0.03%	2.85%	15.73%	14.94%
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	1.13	1.34	0.00
Interest	0.02	0.05	0.09	0.08	0.02	0.00	0.00	0.00	0.00	0.01	1.16	0.01
Depreciation	0.00	0.06	0.21	0.21	0.16	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	0.53	0.37	0.11	0.04	4.61	0.16	1.15	1.88	0.02	3.63	6.45	8.41
Tax %	30.19%	32.43%	27.27%	25.00%	31.02%	31.25%	0.00%	14.89%	0.00%	15.15%	15.04%	14.98%
	0.37	0.26	0.08	0.03	3.19	0.11	1.15	1.60	0.02	3.09	5.48	7.15
EPS in Rs	0.08	0.06	0.02	0.01	0.62	0.02	0.18	0.26	0.00	0.15	0.26	0.33
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	1%
5 Years:	92%
3 Years:	14%
TTM:	41%

Compounded Profit Growth
10 Years:	39%
5 Years:	44%
3 Years:	610%
TTM:	30%

Stock Price CAGR
10 Years:	11%
5 Years:	32%
3 Years:	12%
1 Year:	67%

Return on Equity
10 Years:	9%
5 Years:	9%
3 Years:	10%
Last Year:	11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	5.09	5.09	5.00	5.00	5.83	6.81	6.81	6.81	7.00	22.98	57.55	69.89
Reserves	-1.40	-1.08	-0.92	-1.04	6.25	5.26	6.41	13.15	17.49	28.40	0.81	7.95
	0.00	0.89	0.83	3.42	0.00	0.00	0.00	0.67	0.00	2.75	5.41	5.90
	26.84	9.83	9.45	2.42	11.04	1.12	0.07	0.39	25.31	16.19	24.62	29.74
Total Liabilities	30.53	14.73	14.36	9.80	23.12	13.19	13.29	21.02	49.80	70.32	88.39	113.48
	0.02	1.02	0.81	0.59	0.01	0.01	0.00	9.98	13.42	16.47	23.76	32.80
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	4.70	4.70	7.27
Investments	2.57	2.57	2.57	2.57	0.00	0.00	0.00	0.00	0.00	0.00	0.02	0.02
	27.94	11.14	10.98	6.64	23.11	13.18	13.29	11.04	36.38	49.15	59.91	73.39
Total Assets	30.53	14.73	14.36	9.80	23.12	13.19	13.29	21.02	49.80	70.32	88.39	113.48

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-0.25	0.00	0.02	0.01	0.00	-2.03	0.00	-5.11	-0.38	-0.50	-25.08
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	5.14	-3.44	-7.75	-7.31
	0.00	0.00	0.00	0.00	0.00	1.40	0.00	0.00	3.83	8.32	32.40
Net Cash Flow	-0.25	0.00	0.02	0.01	0.00	-0.63	0.00	0.03	0.02	0.07	0.01
Free Cash Flow	-0.25	0.00	0.02	0.01	0.00	-2.03	0.00	-5.11	-0.38	-8.25	-32.37
CFO/OP	-7%	0%	5%	3%	0%	-1,238%	0%	-272%	-3,800%	-42%	-400%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	85.30	75.77	61.03	49.62	35.83	104.68	2,026.26	619.05	0.00	79.00	280.55	229.17
Inventory Days						0.00						0.17
Days Payable												236.09
Cash Conversion Cycle	85.30	75.77	61.03	49.62	35.83	104.68	2,026.26	619.05	0.00	79.00	280.55	-6.74
Working Capital Days	81.96	9.88	11.00	14.24	50.14	114.74	2,258.22	856.22	107.11	136.42	322.32	86.41
ROCE %	15.78%	9.78%	4.08%	1.95%	47.58%	1.33%	9.09%	11.11%	0.09%	9.26%	12.91%	11.42%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Revenue from Infrastructure Operations
INR Lakhs

xx,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	xxx.xx	xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
	x.xx	x.xx	x.xx	xx.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx

Please log in to see hidden values.

Inventory (Finished Goods)
INR Crore

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

54 Recently

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	16.05%	16.05%	6.54%	26.65%	26.65%	25.54%	22.05%	22.05%	22.05%	22.05%	22.05%	21.49%
	2.81%	2.81%	1.00%	0.48%	0.09%	0.04%	0.04%	0.00%	0.00%	0.00%	0.00%	0.00%
	81.15%	81.13%	92.47%	72.88%	73.27%	74.42%	77.91%	77.96%	77.95%	77.95%	77.96%	78.51%
No. of Shareholders	4,734	4,656	4,873	4,497	8,867	23,640	26,402	25,160	24,371	27,918	27,693	29,072

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	7.36%	12.44%	19.25%	19.27%	16.49%	19.27%	16.05%	26.65%	22.05%	21.49%
	0.00%	10.25%	8.71%	6.92%	5.41%	3.37%	2.81%	0.48%	0.00%	0.00%
	92.64%	77.30%	72.04%	73.81%	78.10%	77.36%	81.14%	72.88%	77.96%	78.51%
No. of Shareholders	1,273	1,609	1,522	1,574	1,863	5,175	4,894	4,497	25,160	29,072

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

PVV Infra Ltd

PVV Infra Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports