PVV Infra Ltd

₹ 5.22 4.19%

13 Jun - close price

About

Incorporated in 1995, PVV Infra Limited is a MSME and is into infrastructure business.

Key Points

Services Offered:^[1]
a) Construction of Multi-storied commercial and residential buildings
b) Landscaping
c) Duplex housing
d) Housing for EWS, low, middle and high income groups

Website BSE

Market Cap ₹ 30.0 Cr.
Current Price ₹ 5.22
High / Low ₹ 12.6 / 4.06
Stock P/E 5.48
Book Value ₹ 10.1
Dividend Yield 0.00 %
ROCE 10.9 %
ROE 9.99 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Stock is trading at 0.51 times its book value
Company has delivered good profit growth of 119% CAGR over last 5 years

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Promoter holding is low: 22.0%
Company has a low return on equity of 7.47% over last 3 years.
Company has high debtors of 281 days.
Working capital days have increased from 189 days to 322 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Construction Construction Civil Construction

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	1.38	0.94	5.97	10.53	20.17	33.88	23.36	18.54	12.15	21.39	3.53	8.25	6.68
	0.81	0.51	5.81	10.34	20.94	33.91	22.98	18.72	9.83	15.72	3.51	8.11	7.40
Operating Profit	0.57	0.43	0.16	0.19	-0.77	-0.03	0.38	-0.18	2.32	5.67	0.02	0.14	-0.72
OPM %	41.30%	45.74%	2.68%	1.80%	-3.82%	-0.09%	1.63%	-0.97%	19.09%	26.51%	0.57%	1.70%	-10.78%
	0.00	0.00	0.00	0.00	0.01	0.04	0.00	1.27	-0.17	0.00	0.00	0.00	1.34
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	0.57	0.43	0.16	0.19	-0.76	0.01	0.38	1.09	2.15	5.67	0.02	0.14	0.62
Tax %	49.12%	13.95%	12.50%	15.79%	0.00%	0.00%	15.79%	15.60%	14.88%	14.99%	0.00%	14.29%	14.52%
	0.29	0.37	0.13	0.16	-0.76	0.01	0.33	0.92	1.83	4.82	0.02	0.12	0.53
EPS in Rs	0.17	0.22	0.08	0.10	-0.45	0.01	0.12	0.17	0.33	0.84	0.00	0.02	0.09
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	31.79	113.87	48.75	50.42	33.84	83.43	38.46	2.14	4.54	37.62	87.92	39.85
	31.78	113.32	48.27	50.01	33.51	78.64	38.30	0.99	2.66	37.61	85.41	34.74
Operating Profit	0.01	0.55	0.48	0.41	0.33	4.79	0.16	1.15	1.88	0.01	2.51	5.11
OPM %	0.03%	0.48%	0.98%	0.81%	0.98%	5.74%	0.42%	53.74%	41.41%	0.03%	2.85%	12.82%
	0.14	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	1.13	1.34
Interest	0.07	0.02	0.05	0.09	0.08	0.02	0.00	0.00	0.00	0.00	0.01	0.00
Depreciation	0.00	0.00	0.06	0.21	0.21	0.16	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	0.08	0.53	0.37	0.11	0.04	4.61	0.16	1.15	1.88	0.02	3.63	6.45
Tax %	25.00%	30.19%	32.43%	27.27%	25.00%	31.02%	31.25%	0.00%	14.89%	0.00%	15.15%	15.04%
	0.06	0.37	0.26	0.08	0.03	3.19	0.11	1.15	1.60	0.02	3.09	5.48
EPS in Rs	0.05	0.31	0.22	0.07	0.02	2.28	0.07	0.68	0.95	0.01	0.56	0.95
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	-10%
5 Years:	1%
3 Years:	106%
TTM:	-55%

Compounded Profit Growth
10 Years:	31%
5 Years:	119%
3 Years:	51%
TTM:	77%

Stock Price CAGR
10 Years:	1%
5 Years:	29%
3 Years:	-13%
1 Year:	-59%

Return on Equity
10 Years:	9%
5 Years:	8%
3 Years:	7%
Last Year:	10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	5.09	5.09	5.09	5.00	5.00	5.83	6.81	6.81	6.81	7.00	22.98	57.55
Reserves	-1.81	-1.40	-1.08	-0.92	-1.04	6.25	5.26	6.41	13.15	17.49	28.40	0.81
	0.00	0.00	0.89	0.83	3.42	0.00	0.00	0.00	0.67	0.00	2.75	5.41
	1.70	26.84	9.83	9.45	2.42	11.04	1.12	0.07	0.39	25.31	16.19	24.63
Total Liabilities	4.98	30.53	14.73	14.36	9.80	23.12	13.19	13.29	21.02	49.80	70.32	88.40
	0.02	0.02	1.02	0.81	0.59	0.01	0.01	0.00	9.98	13.42	16.47	23.76
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	4.70	4.70
Investments	2.57	2.57	2.57	2.57	2.57	0.00	0.00	0.00	0.00	0.00	0.00	0.02
	2.39	27.94	11.14	10.98	6.64	23.11	13.18	13.29	11.04	36.38	49.15	59.92
Total Assets	4.98	30.53	14.73	14.36	9.80	23.12	13.19	13.29	21.02	49.80	70.32	88.40

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2017	Mar 2018	Mar 2020	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	1.25	-0.25	0.02	0.01	-2.03	-5.11	-0.38	-1.05	-25.08
	-2.45	0.00	0.00	0.00	0.00	5.14	-3.44	-7.75	-7.31
	1.46	0.00	0.00	0.00	1.40	0.00	3.83	8.86	32.40
Net Cash Flow	0.26	-0.25	0.02	0.01	-0.63	0.03	0.02	0.07	0.01

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	18.03	85.30	75.77	61.03	49.62	35.83	104.68	2,026.26	619.05	0.00	79.00	280.55
Inventory Days							0.00					2.50
Days Payable												269.29
Cash Conversion Cycle	18.03	85.30	75.77	61.03	49.62	35.83	104.68	2,026.26	619.05	0.00	79.00	13.77
Working Capital Days	21.82	81.96	9.88	11.00	45.09	50.14	114.74	2,258.22	856.22	107.11	136.42	322.32
ROCE %	4.62%	15.78%	9.78%	4.08%	1.95%	47.58%	1.33%	9.09%	11.11%	0.09%	9.26%	10.94%

Shareholding Pattern

Numbers in percentages

5 Recently

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	16.05%	16.05%	16.05%	16.05%	16.05%	16.05%	6.54%	26.65%	26.65%	25.54%	22.05%	22.05%
	2.81%	2.81%	2.81%	2.81%	2.81%	2.81%	1.00%	0.48%	0.09%	0.04%	0.04%	0.00%
	81.14%	81.14%	81.13%	81.14%	81.15%	81.13%	92.47%	72.88%	73.27%	74.42%	77.91%	77.96%
No. of Shareholders	5,356	5,188	5,051	4,894	4,734	4,656	4,873	4,497	8,867	23,640	26,402	25,160

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	7.36%	12.44%	19.25%	19.27%	16.49%	19.27%	16.05%	26.65%	22.05%
	0.00%	10.25%	8.71%	6.92%	5.41%	3.37%	2.81%	0.48%	0.00%
	92.64%	77.30%	72.04%	73.81%	78.10%	77.36%	81.14%	72.88%	77.96%
No. of Shareholders	1,273	1,609	1,522	1,574	1,863	5,175	4,894	4,497	25,160

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

PVV Infra Ltd

PVV Infra Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports