R J Bio-Tech Ltd

R J Bio-Tech Ltd

₹ 3.43 0.59%
01 Apr 2024
About

Incorporated in 2005, R J Biotech Limited develops proprietary hybrids with nutritional and economical traits in Fiber crops, Cereal crops and Vegetable crops

Key Points

Business Overview:[1]
Company is an agri-biotechnology company engaged in research, production, marketing of hybrid seeds of various field crops and vegetable crops. Company is a part of Aurangabad based RJ Group which has presence in various businesses viz.
poultry breeding, poultry feeds, fertilizers, pesticides, biotechnology and infrastructure.

  • Market Cap 3.25 Cr.
  • Current Price 3.43
  • High / Low /
  • Stock P/E
  • Book Value -53.3
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2014 Dec 2014 Mar 2015 Jun 2015 Sep 2015 Dec 2015 Mar 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018
5 7 2 15 11 6 4 0 0 0 7 0 2
4 6 2 13 7 4 6 0 11 0 9 0 8
Operating Profit 1 2 -0 2 4 2 -3 0 -11 0 -1 0 -6
OPM % 22% 21% -22% 16% 37% 33% -73% -11,922% -20% 100% -374%
0 0 0 0 0 0 0 0 0 0 0 -0 -9
Interest 1 1 1 1 1 1 1 0 2 0 2 0 2
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 0 1 -2 1 3 1 -4 0 -13 0 -3 0 -17
Tax % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
0 1 -2 1 3 1 -4 0 -13 0 -3 0 -17
EPS in Rs 0.10 0.67 -1.84 1.55 3.36 1.21 -3.74 0.00 -13.54 0.00 -3.54 0.00 -18.39
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
18.39 23.14 24.63 29.69 11.91 7.04 7.73 10.21 12.65 11.34 0.00 0.00
14.38 17.18 18.86 23.53 23.07 14.93 15.11 13.70 25.27 10.02 0.79 0.01
Operating Profit 4.01 5.96 5.77 6.16 -11.16 -7.89 -7.38 -3.49 -12.62 1.32 -0.79 -0.01
OPM % 21.81% 25.76% 23.43% 20.75% -93.70% -112.07% -95.47% -34.18% -99.76% 11.64%
0.00 0.00 0.00 0.00 0.06 -8.69 0.14 0.21 -2.97 0.52 0.55 0.00
Interest 2.34 2.64 3.60 3.44 3.60 3.89 4.14 0.78 0.00 5.82 0.00 0.00
Depreciation 0.36 0.45 0.70 0.44 0.32 0.30 0.15 0.10 0.09 0.07 0.01 0.01
Profit before tax 1.31 2.87 1.47 2.28 -15.02 -20.77 -11.53 -4.16 -15.68 -4.05 -0.25 -0.02
Tax % 0.00% 0.00% 0.00% 0.44% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
1.30 2.87 1.46 2.27 -15.02 -20.77 -11.53 -4.16 -15.68 -4.05 -0.25 -0.01
EPS in Rs 1.87 3.03 1.54 2.40 -15.86 -21.94 -12.18 -4.39 -16.56 -4.28 -0.26 -0.01
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: 15%
3 Years: 26%
TTM: 99%
Stock Price CAGR
10 Years: -23%
5 Years: -13%
3 Years: -11%
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 6.97 9.47 9.47 9.47 9.47 9.47 9.47 9.47 9.47 9.47
Reserves 7.51 12.88 14.23 16.50 1.49 -19.28 -30.81 -34.97 -50.65 -59.81
19.80 24.77 26.81 24.86 29.63 37.25 41.50 42.10 40.54 51.14
6.28 10.90 10.36 9.06 6.94 7.64 7.62 8.82 6.50 1.11
Total Liabilities 40.56 58.02 60.87 59.89 47.53 35.08 27.78 25.42 5.86 1.91
2.91 2.99 2.41 2.12 1.95 1.84 1.75 1.72 1.75 1.53
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
37.65 55.03 58.46 57.77 45.58 33.24 26.03 23.70 4.11 0.38
Total Assets 40.56 58.02 60.87 59.89 47.53 35.08 27.78 25.42 5.86 1.91

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
3.88 -5.12 2.47 5.79 0.07 -2.69 0.84 0.71 1.96 -4.72 0.70 -0.80
-2.37 -2.18 -1.66 -1.35 -0.84 -0.82 -0.77 -0.67 -0.37 0.00 0.09 0.00
-2.67 7.63 -0.95 -4.84 0.82 3.45 -0.03 -0.06 -1.54 4.68 0.00 0.00
Net Cash Flow -1.16 0.33 -0.14 -0.40 0.05 -0.05 0.04 -0.02 0.05 -0.04 0.79 -0.80
Free Cash Flow 3.66 -5.53 2.35 5.76 0.09 -2.77 0.78 0.64 1.85 -4.72 0.79 -0.80
CFO/OP 101% -86% 43% 94% -1% 34% -11% -20% -16% -386% -89% 8,000%

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 172.48 179.35 238.15 294.07 581.67 862.73 473.13 263.47 23.95 9.01
Inventory Days 1,122.61 1,197.91 1,367.74 765.29 688.99 636.64 798.33 836.97 30.46 0.00
Days Payable 45.83 114.67 107.48 63.88 54.78 157.17 150.67 170.45 11.60
Cash Conversion Cycle 1,249.25 1,262.58 1,498.40 995.47 1,215.88 1,342.20 1,120.79 929.99 42.80 9.01
Working Capital Days 236.98 304.43 318.17 275.50 281.95 -389.89 -891.96 -820.09 -1,129.05 -1,547.23
ROCE % 10.95% 13.54% 10.39% 11.29% -25.11% -23.67% -31.05% -18.88% -159.27% 2,400.00%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
States of Operation
Number

Log in to view insights

Please log in to see hidden values.

Login
Germplasm Collection Size
Number
Number of Organizers
Number
Number of Seed Growers
Number
Processing Capacity
MT per annum
R&D Farm Area
Acres
Sales and Marketing Team Size
Number
Seed Production Area
Acres
Storage Area
Square Feet

Shareholding Pattern

Numbers in percentages

Dec 2016Mar 2017Sep 2017Mar 2018Sep 2018Mar 2019Sep 2019Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022
60.29% 60.29% 60.29% 60.29% 60.29% 60.29% 60.29% 60.29% 60.29% 60.29% 60.32% 60.32%
39.71% 39.71% 39.71% 39.71% 39.71% 39.71% 39.71% 39.71% 39.71% 39.71% 39.68% 39.68%
No. of Shareholders 198205215213213216216218217223234245

Documents