Julien Agro Infratech Ltd
Incorporated in 1997, Julien Agro Infratech Ltd is in the business of agro based product trading[1]
- Market Cap ₹ 33.3 Cr.
- Current Price ₹ 8.42
- High / Low ₹ 17.3 / 7.34
- Stock P/E 7.26
- Book Value ₹ 11.0
- Dividend Yield 0.89 %
- ROCE 0.19 %
- ROE 0.12 %
- Face Value ₹ 5.00
Pros
- Company is almost debt free.
- Stock is trading at 0.77 times its book value
- Company's working capital requirements have reduced from 809 days to 17.8 days
Cons
- Promoter holding has decreased over last 3 years: -13.6%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
250.96 | 167.89 | 85.61 | 31.45 | 20.06 | 0.28 | 0.07 | 0.24 | 0.00 | 0.15 | 2.00 | 21.35 | 85.23 | |
250.10 | 167.15 | 84.91 | 31.31 | 20.38 | 0.46 | 0.20 | 42.83 | 0.04 | 0.19 | 1.92 | 21.27 | 80.60 | |
Operating Profit | 0.86 | 0.74 | 0.70 | 0.14 | -0.32 | -0.18 | -0.13 | -42.59 | -0.04 | -0.04 | 0.08 | 0.08 | 4.63 |
OPM % | 0.34% | 0.44% | 0.82% | 0.45% | -1.60% | -64.29% | -185.71% | -17,745.83% | -26.67% | 4.00% | 0.37% | 5.43% | |
0.00 | 0.00 | -0.01 | 0.00 | 0.38 | 0.18 | 0.14 | 0.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.17 | 0.10 | 0.03 | 0.01 | 0.02 |
Depreciation | 0.04 | 0.05 | 0.04 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | 0.82 | 0.69 | 0.65 | 0.13 | 0.05 | -0.01 | 0.01 | -42.40 | -0.21 | -0.14 | 0.05 | 0.07 | 4.61 |
Tax % | 30.49% | 30.43% | 27.69% | 23.08% | 20.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -84,760.00% | 28.57% | |
0.58 | 0.48 | 0.47 | 0.09 | 0.03 | -0.01 | 0.00 | -42.40 | -0.21 | -0.14 | 42.43 | 0.05 | 4.59 | |
EPS in Rs | 0.15 | 0.12 | 0.12 | 0.02 | 0.01 | -0.00 | 0.00 | -10.71 | -0.05 | -0.04 | 10.71 | 0.01 | 1.17 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -19% |
5 Years: | 214% |
3 Years: | % |
TTM: | 1125% |
Compounded Profit Growth | |
---|---|
10 Years: | -20% |
5 Years: | % |
3 Years: | 31% |
TTM: | 7750% |
Stock Price CAGR | |
---|---|
10 Years: | 8% |
5 Years: | % |
3 Years: | % |
1 Year: | -41% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 0% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 19.79 | 19.79 | 19.79 | 19.79 | 19.79 | 19.79 | 19.79 | 19.79 | 19.79 | 19.79 | 19.79 | 19.79 | 19.79 |
Reserves | 21.06 | 21.54 | 22.01 | 22.09 | 22.12 | 22.11 | 22.12 | -20.29 | -20.50 | -20.64 | 21.79 | 21.84 | 23.73 |
2.00 | 3.30 | 3.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.25 | 1.28 | 0.00 | 0.00 | 0.00 | |
193.58 | 105.96 | 32.19 | 2.78 | 2.69 | 1.20 | 1.10 | 4.49 | 0.46 | 0.62 | 0.06 | 0.88 | 28.16 | |
Total Liabilities | 236.43 | 150.59 | 77.19 | 44.66 | 44.60 | 43.10 | 43.01 | 3.99 | 1.00 | 1.05 | 41.64 | 42.51 | 71.68 |
0.37 | 0.57 | 0.26 | 0.26 | 0.25 | 0.23 | 0.01 | 0.01 | 0.23 | 0.22 | 0.22 | 0.22 | 0.22 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 2.50 | 10.05 | 10.55 | 3.93 | 30.54 | 36.38 | 38.03 | 0.00 | 0.00 | 0.00 | 30.00 | 37.50 | 37.50 |
233.56 | 139.97 | 66.38 | 40.47 | 13.81 | 6.49 | 4.97 | 3.98 | 0.77 | 0.83 | 11.42 | 4.79 | 33.96 | |
Total Assets | 236.43 | 150.59 | 77.19 | 44.66 | 44.60 | 43.10 | 43.01 | 3.99 | 1.00 | 1.05 | 41.64 | 42.51 | 71.68 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-16.80 | 7.65 | -43.45 | -7.95 | 3.14 | -0.88 | 1.46 | -38.46 | -2.82 | -0.01 | 31.35 | 7.94 | |
16.95 | -7.79 | 43.43 | 8.22 | -2.92 | 0.40 | -1.49 | 38.47 | 2.81 | 0.00 | -29.77 | -7.50 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.28 | 0.00 | |
Net Cash Flow | 0.15 | -0.14 | -0.02 | 0.27 | 0.23 | -0.48 | -0.04 | 0.01 | -0.01 | -0.01 | 0.30 | 0.44 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 68.58 | 131.18 | 129.74 | 68.13 | 48.58 | 2,698.39 | 3,858.57 | 288.96 | 194.67 | 109.50 | 12.82 | |
Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 68.58 | 131.18 | 129.74 | 68.13 | 48.58 | 2,698.39 | 3,858.57 | 288.96 | 194.67 | 109.50 | 12.82 | |
Working Capital Days | 57.90 | 73.85 | 145.60 | 433.82 | 192.69 | 6,817.68 | 19,970.71 | -821.25 | 486.67 | 1,921.72 | 17.78 | |
ROCE % | 1.40% | 1.58% | 1.47% | 0.30% | 0.12% | -0.02% | 0.02% | -204.78% | -200.00% | -8.25% | 0.38% | 0.19% |
Documents
Announcements
-
Board Meeting Intimation for The Audited Financial Results Of The Company For The Fourth Quarter And Year Ended March 31, 2025
13 May - Board meeting on May 28, 2025 to approve audited results for FY ended March 31, 2025.
-
Format of the Annual Disclosure to be made by an entity identified as a LC - Annexure B2
7 May - Julien Agro confirms non-applicability of Nov 2018 debt issuance circular as of March 31, 2025.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
16 Apr - No dematerialization requests confirmed for Q4 FY25.
-
Announcement under Regulation 30 (LODR)-Allotment
5 Apr - Board approved allotment of equity warrants and committee formation.
-
Announcement under Regulation 30 (LODR)-Raising of Funds
5 Apr - Allotment of 2 crore warrants at Rs. 13.50 each.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
Business Overview:[1][2]
JAIL was in the business of land development, construction services and related services for civil & structural construction and infrastructure sector projects. In FY23, company moved into Agriculture Business of manufacturing and trading of Agricultural products in India. Agricultural commodities trading involves an exchange of raw products. Hence, the Name and Business of the Company was changed from Silverpoint Infratech Limited to Julien Agro Infratech Limited on August 25th, 2023.