Pawansut Holdings Ltd

Pawansut Holdings Ltd

₹ 0.96 0.00%
26 Apr 2021
About

Pawansut Holdings is engaged in the business of providing different types of loans and Investments.

  • Market Cap 1.09 Cr.
  • Current Price 0.96
  • High / Low /
  • Stock P/E
  • Book Value 20.8
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.05 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -15.3% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Sep 2020 Dec 2020 Mar 2021 Dec 2021 Mar 2022 Jun 2022
0.21 0.10 0.20 0.19 0.13 0.11 0.15 0.14 0.19 0.08 0.02 0.49 0.02
0.20 0.10 0.21 0.19 0.13 0.11 0.76 0.14 0.21 0.27 0.02 0.49 0.02
Operating Profit 0.01 0.00 -0.01 0.00 0.00 0.00 -0.61 0.00 -0.02 -0.19 0.00 0.00 0.00
OPM % 4.76% 0.00% -5.00% 0.00% 0.00% 0.00% -406.67% 0.00% -10.53% -237.50% 0.00% 0.00% 0.00%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.00 0.00 0.03 0.00 0.00 0.00
Profit before tax 0.01 0.00 -0.01 0.00 0.00 0.00 -0.65 0.00 -0.02 -0.22 0.00 0.00 0.00
Tax % 0.00% -100.00% 0.00% 0.00% 0.00%
0.01 0.00 -0.02 0.00 0.00 0.00 -0.66 0.00 -0.02 -0.22 0.00 0.00 0.00
EPS in Rs 0.01 0.00 -0.02 0.00 0.00 0.00 -0.58 0.00 -0.02 -0.19 0.00 0.00 0.00
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
0.45 1.72 1.54 1.55 1.70 1.75 1.86 1.39 0.74 0.59 0.61 0.81
0.34 1.37 1.00 1.21 1.54 1.70 1.79 1.33 0.68 1.20 0.81 3.05
Operating Profit 0.11 0.35 0.54 0.34 0.16 0.05 0.07 0.06 0.06 -0.61 -0.20 -2.24
OPM % 24.44% 20.35% 35.06% 21.94% 9.41% 2.86% 3.76% 4.32% 8.11% -103.39% -32.79% -276.54%
0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.02 0.03 0.02 0.07 0.02 0.04 0.05 0.05 0.04 0.03 0.00
Profit before tax 0.14 0.33 0.50 0.31 0.09 0.03 0.03 0.01 0.01 -0.65 -0.23 -2.24
Tax % 28.57% 36.36% 34.00% 29.03% 55.56% 66.67% 66.67% 0.00% 100.00% 0.00% 0.00% 0.00%
0.10 0.21 0.33 0.21 0.05 0.01 0.02 0.00 0.00 -0.66 -0.24 -2.24
EPS in Rs 0.44 0.19 0.29 0.19 0.04 0.01 0.02 0.00 0.00 -0.58 -0.21 -1.98
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -7%
5 Years: -15%
3 Years: 3%
TTM: 33%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -833%
Stock Price CAGR
10 Years: -41%
5 Years: -8%
3 Years: 0%
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Equity Capital 2.26 11.31 11.31 11.31 11.31 11.31 11.31 11.31 11.31 11.31 11.31
Reserves 21.35 12.51 12.85 13.00 13.05 13.06 13.09 13.09 13.09 12.43 12.20
0.00 6.54 2.89 2.22 1.46 2.08 0.67 0.21 0.00 0.00 0.00
0.36 0.54 0.65 0.72 0.45 0.67 0.39 0.39 0.40 0.42 0.47
Total Liabilities 23.97 30.90 27.70 27.25 26.27 27.12 25.46 25.00 24.80 24.16 23.98
0.48 0.12 0.30 0.19 0.12 0.10 0.25 0.20 0.14 0.10 0.07
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 4.70 12.73 6.08 0.00 0.00 0.00 0.00 0.27 0.27 0.74 3.06
18.79 18.05 21.32 27.06 26.15 27.02 25.21 24.53 24.39 23.32 20.85
Total Assets 23.97 30.90 27.70 27.25 26.27 27.12 25.46 25.00 24.80 24.16 23.98

Cash Flows

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
-7.62 1.01 3.70 0.20 1.14 -1.12 2.03 2.33 -0.17 -0.32
7.82 -7.67 -0.21 0.09 0.00 0.00 -0.20 -0.27 0.00 -0.47
0.08 6.54 -3.64 -0.67 -0.77 0.62 -1.40 -0.46 -0.22 0.00
Net Cash Flow 0.28 -0.12 -0.15 -0.38 0.37 -0.49 0.43 1.60 -0.38 -0.79

Ratios

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 673.22 10.61 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days 13.77
Days Payable 0.00
Cash Conversion Cycle 673.22 24.38 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Working Capital Days 876.00 -70.03 -82.95 6,193.23 5,425.62 5,495.86 4,788.17 115.54 251.55 -222.71 -257.30
ROCE % 0.59% 1.22% 1.78% 1.19% 0.34% 0.11% 0.12% 0.04% 0.04%

Shareholding Pattern

Numbers in percentages

Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019
19.65% 15.50% 13.52% 9.41% 11.10% 11.10% 11.10% 11.10% 11.10% 11.10% 11.10% 11.10%
80.35% 84.50% 86.48% 90.59% 88.90% 88.90% 88.90% 88.90% 88.90% 88.90% 88.90% 88.90%
No. of Shareholders 1,2141,3071,5041,5531,5991,6081,6201,6211,6521,6571,6611,661

Documents