S V Global Mill Ltd

S V Global Mill Ltd

₹ 106 1.73%
28 Mar - close price
About

Incorporated in 2007, S V Global Mill Ltd is in the business of real estate[1]

Key Points

Business Overview:[1]
Company operates in Real Estate
segment and its subsidiary company
S V Global Finance Private Limited
operates as a Non Systematically
Important Non Deposit Taking
Non Banking Financial Company

  • Market Cap 191 Cr.
  • Current Price 106
  • High / Low 125 / 47.0
  • Stock P/E 85.0
  • Book Value 36.0
  • Dividend Yield 0.00 %
  • ROCE 1.87 %
  • ROE 0.32 %
  • Face Value 5.00

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 2.93 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -10.2% over past five years.
  • Company has a low return on equity of 1.17% over last 3 years.
  • Earnings include an other income of Rs.3.07 Cr.
  • Company has high debtors of 1,838 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
1.60 1.77 1.51 1.63 1.65 1.67 1.80 1.73 1.66 1.68 1.61 1.47 1.46
0.93 1.10 1.03 1.59 1.08 1.44 1.54 1.27 1.03 1.63 1.16 1.00 1.19
Operating Profit 0.67 0.67 0.48 0.04 0.57 0.23 0.26 0.46 0.63 0.05 0.45 0.47 0.27
OPM % 41.88% 37.85% 31.79% 2.45% 34.55% 13.77% 14.44% 26.59% 37.95% 2.98% 27.95% 31.97% 18.49%
0.00 -0.05 0.00 0.01 0.03 0.79 0.02 0.04 0.08 -0.05 0.00 0.02 3.10
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.00
Depreciation 0.08 0.09 0.08 0.08 0.08 0.08 0.09 0.09 0.10 0.11 0.10 0.10 0.10
Profit before tax 0.59 0.53 0.40 -0.03 0.52 0.94 0.19 0.41 0.61 -0.12 0.34 0.38 3.27
Tax % 38.98% 50.94% 57.50% -766.67% 44.23% 51.06% 121.05% 56.10% 37.70% -266.67% 50.00% 39.47% 27.83%
0.36 0.25 0.18 -0.25 0.30 0.47 -0.02 0.19 0.40 -0.42 0.18 0.25 2.37
EPS in Rs 0.20 0.14 0.10 -0.14 0.17 0.26 -0.01 0.11 0.22 -0.23 0.10 0.14 1.31
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
0.00 11.76 12.37 6.62 6.41 6.47 6.87 6.22
4.41 6.84 28.08 5.05 3.83 5.15 5.47 4.98
Operating Profit -4.41 4.92 -15.71 1.57 2.58 1.32 1.40 1.24
OPM % 41.84% -127.00% 23.72% 40.25% 20.40% 20.38% 19.94%
6.67 4.25 2.64 0.05 -0.04 0.83 0.10 3.07
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.03
Depreciation 0.07 0.31 0.31 0.34 0.34 0.32 0.38 0.41
Profit before tax 2.19 8.86 -13.38 1.28 2.20 1.83 1.11 3.87
Tax % 32.88% 30.47% -17.26% 85.16% 43.18% 63.93% 90.09%
1.47 6.16 -15.68 0.20 1.30 0.69 0.12 2.38
EPS in Rs 0.66 2.76 -8.67 0.11 0.72 0.38 0.07 1.32
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -10%
3 Years: 1%
TTM: -9%
Compounded Profit Growth
10 Years: %
5 Years: -51%
3 Years: 2%
TTM: 112%
Stock Price CAGR
10 Years: 6%
5 Years: 15%
3 Years: 49%
1 Year: 125%
Return on Equity
10 Years: %
5 Years: -3%
3 Years: 1%
Last Year: 0%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 11.16 11.16 9.04 9.04 9.04 9.04 9.04 9.04
Reserves 161.06 167.22 53.65 53.50 54.89 55.58 55.70 56.13
0.00 0.00 0.00 0.00 0.00 0.00 0.27 0.18
2.38 5.08 0.92 0.83 0.65 1.35 1.16 0.75
Total Liabilities 174.60 183.46 63.61 63.37 64.58 65.97 66.17 66.10
8.23 8.46 8.31 8.02 8.39 8.60 9.28 9.16
CWIP 0.00 0.00 0.24 0.33 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.14 0.17 0.18 7.18
166.37 175.00 55.06 55.02 56.05 57.20 56.71 49.76
Total Assets 174.60 183.46 63.61 63.37 64.58 65.97 66.17 66.10

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.04 -80.62 71.94 89.70 16.16 -8.41 0.87
3.34 5.43 2.68 -0.39 -0.38 -0.49 -0.96
-0.10 0.00 -100.07 -100.07 0.00 0.00 0.19
Net Cash Flow 3.28 -75.19 -25.45 -10.76 15.78 -8.90 0.10

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 3,181.34 1,180.27 2,260.57 1,480.50 1,918.08 1,838.28
Inventory Days
Days Payable
Cash Conversion Cycle 3,181.34 1,180.27 2,260.57 1,480.50 1,918.08 1,838.28
Working Capital Days 3,774.77 1,554.13 2,974.58 2,247.51 2,592.23 2,443.96
ROCE % 6.38% -10.74% 2.04% 3.56% 2.89% 1.87%

Shareholding Pattern

Numbers in percentages

Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
68.89% 68.89% 68.89% 68.89% 68.89% 68.89% 68.89% 68.89% 68.89% 68.89% 68.89% 68.89%
3.41% 3.41% 3.41% 3.41% 3.41% 3.38% 2.96% 2.50% 2.39% 2.39% 2.39% 2.07%
2.04% 2.04% 2.04% 2.04% 2.04% 2.04% 2.04% 2.04% 2.04% 2.04% 2.04% 2.04%
25.66% 25.66% 25.66% 25.66% 25.66% 25.70% 26.11% 26.57% 26.68% 26.68% 26.68% 27.00%
No. of Shareholders 8,6318,6508,7426,9187,0747,0517,0467,0116,9616,8766,7316,646

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents