Eco Friendly Food Processing Park Ltd

Eco Friendly Food Processing Park Ltd

₹ 8.71 -1.91%
02 Sep 2024
About

Incorporated in 2008, Eco Friendly Food Processing Park Ltd is in the agricultural
business[1]

Key Points

Business Overview:[1]
a) The company engages in agricultural operations, cultivating crops like wheat, paddy, sugar cane, fruits, vegetables, and flowers.
b) ** It is also involved in wood plantation operations.
c) **EFFPPL operates an integrated facility for the cultivation, processing, and distribution of agricultural commodities.

  • Market Cap 216 Cr.
  • Current Price 8.71
  • High / Low 9.80 / 8.71
  • Stock P/E 1,798
  • Book Value 1.77
  • Dividend Yield 0.00 %
  • ROCE 0.26 %
  • ROE 0.27 %
  • Face Value 1.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 4.92 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -27.8% over past five years.
  • Promoter holding is low: 20.4%
  • Company has a low return on equity of 2.71% over last 3 years.
  • Company has high debtors of 349 days.
  • Working capital days have increased from 19,551 days to 42,759 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: FMCG Industry: Food - Processing - Indian

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2015 Mar 2016 Jun 2016 Dec 2016 Mar 2017
0.00 2.06 0.11 1.25 2.28
0.00 0.55 0.00 0.19 0.54
Operating Profit 0.00 1.51 0.11 1.06 1.74
OPM % 73.30% 100.00% 84.80% 76.32%
0.00 0.00 -0.11 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 1.12 0.00 0.76 0.78
Profit before tax 0.00 0.39 0.00 0.30 0.96
Tax % 33.33% 30.00% 7.29%
0.00 0.25 0.00 0.21 0.88
EPS in Rs 0.00 0.01 0.00 0.01 0.04
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
3.88 2.65 2.80 3.18 3.39 3.39 2.39 3.40 2.53 2.96 2.16 0.47
2.00 0.45 0.97 0.71 0.52 0.72 0.40 1.04 0.69 0.26 0.74 0.87
Operating Profit 1.88 2.20 1.83 2.47 2.87 2.67 1.99 2.36 1.84 2.70 1.42 -0.40
OPM % 48.45% 83.02% 65.36% 77.67% 84.66% 78.76% 83.26% 69.41% 72.73% 91.22% 65.74% -85.11%
0.00 0.10 0.12 0.12 0.43 0.43 0.20 0.24 0.29 0.19 0.28 1.00
Interest 0.00 0.00 0.00 0.03 0.06 0.04 0.01 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.52 0.56 1.29 2.27 2.27 1.18 0.94 0.74 0.60 0.51 0.43
Profit before tax 1.87 1.78 1.39 1.27 0.97 0.79 1.00 1.66 1.39 2.29 1.19 0.17
Tax % 0.00% 1.69% 2.88% 3.15% 13.40% 8.86% 5.00% 3.61% 3.60% 2.18% 6.72% 23.53%
1.87 1.75 1.35 1.22 0.84 0.72 0.95 1.60 1.34 2.24 1.12 0.12
EPS in Rs 0.07 0.05 0.05 0.03 0.03 0.04 0.06 0.05 0.09 0.05 0.00
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -16%
5 Years: -28%
3 Years: -43%
TTM: -78%
Compounded Profit Growth
10 Years: -24%
5 Years: -34%
3 Years: -55%
TTM: -89%
Stock Price CAGR
10 Years: -17%
5 Years: %
3 Years: %
1 Year: -13%
Return on Equity
10 Years: 3%
5 Years: 3%
3 Years: 3%
Last Year: 0%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Equity Capital 0.30 9.91 9.91 24.77 24.77 24.77 24.77 24.77 24.77 24.77 24.77
Reserves 5.68 7.11 8.46 9.68 10.52 11.70 12.65 14.25 15.59 17.84 18.95
2.98 5.78 1.85 0.30 0.43 0.42 0.38 13.75 19.81 22.55 22.55
0.04 0.06 0.94 1.00 0.95 1.26 0.90 1.13 1.52 1.10 0.93
Total Liabilities 9.00 22.86 21.16 35.75 36.67 38.15 38.70 53.90 61.69 66.26 67.20
5.49 11.40 12.14 16.83 16.32 14.79 13.61 12.67 11.80 11.20 10.69
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.10 0.30 0.30 0.30 0.30 0.30 0.30 0.10 0.10
3.51 11.46 8.92 18.62 20.05 23.06 24.79 40.93 49.59 54.96 56.41
Total Assets 9.00 22.86 21.16 35.75 36.67 38.15 38.70 53.90 61.69 66.26 67.20

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
1.25 3.84 3.34 1.75 2.25 3.07 1.73 16.46 8.22 4.92 1.22 -0.02
-2.11 -15.55 -0.11 -14.77 -2.06 -2.66 -2.66 -16.46 -7.92 -4.93 -1.22 0.12
0.27 12.09 -3.70 13.31 0.12 -0.01 -0.04 -0.10 -0.02 -0.21 0.00 0.00
Net Cash Flow -0.59 0.38 -0.47 0.29 0.31 0.40 -0.97 -0.10 0.28 -0.22 0.00 0.10

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 178.74 42.70 2.61 89.53 127.05 114.13 123.70 74.07 64.92 55.49 76.04
Inventory Days 144.70 581.30 132.73 608.33
Days Payable 8.64 905.74 219.00 0.00
Cash Conversion Cycle 314.80 42.70 -321.84 89.53 127.05 114.13 123.70 -12.20 64.92 55.49 684.38
Working Capital Days 308.56 1,417.30 938.57 1,944.37 1,945.59 2,211.53 3,573.64 4,225.41 6,838.34 6,588.50 9,304.12
ROCE % 21.42% 11.21% 6.46% 4.73% 2.92% 2.29% 2.70% 3.67% 2.46% 3.65% 1.81%

Shareholding Pattern

Numbers in percentages

Mar 2019Sep 2019Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Dec 2022Mar 2023Sep 2023Mar 2024
20.37% 20.37% 20.37% 20.37% 20.37% 20.37% 20.37% 20.37% 20.37% 20.37% 20.37% 20.37%
79.63% 79.63% 79.63% 79.63% 79.63% 79.63% 79.63% 79.64% 79.64% 79.64% 79.64% 79.64%
No. of Shareholders 854849849849849849849849849849849849

Documents