Ujaas Energy Ltd
Incorporated in 1999, Ujaas Energy Ltd is engaged in generation of solar power and manufacturing, sales and services of solar power plants/projects and manufacturing and sales of Electric Vehicle
- Market Cap ₹ 381 Cr.
- Current Price ₹ 36.2
- High / Low ₹ 36.3 / 1.85
- Stock P/E 22.9
- Book Value ₹ 10.8
- Dividend Yield 0.00 %
- ROCE 10.6 %
- ROE 8.03 %
- Face Value ₹ 1.00
Pros
- Promoter holding has increased by 95.0% over last quarter.
Cons
- Tax rate seems low
- Company has a low return on equity of 12.4% over last 3 years.
- Company has high debtors of 201 days.
- Working capital days have increased from 107 days to 174 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods - Electrical Equipment Industry: Electric Equipment
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|---|
| 111 | 277 | 486 | 334 | |
| 68 | 214 | 414 | 293 | |
| Operating Profit | 43 | 63 | 72 | 41 |
| OPM % | 39% | 23% | 15% | 12% |
| 2 | 2 | 4 | 3 | |
| Interest | 19 | 17 | 20 | 17 |
| Depreciation | 8 | 8 | 8 | 8 |
| Profit before tax | 18 | 41 | 49 | 18 |
| Tax % | 36% | 50% | 25% | 8% |
| 12 | 20 | 36 | 17 | |
| EPS in Rs | 0.58 | 1.01 | 1.82 | 0.85 |
| Dividend Payout % | 9% | 7% | 3% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 44% |
| TTM: | -31% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 12% |
| TTM: | -54% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 40% |
| 3 Years: | 144% |
| 1 Year: | 1663% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 12% |
| Last Year: | 8% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|---|
| Equity Capital | 20 | 20 | 20 | 20 |
| Reserves | 153 | 172 | 179 | 195 |
| 110 | 104 | 117 | 138 | |
| 80 | 196 | 213 | 197 | |
| Total Liabilities | 363 | 491 | 529 | 551 |
| 183 | 176 | 181 | 174 | |
| CWIP | 0 | 0 | 0 | 0 |
| Investments | 2 | 26 | 28 | 3 |
| 178 | 288 | 320 | 374 | |
| Total Assets | 363 | 491 | 529 | 551 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|---|
| -5 | 104 | -16 | -34 | |
| 34 | -77 | 22 | 22 | |
| -44 | -25 | -5 | 3 | |
| Net Cash Flow | -15 | 2 | 1 | -9 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|---|
| Debtor Days | 271 | 154 | 143 | 201 |
| Inventory Days | 474 | 154 | 44 | 141 |
| Days Payable | 256 | 235 | 127 | 183 |
| Cash Conversion Cycle | 489 | 73 | 59 | 159 |
| Working Capital Days | 355 | 79 | 68 | 174 |
| ROCE % | 20% | 22% | 11% |
Documents
Announcements
- Compliance Under Regulation 40(9) Of SEBI (Listing Obligation And Disclosure Requirements) Regulations, 2015 19 Apr
- Format of the Annual Disclosure to be made by an entity identified as a LC - Annexure B2 9 Apr
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 9 Apr
- Compliance Certificate Under Regulation 7(3) Of The SEBI (Listing Obligation And Disclosure Requirements) Regulation, 2015 For The Year Ended On 31.03.2024 9 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
6 Apr - Compliance under regulation 74(5) of SEBI( Depositories and participants) Regulation 2018
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
Concalls
-
May 2018TranscriptNotesPPT
-
May 2018TranscriptNotesPPT
-
Feb 2018TranscriptNotesPPT
-
Nov 2017TranscriptNotesPPT
-
Sep 2017TranscriptNotesPPT
-
Aug 2017TranscriptNotesPPT
-
Jun 2017TranscriptNotesPPT
-
Mar 2017TranscriptNotesPPT
-
Feb 2017TranscriptNotesPPT
-
Nov 2016TranscriptNotesPPT
-
Aug 2016TranscriptNotesPPT
Business Overview:[1][2]
Company develops, operates, owns and maintains solar energy power plants under its flagship brand "UJAAS". Company is engaged in the sale of solar power and setting up solar projects across 3 segments:
a) Engineering procurement and construction
b) Solar park
c) Rooftop
It also provides operations and maintenance services for these assets. Company has an installed capacity of ~14 megawatt (MW) of solar power and has set up 235 MW+ of solar power plants. UEL has also recently ventured into the electric two-wheeler industry by launching E-Spa