Birla Pacific Medspa Ltd
Birla Pacific Medspa Limited, incorporated in India, Listed on the Bombay Stock exchange Limited, the company is engaged in the business of medical, health care treatments.
- Market Cap ₹ Cr.
- Current Price ₹ 0.28
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 8.73
- Dividend Yield 0.00 %
- ROCE 1.23 %
- ROE 1.21 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.03 times its book value
Cons
- Company has a low return on equity of -2.28% over last 3 years.
- Working capital days have increased from 4,290 days to 10,522 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Sep 2009 15m | Mar 2010 6m | Mar 2011 | Mar 2012 | Mar 2013 | TTM | |
|---|---|---|---|---|---|---|
| 1.70 | 1.53 | 2.13 | 3.32 | 0.98 | 0.65 | |
| 6.27 | 2.64 | 5.52 | 5.17 | 2.54 | 2.37 | |
| Operating Profit | -4.57 | -1.11 | -3.39 | -1.85 | -1.56 | -1.72 |
| OPM % | -268.82% | -72.55% | -159.15% | -55.72% | -159.18% | -264.62% |
| 0.00 | 0.00 | 0.10 | 1.29 | -6.22 | -6.09 | |
| Interest | 0.01 | 0.01 | 0.02 | 0.03 | 0.01 | 0.00 |
| Depreciation | 0.00 | 0.50 | 1.12 | 0.99 | 0.80 | 0.58 |
| Profit before tax | -4.58 | -1.62 | -4.43 | -1.58 | -8.59 | -8.39 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
| -4.58 | -1.62 | -4.43 | -1.57 | -8.60 | -8.39 | |
| EPS in Rs | -0.14 | -0.77 | -0.75 | |||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -14% |
| TTM: | -70% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 40% |
| TTM: | 179% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -2% |
| Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Sep 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | |
|---|---|---|---|---|---|
| Equity Capital | 5.55 | 10.47 | 46.97 | 112.14 | 112.14 |
| Reserves | -4.58 | 8.64 | -3.40 | -5.68 | -14.27 |
| 0.00 | 0.00 | 0.10 | 0.16 | 0.60 | |
| 8.02 | 1.64 | 1.42 | 0.78 | 0.79 | |
| Total Liabilities | 8.99 | 20.75 | 45.09 | 107.40 | 99.26 |
| 5.27 | 5.16 | 5.32 | 4.86 | 3.19 | |
| CWIP | 0.08 | 0.37 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.25 | 2.41 | 0.51 |
| 3.64 | 15.22 | 39.52 | 100.13 | 95.56 | |
| Total Assets | 8.99 | 20.75 | 45.09 | 107.40 | 99.26 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Sep 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | |
|---|---|---|---|---|---|
| -4.51 | -11.44 | -27.70 | 14.19 | -4.56 | |
| -6.20 | -0.66 | -1.18 | -76.88 | 2.14 | |
| 11.96 | 11.09 | 28.97 | 64.50 | 0.43 | |
| Net Cash Flow | 1.25 | -1.01 | 0.09 | 1.81 | -1.99 |
| Free Cash Flow | -10.71 | -12.10 | -28.64 | -40.02 | -4.61 |
| CFO/OP | 99% | 1,031% | 817% | -772% | 270% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Sep 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | |
|---|---|---|---|---|---|
| Debtor Days | 19.32 | 21.47 | 12.00 | 2.20 | 7.45 |
| Inventory Days | 94.63 | 158.70 | 232.27 | 176.21 | 334.58 |
| Days Payable | 0.00 | 2,428.04 | 2,040.68 | 742.59 | 2,068.33 |
| Cash Conversion Cycle | 113.95 | -2,247.88 | -1,796.41 | -564.18 | -1,726.30 |
| Working Capital Days | -1,208.79 | 2,252.03 | -75.40 | 2,423.07 | 10,521.68 |
| ROCE % | -14.02% | -2.06% | 1.23% |
Documents
Announcements
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 9 May 2017
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 31 Mar 2017
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 17 May 2016
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 16 May 2016
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 17 Mar 2016