Kriti Nutrients Ltd

Kriti Nutrients is engaged in the business of Soya Seed Extraction and Manufacturing & Selling of cooking oil under its own brand KRITI.(Source : 201903 Annual Report Page No: 73)

  • Market Cap: 119.24 Cr.
  • Current Price: 23.80
  • 52 weeks High / Low 26.90 / 12.50
  • Book Value: 15.19
  • Stock P/E: 8.57
  • Dividend Yield: 0.76 %
  • ROCE: 35.47 %
  • ROE: 27.65 %
  • Sales Growth (3Yrs): 10.67 %
  • Listed on BSE
  • Company Website
  • Face Value: 1.00
Edit ratios
Pros:
Company has reduced debt.
Company is virtually debt free.
Company has good consistent profit growth of 36.63% over 5 years
Company has a good return on equity (ROE) track record: 3 Years ROE 27.34%
Cons:
The company has delivered a poor growth of 10.96% over past five years.

Peer comparison Sector: Edible Oil // Industry: Solvent Extraction

Loading peers table ...

Quarterly Results Figures in Rs. Crores

Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019
183 111 91 129 130 138 115 121 111 142 127 142
179 104 86 117 123 127 108 112 108 135 119 135
Operating Profit 4 6 6 12 7 11 7 9 4 6 7 7
OPM % 2% 6% 7% 9% 5% 8% 6% 7% 3% 5% 6% 5%
Other Income 1 0 0 1 1 0 0 0 0 1 1 1
Interest 2 1 1 1 2 1 1 0 0 0 0 0
Depreciation 1 1 1 1 1 1 1 1 1 1 1 1
Profit before tax 2 5 5 10 5 9 6 8 3 6 7 7
Tax % 43% 35% 35% 35% 45% 35% 35% 35% 52% 35% 37% 35%
Net Profit 1 3 3 7 3 6 4 5 1 4 4 4
EPS in Rs 0.28 0.63 0.60 1.33 0.59 1.21 0.84 1.07 0.27 0.75 0.87 0.89
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Figures in Rs. Crores

Mar 2009 Dec 2009 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
0 0 450 457 466 288 310 358 456 461 485 522
0 0 426 440 456 276 296 343 442 429 454 497
Operating Profit -0 -0 24 17 10 12 14 15 14 31 31 25
OPM % 5% 4% 2% 4% 5% 4% 3% 7% 6% 5%
Other Income 0 0 1 1 1 1 2 1 3 2 1 2
Interest 0 0 11 10 6 5 5 5 5 5 2 2
Depreciation 0 0 3 2 3 3 2 2 2 3 3 3
Profit before tax -0 -0 12 6 2 6 9 9 10 25 27 22
Tax % -0% -0% 35% 31% 50% 36% 34% 31% 34% 37% 37%
Net Profit -0 -0 7 4 1 4 6 6 6 16 17 14
EPS in Rs 1.18 0.77 0.20 0.69 1.13 1.23 1.25 3.15 3.38 2.78
Dividend Payout % -0% -0% 10% 19% 29% 14% 9% 10% 10% 6% 5%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:%
5 Years:10.96%
3 Years:10.67%
TTM:3.57%
Compounded Profit Growth
10 Years:96.30%
5 Years:36.63%
3 Years:39.01%
TTM:-25.04%
Stock Price CAGR
10 Years:%
5 Years:23.93%
3 Years:11.11%
1 Year:-0.83%
Return on Equity
10 Years:%
5 Years:25.97%
3 Years:27.34%
Last Year:27.65%

Balance Sheet Figures in Rs. Crores

Mar 2009 Dec 2009 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Sep 2019
0 0 5 5 5 5 5 5 5 5 5 5
Reserves 0 -0 10 12 13 17 22 28 33 48 64 71
Borrowings 0 0 55 12 18 20 20 14 35 30 12 9
0 0 32 28 31 24 31 28 30 28 22 21
Total Liabilities 0 0 102 57 68 66 78 75 103 111 103 106
0 0 27 32 36 34 35 35 35 40 40 42
CWIP 0 0 1 0 0 0 0 0 0 0 0 1
Investments 0 0 0 0 0 0 0 0 0 0 0 0
0 0 73 25 32 31 43 41 68 70 63 63
Total Assets 0 0 102 57 68 66 78 75 103 111 103 106

Cash Flows Figures in Rs. Crores

Mar 2009 Dec 2009 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
0 -17 57 7 4 6 12 -18 17 23
0 -28 -7 -4 0 -1 -1 -1 -5 -2
0 46 -49 -3 -5 -5 -11 18 -11 -21
Net Cash Flow 0 2 -0 0 -0 -0 0 -0 1 0

Ratios Figures in Rs. Crores

Mar 2009 Dec 2009 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 64% 31% 26% 27% 30% 29% 24% 39% 35%
Debtor Days 12 3 4 5 8 5 12 10 10
Inventory Turnover 20.68 17.14 33.24 15.11 13.41 14.07 14.49 12.53 15.63