Kriti Nutrients Ltd

About [ edit ]

Kriti Nutrients is in the business of Soya Seed Extraction and Manufacturing & Selling of cooking oil under its own brand KRITI.

  • Market Cap 221 Cr.
  • Current Price 44.0
  • High / Low 53.3 / 17.0
  • Stock P/E 14.6
  • Book Value 20.2
  • Dividend Yield 0.41 %
  • ROCE 21.2 %
  • ROE 16.0 %
  • Face Value 1.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company is expected to give good quarter

Cons

Peer comparison

Sector: Edible Oil Industry: Solvent Extraction

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
138.07 115.09 120.94 111.13 141.77 126.60 142.46 109.54 170.44 143.96 175.02 200.64
127.32 107.64 111.90 107.50 135.31 119.46 134.98 106.91 159.27 140.91 169.91 197.77
Operating Profit 10.75 7.45 9.04 3.63 6.46 7.14 7.48 2.63 11.17 3.05 5.11 2.87
OPM % 7.79% 6.47% 7.47% 3.27% 4.56% 5.64% 5.25% 2.40% 6.55% 2.12% 2.92% 1.43%
Other Income 0.07 0.41 0.27 0.24 0.52 0.91 0.61 1.24 0.89 0.45 0.72 0.38
Interest 0.85 0.77 0.40 0.39 0.47 0.42 0.45 0.35 0.23 0.23 0.25 0.23
Depreciation 0.65 0.66 0.68 0.69 0.71 0.74 0.79 0.80 0.82 0.84 0.87 0.88
Profit before tax 9.32 6.43 8.23 2.79 5.80 6.89 6.85 2.72 11.01 2.43 4.71 2.14
Tax % 35.19% 34.68% 34.99% 51.61% 35.00% 37.01% 35.04% -136.76% 25.79% 23.46% 24.42% 30.84%
Net Profit 6.04 4.21 5.36 1.35 3.77 4.34 4.46 6.44 8.16 1.85 3.57 1.48
EPS in Rs 1.21 0.84 1.07 0.27 0.75 0.87 0.89 1.29 1.63 0.37 0.71 0.30

Profit & Loss

Figures in Rs. Crores

Dec 2009 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
0 450 457 466 288 310 358 456 461 485 520 690
0 426 440 456 276 296 343 442 429 454 496 668
Operating Profit -0 24 17 10 12 14 15 14 31 31 24 22
OPM % 5% 4% 2% 4% 5% 4% 3% 7% 6% 5% 3%
Other Income 0 1 1 1 1 2 1 3 2 1 3 2
Interest 0 11 10 6 5 5 5 5 5 2 2 1
Depreciation 0 3 2 3 3 2 2 2 3 3 3 3
Profit before tax -0 12 6 2 6 9 9 10 25 27 22 20
Tax % 0% 35% 31% 50% 36% 34% 31% 34% 37% 37% 15% 26%
Net Profit -0 7 4 1 4 6 6 6 16 17 19 15
EPS in Rs 1.49 0.79 0.21 0.71 1.15 1.26 1.26 3.15 3.38 3.79 3.01
Dividend Payout % 0% 10% 19% 29% 14% 9% 10% 10% 6% 5% 5% 6%
Compounded Sales Growth
10 Years:4%
5 Years:14%
3 Years:14%
TTM:33%
Compounded Profit Growth
10 Years:7%
5 Years:19%
3 Years:-2%
TTM:-21%
Stock Price CAGR
10 Years:22%
5 Years:18%
3 Years:7%
1 Year:143%
Return on Equity
10 Years:22%
5 Years:23%
3 Years:22%
Last Year:16%

Balance Sheet

Figures in Rs. Crores

Dec 2009 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
0 5 5 5 5 5 5 5 5 5 5 5
Reserves -0 10 12 13 17 22 28 33 48 64 82 96
Borrowings 0 55 12 18 20 20 14 35 30 12 9 4
0 32 28 31 24 31 28 30 28 22 31 20
Total Liabilities 0 102 57 68 66 78 75 103 111 103 127 124
0 27 32 36 34 35 35 35 40 40 46 44
CWIP 0 1 0 0 0 0 0 0 0 0 0 3
Investments 0 0 0 0 0 0 0 0 0 0 0 0
0 73 25 32 31 43 41 68 70 63 82 77
Total Assets 0 102 57 68 66 78 75 103 111 103 127 124

Cash Flows

Figures in Rs. Crores

Dec 2009 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
0 -17 57 7 4 6 12 -18 17 24 13 13
0 -28 -7 -4 0 -1 -1 -1 -5 -3 -6 -3
0 46 -49 -3 -5 -5 -11 18 -11 -21 -9 -7
Net Cash Flow 0 2 -0 0 -0 -0 0 -0 1 0 -1 3

Ratios

Figures in Rs. Crores

Dec 2009 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
ROCE % 64% 31% 26% 27% 30% 29% 24% 39% 35% 27% 21%
Debtor Days 12 3 4 5 8 5 12 10 10 16 5
Inventory Turnover 17.46 14.80 30.36 13.50 11.73 12.43 12.84 10.60 13.35 15.32 17.75

Shareholding Pattern

Numbers in percentages

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
66.06 66.06 66.06 66.09 66.13 66.23 66.28 66.35 66.35 66.35 66.35 66.35
0.18 0.20 0.18 0.18 0.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.01 0.01 0.01 0.01 0.01 0.00 0.03 0.01 0.00 0.00 0.00 0.00
33.75 33.73 33.75 33.73 33.68 33.76 33.70 33.65 33.65 33.65 33.65 33.65

Documents