Reliance Broadcast Network Ltd

Reliance Broadcast Network Ltd

₹ 69.0 -0.07%
20 Mar 2014
About

Reliance Broadcast Network operates FM radio broadcasting stations in 58 Indian cities under the brand name BIG FM.

  • Market Cap Cr.
  • Current Price 69.0
  • High / Low /
  • Stock P/E
  • Book Value -100
  • Dividend Yield 0.00 %
  • ROCE 9.85 %
  • ROE %
  • Face Value 5.00

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 4.30% over past five years.
  • Debtor days have increased from 84.2 to 129 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Jun 2013 Sep 2013 Dec 2013
66 61 59 68
74 61 61 70
Operating Profit -9 -0 -3 -2
OPM % -13% -0% -5% -3%
0 1 1 0
Interest 6 6 7 8
Depreciation 10 11 10 10
Profit before tax -24 -16 -19 -19
Tax % 0% 0% 0% 0%
-24 -16 -19 -19
EPS in Rs -3.04 -1.98 -2.35 -2.42
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Sep 2010 6m Mar 2011 6m Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
108 137 284 233 249 295 388 301 302 308
116 144 343 257 301 354 511 298 250 230
Operating Profit -8 -7 -59 -24 -52 -59 -123 4 52 78
OPM % -7% -5% -21% -10% -21% -20% -32% 1% 17% 25%
2 4 2 2 4 6 27 -37 -514 8
Interest 14 4 17 30 31 49 121 159 163 164
Depreciation 10 18 39 40 46 43 29 18 43 35
Profit before tax -29 -25 -113 -92 -126 -145 -246 -210 -668 -114
Tax % 0% -1% 0% 0% 0% 0% 0% 0% 0% 0%
-29 -24 -113 -92 -126 -145 -246 -210 -668 -114
EPS in Rs -3.70 -3.05 -14.23 -11.54 -15.80 -18.21 -30.97 -26.46 -84.12 -14.31
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 4%
3 Years: -7%
TTM: 2%
Compounded Profit Growth
10 Years: %
5 Years: 2%
3 Years: 16%
TTM: 14%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Sep 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Equity Capital 40 40 40 40 40 40 40 40 40 40
Reserves 207 182 69 -43 -179 -369 -628 -52 -721 -835
304 79 179 359 518 698 1,300 1,369 1,190 1,317
94 140 161 118 146 207 211 85 88 157
Total Liabilities 644 441 448 474 524 576 922 1,441 597 679
225 231 201 170 135 91 306 1 384 353
CWIP 8 3 0 0 0 0 125 0 1 1
Investments 0 1 0 0 0 30 30 562 3 0
411 206 247 304 389 455 461 879 208 325
Total Assets 644 441 448 474 524 576 922 1,441 597 679

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Sep 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Net Cash Flow

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Sep 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Debtor Days 221 222 102 121 117 119 92 0 124 129
Inventory Days
Days Payable
Cash Conversion Cycle 221 222 102 121 117 119 92 0 124 129
Working Capital Days 190 -7 5 172 236 210 72 882 44 -20
ROCE % -32% -19% -25% -26% -24% 0% 3% 10%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents