Sand Plast (India) Ltd

Sand Plast Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sand Plast (India) Ltd

₹ 1.87 -3.11%
26 Nov 2015
sandplastindia.com BSE: 533079
About

Sand Plast (India) Ltd situated at DCB ash pond, adjacent to Nagla Machi CNG Station, Ring Road, New Delhi 110002. Engaged in the Manufacturing of SAND LIME FLY ASH BRICK made up of Fly ash sand, lime as main raw material.(Source 2014 Annual Report)

[ add key points ]
Website BSE
  • Market Cap ₹ Cr.
  • Current Price ₹ 1.87
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ 3.58
  • Dividend Yield 0.00 %
  • ROCE -1.02 %
  • ROE -2.06 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.52 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Construction Materials Other Construction Materials Other Construction Materials

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2013 Dec 2013 Mar 2014 Jun 2014 Sep 2014 Dec 2014 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018
1.17 1.26 1.23 0.61 0.89 0.59 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1.32 1.55 1.65 0.97 1.11 0.95 0.00 0.00 0.00 0.22 0.01 0.01 0.01
Operating Profit -0.15 -0.29 -0.42 -0.36 -0.22 -0.36 0.00 0.00 0.00 -0.22 -0.01 -0.01 -0.01
OPM % -12.82% -23.02% -34.15% -59.02% -24.72% -61.02%
0.00 0.00 0.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.52 0.35 0.36 0.38 0.38 0.38 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.67 -0.64 -0.60 -0.74 -0.60 -0.74 0.00 0.00 0.00 -0.22 -0.01 -0.01 -0.01
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.67 -0.64 -0.59 -0.73 -0.60 -0.73 0.00 0.00 0.00 -0.22 -0.01 -0.01 -0.01
EPS in Rs -0.29 -0.28 -0.25 -0.31 -0.24 -0.29 0.00 0.00 0.00 -0.09 -0.00 -0.00 -0.00
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2006 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2016 Mar 2017 Mar 2018 TTM
0.00 0.78 3.95 5.47 2.93 2.35 7.17 4.58 0.04 0.00 0.00 0.00
0.00 2.26 5.59 7.41 4.83 4.22 8.18 5.36 0.26 0.05 0.20 0.25
Operating Profit 0.00 -1.48 -1.64 -1.94 -1.90 -1.87 -1.01 -0.78 -0.22 -0.05 -0.20 -0.25
OPM % -189.74% -41.52% -35.47% -64.85% -79.57% -14.09% -17.03% -550.00%
2.33 2.39 6.18 13.69 0.12 0.15 0.08 0.18 0.00 0.00 0.00 0.00
Interest 0.00 0.01 0.06 0.11 0.08 0.03 0.01 0.08 0.00 0.00 0.02 0.00
Depreciation 0.00 1.11 1.94 2.01 2.01 2.01 2.02 1.40 0.00 0.00 0.00 0.00
Profit before tax 2.33 -0.21 2.54 9.63 -3.87 -3.76 -2.96 -2.08 -0.22 -0.05 -0.22 -0.25
Tax % 0.00% 4.76% 0.39% 0.00% 0.00% -10.11% -12.50% -8.17% 0.00% 0.00% 0.00%
2.33 -0.22 2.53 9.63 -3.87 -3.38 -2.59 -1.91 -0.22 -0.05 -0.22 -0.25
EPS in Rs 1.09 4.15 -1.67 -1.46 -1.12 -0.82 -0.09 -0.02 -0.09 -0.09
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: 0%
5 Years: 14%
3 Years: %
TTM: -340%
Stock Price CAGR
10 Years: 4%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: -2%

Balance Sheet

Figures in Rs. Crores

Mar 2006 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2016 Mar 2017 Mar 2018 Sep 2018
Equity Capital 10.15 23.20 23.20 23.20 23.20 23.20 23.20 23.20 25.00 29.50 29.50 29.50
Reserves 1.34 -10.31 -9.10 -3.35 -7.22 -10.60 -13.19 -15.10 -13.95 -18.68 -18.91 -18.93
25.06 24.19 12.57 6.08 8.31 9.97 10.57 9.19 8.85 8.85 8.85 8.85
17.61 9.10 16.06 13.43 12.87 12.43 13.15 14.63 9.47 9.68 9.91 9.93
Total Liabilities 54.16 46.18 42.73 39.36 37.16 35.00 33.73 31.92 29.37 29.35 29.35 29.35
28.78 39.35 31.54 29.53 27.53 25.53 24.60 25.95 23.80 23.80 23.80 23.80
CWIP 9.75 0.00 2.01 3.21 3.57 3.77 2.74 0.00 0.00 0.00 0.00 0.00
Investments 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02
15.61 6.81 9.16 6.60 6.04 5.68 6.37 5.95 5.55 5.53 5.53 5.53
Total Assets 54.16 46.18 42.73 39.36 37.16 35.00 33.73 31.92 29.37 29.35 29.35 29.35

Cash Flows

Figures in Rs. Crores

Mar 2006 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2016 Mar 2017 Mar 2018
6.73 -9.96 10.64 5.22 -1.50 -1.40 0.20 -0.60 -0.02 0.00
0.60 0.17 4.29 -1.49 -0.44 -0.21 -0.06 0.00 0.00 0.00
-8.14 9.54 -11.61 -6.49 1.70 1.31 0.40 0.00 0.00 0.00
Net Cash Flow -0.81 -0.25 3.32 -2.76 -0.24 -0.30 0.54 -0.60 -0.02 0.00

Ratios

Figures in Rs. Crores

Mar 2006 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2016 Mar 2017 Mar 2018
Debtor Days 467.95 85.01 50.71 84.71 111.83 35.63 86.87 6,296.25
Inventory Days 406.71 68.35 79.97 83.14 84.60 62.37 45.36 693.50
Days Payable 1,251.43 138.15 101.50 146.00 147.45 133.99 347.72 7,117.50
Cash Conversion Cycle -376.77 15.21 29.18 21.85 48.98 -35.98 -215.50 -127.75
Working Capital Days -1,815.64 -981.34 -280.92 -979.15 -1,195.96 -451.54 -789.77 -46,263.75
ROCE % 8.16% 37.07% -15.09% -15.92% -13.67% -10.56% -0.25% -1.02%

Shareholding Pattern

Numbers in percentages

Mar 2016Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018
51.47% 43.62% 43.62% 43.62% 43.62% 43.36% 43.36% 43.36% 43.36% 43.36% 43.36% 43.36%
0.10% 0.08% 0.00% 0.00% 0.08% 0.00% 0.00% 0.00% 0.00% 0.08% 0.08% 0.08%
2.08% 1.77% 1.85% 1.85% 1.77% 1.85% 1.85% 1.85% 1.85% 1.77% 1.77% 1.77%
46.35% 54.53% 54.53% 54.53% 54.53% 54.80% 54.80% 54.80% 54.80% 54.80% 54.80% 54.80%
No. of Shareholders 13,73213,73013,73313,73713,74213,77313,77313,77313,77313,77513,77713,774

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports