Circuit Systems (India) Ltd

Circuit Systems Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Circuit Systems (India) Ltd

₹ 13.9 -6.14%
28 Mar 2016
mycsil.com BSE: 532913
About

Circuit Systems (India) Limited, domiciled in India, listed on Bombay Stock Exchange, the company business is Printed Circuit Boards.

[ add key points ]
Website BSE
  • Market Cap ₹ 19.3 Cr.
  • Current Price ₹ 13.9
  • High / Low ₹ /
  • Stock P/E 12.2
  • Book Value ₹ 15.2
  • Dividend Yield 0.00 %
  • ROCE 9.46 %
  • ROE 7.79 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.92 times its book value
  • Debtor days have improved from 64.5 to 41.0 days.

Cons

  • Tax rate seems low
  • Company has a low return on equity of 3.84% over last 3 years.
  • Earnings include an other income of Rs.1.23 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Consumer Durables Industry: Electronics - Components

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
30.39 26.50 24.84 24.39 21.53
26.96 24.25 22.14 21.51 18.44
Operating Profit 3.43 2.25 2.70 2.88 3.09
OPM % 11.29% 8.49% 10.87% 11.81% 14.35%
0.15 -4.16 0.25 -6.28 1.23
Interest 1.77 1.45 0.93 1.06 1.25
Depreciation 1.38 1.51 1.60 1.15 1.50
Profit before tax 0.43 -4.87 0.42 -5.61 1.57
Tax % 6.98% -0.62% 26.19% -0.71% 0.00%
0.40 -4.84 0.31 -5.57 1.58
EPS in Rs 0.25 -3.08 0.22 -4.02 1.14
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: -7%
TTM: -12%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 78%
TTM: 35%
Stock Price CAGR
10 Years: -1%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 4%
Last Year: 8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
Equity Capital 15.70 15.70 13.87 13.87 13.87
Reserves 24.17 19.33 20.01 5.61 7.19
14.53 6.60 1.79 8.96 10.14
7.93 5.76 6.85 3.21 1.44
Total Liabilities 62.33 47.39 42.52 31.65 32.64
19.10 22.32 22.95 13.76 15.85
CWIP 21.79 1.48 0.15 0.00 0.00
Investments 1.10 1.97 1.92 1.92 3.82
20.34 21.62 17.50 15.97 12.97
Total Assets 62.33 47.39 42.52 31.65 32.64

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
3.09 0.28 5.88 2.97 3.87
-1.74 9.09 1.21 -5.13 -5.95
-2.21 -9.22 -7.35 5.51 -0.66
Net Cash Flow -0.86 0.15 -0.26 3.35 -2.74

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
Debtor Days 110.74 96.14 94.34 58.06 41.03
Inventory Days 183.76 257.07 287.96 130.57 212.56
Days Payable 97.18 59.24 98.23 17.41 14.82
Cash Conversion Cycle 197.31 293.96 284.07 171.23 238.77
Working Capital Days 170.55 228.64 191.17 136.18 181.06
ROCE % 2.06% 3.80% 6.83% 9.46%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Announcements

Annual reports

DRHP

Credit ratings