Anil Ltd
Anil Limited is the Flagship Company of ANIL Group. Anil Limited is a pioneer in the Corn Wet Milling business has more than 70 years of experience. The range of products that Anil Limited manufactures is Native Starch, Chemical Starch, Modified Starches, Dextrins, Dextrose Monohydrate, Anhydrous Dextrose, Liquid Glucose, Corn Syrup, and Sorbitol.
- Market Cap ₹ 28.2 Cr.
- Current Price ₹ 28.9
- High / Low ₹ /
- Stock P/E 0.51
- Book Value ₹ 362
- Dividend Yield 0.00 %
- ROCE 16.5 %
- ROE 17.0 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.08 times its book value
Cons
- Company has low interest coverage ratio.
- Contingent liabilities of Rs.110 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
---|---|---|---|---|---|---|---|
372 | 502 | 644 | 707 | 825 | 969 | 1,227 | |
320 | 415 | 528 | 588 | 680 | 800 | 1,028 | |
Operating Profit | 52 | 87 | 116 | 119 | 145 | 169 | 199 |
OPM % | 14% | 17% | 18% | 17% | 18% | 17% | 16% |
0 | 1 | 2 | 3 | 2 | 5 | 3 | |
Interest | 16 | 28 | 40 | 50 | 64 | 80 | 103 |
Depreciation | 5 | 6 | 10 | 11 | 13 | 12 | 16 |
Profit before tax | 31 | 54 | 68 | 60 | 71 | 82 | 83 |
Tax % | 4% | 26% | 26% | 24% | 32% | 32% | 33% |
24 | 40 | 50 | 46 | 48 | 55 | 56 | |
EPS in Rs | 41.09 | 51.61 | 46.94 | 49.41 | 56.59 | 57.08 | |
Dividend Payout % | 4% | 2% | 4% | 4% | 4% | 4% | 2% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 20% |
3 Years: | 20% |
TTM: | 27% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 7% |
3 Years: | 7% |
TTM: | 1% |
Stock Price CAGR | |
---|---|
10 Years: | -19% |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 21% |
3 Years: | 19% |
Last Year: | 17% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
---|---|---|---|---|---|---|---|
Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves | 83 | 121 | 168 | 205 | 247 | 293 | 344 |
204 | 243 | 315 | 454 | 578 | 716 | 881 | |
77 | 121 | 150 | 136 | 168 | 188 | 181 | |
Total Liabilities | 374 | 495 | 644 | 805 | 1,003 | 1,207 | 1,416 |
122 | 177 | 204 | 205 | 258 | 375 | 399 | |
CWIP | 17 | 23 | 22 | 41 | 49 | 27 | 89 |
Investments | 0 | 0 | 6 | 22 | 0 | 0 | 0 |
234 | 294 | 412 | 537 | 696 | 804 | 928 | |
Total Assets | 374 | 495 | 644 | 805 | 1,003 | 1,207 | 1,416 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
---|---|---|---|---|---|---|---|
30 | -17 | 57 | 49 | 77 | |||
-38 | -50 | -99 | -105 | -135 | |||
15 | 74 | 30 | 54 | 57 | |||
Net Cash Flow | 7 | 6 | -11 | -2 | -1 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
---|---|---|---|---|---|---|---|
Debtor Days | 124 | 106 | 120 | 125 | 139 | 137 | 133 |
Inventory Days | 109 | 122 | 134 | 148 | 149 | 144 | 116 |
Days Payable | 60 | 58 | 82 | 60 | 69 | 61 | 42 |
Cash Conversion Cycle | 173 | 170 | 172 | 213 | 218 | 220 | 207 |
Working Capital Days | 157 | 129 | 149 | 183 | 194 | 204 | 191 |
ROCE % | 25% | 25% | 19% | 18% | 17% | 17% |
Documents
Announcements
-
Updates
5 Jan 2018 - Anil Limited (ISIN :INE125E01019) has been passing through Corporate Insolvency Resolution Process (CIRP) under Insolvency and Bankruptcy Code, 2016. We (CA R D Choudhary) have …
-
Updates
4 Sep 2017 - Of initiation of Corporate Insolvency Resolution Process (CIRP) and appointment of Interim Resolution Professional (IRP) in respect of M/s. Anil Limited.
-
Clarification sought from Anil Ltd
22 Mar 2017 - Exchange has sought clarification from Anil Ltd with respect to news article appearing In Gujarat Samachar on March 22, 2017 titled "Complaint against Anil Ltd …
- Outcome of Board Meeting (Adjournment of Board Meeting) 14 Feb 2017
- Board Meeting Intimation for Results & Closure of Trading Window 7 Feb 2017