Anil Ltd

Anil Ltd

₹ 28.9 -4.93%
05 Feb 2018
About

Anil Limited is the Flagship Company of ANIL Group. Anil Limited is a pioneer in the Corn Wet Milling business has more than 70 years of experience. The range of products that Anil Limited manufactures is Native Starch, Chemical Starch, Modified Starches, Dextrins, Dextrose Monohydrate, Anhydrous Dextrose, Liquid Glucose, Corn Syrup, and Sorbitol.

  • Market Cap 28.2 Cr.
  • Current Price 28.9
  • High / Low /
  • Stock P/E 0.51
  • Book Value 362
  • Dividend Yield 0.00 %
  • ROCE 16.5 %
  • ROE 17.0 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.08 times its book value

Cons

  • Company has low interest coverage ratio.
  • Contingent liabilities of Rs.110 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
372 502 644 707 825 969 1,227
320 415 528 588 680 800 1,028
Operating Profit 52 87 116 119 145 169 199
OPM % 14% 17% 18% 17% 18% 17% 16%
0 1 2 3 2 5 3
Interest 16 28 40 50 64 80 103
Depreciation 5 6 10 11 13 12 16
Profit before tax 31 54 68 60 71 82 83
Tax % 4% 26% 26% 24% 32% 32% 33%
24 40 50 46 48 55 56
EPS in Rs 41.09 51.61 46.94 49.41 56.59 57.08
Dividend Payout % 4% 2% 4% 4% 4% 4% 2%
Compounded Sales Growth
10 Years: %
5 Years: 20%
3 Years: 20%
TTM: 27%
Compounded Profit Growth
10 Years: %
5 Years: 7%
3 Years: 7%
TTM: 1%
Stock Price CAGR
10 Years: -19%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 21%
3 Years: 19%
Last Year: 17%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
Equity Capital 10 10 10 10 10 10 10
Reserves 83 121 168 205 247 293 344
204 243 315 454 578 716 881
77 121 150 136 168 188 181
Total Liabilities 374 495 644 805 1,003 1,207 1,416
122 177 204 205 258 375 399
CWIP 17 23 22 41 49 27 89
Investments 0 0 6 22 0 0 0
234 294 412 537 696 804 928
Total Assets 374 495 644 805 1,003 1,207 1,416

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
30 -17 57 49 77
-38 -50 -99 -105 -135
15 74 30 54 57
Net Cash Flow 7 6 -11 -2 -1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
Debtor Days 124 106 120 125 139 137 133
Inventory Days 109 122 134 148 149 144 116
Days Payable 60 58 82 60 69 61 42
Cash Conversion Cycle 173 170 172 213 218 220 207
Working Capital Days 157 129 149 183 194 204 191
ROCE % 25% 25% 19% 18% 17% 17%

Shareholding Pattern

Numbers in percentages

Jun 2016Sep 2016
68.85% 68.85%
0.05% 0.25%
0.06% 0.06%
31.04% 30.84%
No. of Shareholders 14,13114,751

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents