Anil Ltd

Anil Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Anil Ltd

₹ 28.9 -4.93%
05 Feb 2018
anillimited.com BSE: 532910
About

Anil Limited is the Flagship Company of ANIL Group. Anil Limited is a pioneer in the Corn Wet Milling business has more than 70 years of experience. The range of products that Anil Limited manufactures is Native Starch, Chemical Starch, Modified Starches, Dextrins, Dextrose Monohydrate, Anhydrous Dextrose, Liquid Glucose, Corn Syrup, and Sorbitol.

[ add key points ]
Website BSE
  • Market Cap ₹ 28.2 Cr.
  • Current Price ₹ 28.9
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ 366
  • Dividend Yield 0.00 %
  • ROCE 17.0 %
  • ROE 17.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.08 times its book value

Cons

  • Company has low interest coverage ratio.
  • Contingent liabilities of Rs.110 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2013 Dec 2013 Mar 2014 Jun 2014 Sep 2014 Dec 2014 Mar 2015 Jun 2015 Sep 2015 Dec 2015 Mar 2016 Jun 2016 Sep 2016
197 208 228 213 219 224 277 218 258 275 390 181 148
167 173 187 178 180 184 228 184 212 231 326 169 151
Operating Profit 31 36 41 35 39 40 49 35 46 44 64 11 -3
OPM % 16% 17% 18% 16% 18% 18% 18% 16% 18% 16% 16% 6% -2%
2 0 0 1 2 0 2 0 1 0 2 1 2
Interest 15 15 16 16 19 18 24 20 24 21 33 32 27
Depreciation 3 3 3 3 3 3 2 3 3 3 3 3 3
Profit before tax 15 17 22 18 19 20 25 12 20 21 30 -24 -32
Tax % 29% 33% 28% 37% 35% 34% 26% 35% 31% 15% 45% -36% -41%
11 12 16 11 12 13 18 8 14 18 16 -15 -19
EPS in Rs 11.12 11.96 16.01 11.41 12.78 13.21 18.85 7.88 14.19 18.00 16.84 -15.64 -19.42
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 TTM
169 200 224 275 372 502 602 707 825 933 1,142 994
158 184 204 248 320 414 490 587 680 770 952 877
Operating Profit 12 17 20 27 52 88 111 120 145 163 189 116
OPM % 7% 8% 9% 10% 14% 17% 19% 17% 18% 17% 17% 12%
1 2 6 3 0 1 2 3 2 4 3 4
Interest 6 7 10 10 16 28 40 52 64 77 97 113
Depreciation 2 3 4 4 5 6 10 11 13 10 12 13
Profit before tax 4 9 12 15 31 54 63 60 71 81 83 -6
Tax % 53% 38% 41% 32% 23% 26% 26% 24% 32% 32% 33%
2 5 7 11 24 40 47 46 48 55 56 -0
EPS in Rs 41.21 48.25 46.71 49.50 56.25 56.92 -0.22
Dividend Payout % 18% 10% 8% 7% 4% 5% 4% 4% 4% 4% 2%
Compounded Sales Growth
10 Years: 21%
5 Years: 18%
3 Years: 17%
TTM: 2%
Compounded Profit Growth
10 Years: 39%
5 Years: 7%
3 Years: 7%
TTM: -100%
Stock Price CAGR
10 Years: -19%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: 22%
5 Years: 21%
3 Years: 19%
Last Year: 17%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
Equity Capital 7 7 7 7 10 10 10 10 10 10 10
Reserves 32 37 45 63 83 121 165 205 247 293 344
51 68 80 102 204 262 340 454 546 618 838
53 56 53 63 77 102 133 136 162 174 162
Total Liabilities 144 168 185 235 374 495 647 805 965 1,094 1,353
66 82 88 98 122 177 202 205 237 304 331
CWIP 3 1 5 3 17 23 22 41 28 4 63
Investments 1 1 0 0 0 1 6 23 35 35 150
75 85 92 133 234 294 418 536 665 752 810
Total Assets 144 168 185 235 374 495 647 805 965 1,094 1,353

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
12 7 12 -8 -35 36 41 6 32 78 72
-5 -16 -13 -13 -43 -69 -38 -49 -72 -71 -192
-7 10 1 24 85 31 4 50 29 -10 118
Net Cash Flow 0 0 0 4 8 -2 7 7 -12 -3 -2

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
Debtor Days 35 71 73 129 124 106 118 124 139 137 133
Inventory Days 126 72 90 51 109 122 144 148 149 144 120
Days Payable 134 115 71 69 60 59 75 61 69 57 37
Cash Conversion Cycle 27 28 93 110 173 170 188 211 218 224 216
Working Capital Days 55 63 74 106 157 148 173 181 195 199 194
ROCE % 15% 18% 17% 20% 24% 23% 19% 18% 18% 17%

Shareholding Pattern

Numbers in percentages

Jun 2016Sep 2016
68.85% 68.85%
0.05% 0.25%
0.06% 0.06%
31.04% 30.84%
No. of Shareholders 14,13114,751

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings