Consolidated Construction Consortium Ltd
Incorporated in 1997, Consolidated Construction Consortium Limited is is an integrated turnkey construction service provider which is engaged in construction design, engineering, procurement, construction and project management.
- Market Cap ₹ 59.8 Cr.
- Current Price ₹ 1.50
- High / Low ₹ 1.62 / 1.25
- Stock P/E
- Book Value ₹ -17.5
- Dividend Yield 0.00 %
- ROCE -5.85 %
- ROE %
- Face Value ₹ 2.00
Pros
- Debtor days have improved from 231 to 144 days.
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -22.1% over past five years.
- Promoter holding is low: 15.2%
- Contingent liabilities of Rs.372 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Construction Industry: Construction
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,002 | 1,715 | 882 | 648 | 390 | 574 | 469 | 456 | 336 | 201 | 125 | 134 | 133 | |
| 1,894 | 1,698 | 1,083 | 667 | 432 | 581 | 474 | 458 | 401 | 245 | 191 | 182 | 756 | |
| Operating Profit | 109 | 17 | -201 | -19 | -42 | -7 | -5 | -2 | -65 | -44 | -66 | -48 | -623 |
| OPM % | 5% | 1% | -23% | -3% | -11% | -1% | -1% | -1% | -19% | -22% | -52% | -36% | -470% |
| -0 | 8 | 3 | 5 | 10 | 16 | 54 | 35 | 32 | 13 | 5 | 4 | 6 | |
| Interest | 80 | 101 | 109 | 123 | 130 | 134 | 120 | 102 | 101 | 72 | 68 | 69 | 70 |
| Depreciation | 14 | 14 | 13 | 18 | 12 | 10 | 8 | 6 | 5 | 5 | 4 | 3 | 3 |
| Profit before tax | 14 | -90 | -321 | -154 | -173 | -135 | -79 | -76 | -140 | -107 | -133 | -116 | -690 |
| Tax % | 73% | 35% | 30% | 0% | 0% | 0% | 0% | 1% | 0% | 1% | 1% | 1% | |
| 4 | -58 | -224 | -154 | -173 | -135 | -78 | -76 | -140 | -106 | -132 | -115 | -689 | |
| EPS in Rs | 0.20 | -3.13 | -12.10 | -8.35 | -4.34 | -3.38 | -1.97 | -1.90 | -3.51 | -2.67 | -3.32 | -2.89 | -17.29 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -22% |
| 5 Years: | -22% |
| 3 Years: | -26% |
| TTM: | 4% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -36% |
| 5 Years: | -10% |
| 3 Years: | 5% |
| TTM: | -321% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -9% |
| 5 Years: | -2% |
| 3 Years: | 55% |
| 1 Year: | 3% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 37 | 37 | 37 | 37 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 |
| Reserves | 591 | 533 | 309 | 155 | 22 | -29 | -122 | -202 | -348 | -467 | -607 | -732 | -777 |
| 607 | 740 | 927 | 1,264 | 1,147 | 1,239 | 1,074 | 1,111 | 1,275 | 1,323 | 1,370 | 1,422 | 1,447 | |
| 696 | 791 | 577 | 372 | 318 | 321 | 443 | 409 | 306 | 313 | 289 | 290 | 299 | |
| Total Liabilities | 1,931 | 2,101 | 1,850 | 1,827 | 1,566 | 1,611 | 1,474 | 1,398 | 1,312 | 1,249 | 1,132 | 1,060 | 1,049 |
| 169 | 166 | 154 | 99 | 87 | 271 | 264 | 258 | 253 | 248 | 244 | 241 | 240 | |
| CWIP | 24 | 26 | 27 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 |
| Investments | 47 | 47 | 46 | 35 | 30 | 68 | 49 | 0 | 40 | 28 | 19 | 8 | 3 |
| 1,690 | 1,863 | 1,623 | 1,670 | 1,426 | 1,249 | 1,139 | 1,118 | 997 | 951 | 847 | 788 | 784 | |
| Total Assets | 1,931 | 2,101 | 1,850 | 1,827 | 1,566 | 1,611 | 1,474 | 1,398 | 1,312 | 1,249 | 1,132 | 1,060 | 1,049 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -21 | -104 | -129 | -25 | -81 | 14 | 82 | 33 | 10 | 7 | 5 | -4 | |
| -26 | -11 | -2 | 56 | 9 | -11 | -5 | 10 | -7 | -3 | 2 | 0 | |
| 108 | 36 | 104 | 23 | 1 | -2 | -72 | -47 | -7 | -3 | -3 | 1 | |
| Net Cash Flow | 61 | -78 | -26 | 54 | -71 | 2 | 5 | -4 | -4 | 2 | 4 | -2 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 3 | 1 | 1 | 333 | 526 | 264 | 327 | 166 | 167 | 242 | 306 | 144 |
| Inventory Days | 556 | 642 | 755 | 220 | 387 | 192 | 246 | 243 | 294 | 437 | 1,195 | 683 |
| Days Payable | 183 | 333 | 372 | 359 | 575 | 233 | 329 | 339 | 481 | 526 | 1,666 | 994 |
| Cash Conversion Cycle | 375 | 310 | 384 | 194 | 338 | 222 | 244 | 70 | -20 | 153 | -166 | -167 |
| Working Capital Days | 159 | 186 | 348 | 481 | 906 | 259 | 154 | 42 | 120 | 63 | -63 | -246 |
| ROCE % | 9% | 1% | -16% | -2% | -3% | -1% | 3% | 3% | -4% | -3% | -7% | -6% |
Documents
Announcements
- Board Meeting Outcome for Board Meeting Outcome 29 Apr
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report 18 Apr
- Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot 18 Apr
- Board Meeting Intimation for BM Intimation For Considering The Audited Financial Results For FY 23-24 12 Apr
- Certificate From Practicing Company Secretary Pertaining To Reg. 40(9) Of SEBI (LODR), 2015 8 Apr
Annual reports
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2010
from nse
Services Offered:[1]
a) Construction:
Company provides Design, Project Management Services, Execution of Projects, etc.
b) Engineering:
Pre-Cast Concrete Structures, Pre-engineered Steel Structures, Shell Structures and Turnkey Projects.
c) Project Management:
Initial Project Planning (Tasks, Resources, Schedule), Task Oversight, Tracking, Reporting and Change Management.
d) Mechanical and Electrical Division:
For execution of electrical, mechanical, plumbing, heating, ventilation and air-conditioning works at project locations.
e) Building Products Division:
Diversified in to two major business units namely Ready-Mixed Concrete (RMC) unit & Concrete blocks manufacturing unit.
f) Software Designs Department (Yuga Design): **
Provides integrated software based engineering design services to domestic and international clients.
g) Information Technology Department (Yuga Soft):**
Company's ERP software was designed, developed and built by this software division.