Sree Rayalaseema Hi-Strength Hypo Ltd

Sree Rayalaseema Hi-Strength Hypo Ltd

₹ 579 -0.50%
30 May - close price
About

Incorporated in 2005, Sree Rayalaseema
Hi – Strength Hypo Ltd is a producer of
producer of Calcium Hypo -chloride,
Stable Bleaching Powder, Sulphuric
Acid and other chemicals[1]

Key Points

Business Segments

  • Market Cap 994 Cr.
  • Current Price 579
  • High / Low 944 / 439
  • Stock P/E 10.5
  • Book Value 537
  • Dividend Yield 0.52 %
  • ROCE 14.8 %
  • ROE 11.0 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 1.08 times its book value

Cons

  • The company has delivered a poor sales growth of -1.53% over past five years.
  • Earnings include an other income of Rs.36.4 Cr.
  • Dividend payout has been low at 5.47% of profits over last 3 years
  • Debtor days have increased from 45.7 to 59.1 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
414 570 344 301 435 261 226 215 165 169 170 138 160
372 517 310 274 371 226 199 192 138 142 140 117 143
Operating Profit 43 53 34 26 64 35 26 22 27 27 30 21 18
OPM % 10% 9% 10% 9% 15% 13% 12% 10% 16% 16% 18% 15% 11%
7 0 3 11 20 1 2 4 5 3 9 13 12
Interest 0 0 1 0 1 1 1 1 2 0 0 0 1
Depreciation 5 4 5 5 5 3 3 3 3 1 2 1 1
Profit before tax 44 49 31 32 79 33 25 23 27 28 36 32 28
Tax % 15% 26% 24% 26% 9% 26% 27% 29% 23% 26% 29% 27% 19%
37 36 24 24 71 24 18 17 21 20 26 24 23
EPS in Rs 21.75 20.94 13.79 13.72 41.45 14.17 10.78 9.69 12.22 11.94 15.12 13.71 13.23
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
295 392 362 366 546 702 689 911 1,267 1,650 866 638
262 351 318 317 500 604 587 781 1,119 1,470 755 542
Operating Profit 33 41 44 50 46 98 102 130 149 180 111 96
OPM % 11% 10% 12% 14% 8% 14% 15% 14% 12% 11% 13% 15%
9 9 2 -2 19 5 4 7 11 34 13 36
Interest 16 14 11 8 9 16 10 5 3 5 4 2
Depreciation 15 10 10 25 19 45 50 51 19 19 11 6
Profit before tax 12 26 26 15 37 42 45 81 137 190 109 124
Tax % 36% 25% 27% -27% 1% 52% 17% 25% 25% 19% 26% 25%
7 19 19 18 37 20 38 61 103 154 80 93
EPS in Rs 5.06 13.16 12.72 11.86 22.45 11.90 22.09 35.30 59.88 89.90 46.85 53.99
Dividend Payout % 0% 11% 12% 13% 9% 17% 11% 8% 6% 4% 6% 6%
Compounded Sales Growth
10 Years: 5%
5 Years: -2%
3 Years: -20%
TTM: -26%
Compounded Profit Growth
10 Years: 21%
5 Years: 20%
3 Years: -3%
TTM: 7%
Stock Price CAGR
10 Years: 27%
5 Years: 40%
3 Years: 7%
1 Year: 17%
Return on Equity
10 Years: 14%
5 Years: 16%
3 Years: 14%
Last Year: 11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 15 15 15 15 16 17 17 17 17 17 17 17
Reserves 135 157 173 222 302 308 294 371 553 734 785 905
88 87 85 55 78 52 57 72 28 16 5 14
130 99 84 60 64 93 76 59 189 174 100 122
Total Liabilities 367 358 357 352 460 470 445 519 787 941 907 1,059
200 194 195 182 194 194 161 134 130 105 103 112
CWIP 0 5 2 8 0 0 3 0 0 0 0 0
Investments 32 23 23 43 105 65 18 50 164 268 253 366
135 136 137 118 161 210 262 334 494 568 551 580
Total Assets 367 358 357 352 460 470 445 519 787 941 907 1,059

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
20 36 15 47 5 60 99 71 60 131 132
-9 -5 -3 -19 -27 -24 -38 -115 -1 -99 -8
-9 -32 -12 -19 16 -37 -22 10 -52 -20 -22
Net Cash Flow 2 -1 -0 8 -6 -1 40 -35 7 12 103

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 33 33 54 30 38 46 43 39 38 33 45 59
Inventory Days 67 42 37 55 34 34 36 27 62 39 24 40
Days Payable 97 79 39 66 21 38 24 8 33 22 10 15
Cash Conversion Cycle 3 -4 51 19 51 41 55 57 67 50 59 85
Working Capital Days 15 12 48 42 48 52 46 48 53 47 67 81
ROCE % 11% 13% 14% 9% 9% 14% 15% 21% 26% 26% 16% 15%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
62.09% 62.09% 62.09% 62.09% 62.09% 62.09% 61.84% 61.84% 61.84% 61.84% 61.84% 61.84%
0.14% 0.71% 0.74% 0.59% 0.60% 0.64% 0.65% 0.57% 0.55% 0.14% 0.08% 0.14%
0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.05%
37.72% 37.16% 37.12% 37.28% 37.27% 37.23% 37.48% 37.56% 37.57% 37.99% 38.04% 37.98%
No. of Shareholders 59,28362,80264,52265,04547,18148,57648,53947,51046,56545,41145,95944,078

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents