Sree Rayalaseema Hi-Strength Hypo Ltd
Incorporated in 2005, Sree Rayalaseema
Hi – Strength Hypo Ltd is a producer of
producer of Calcium Hypo -chloride,
Stable Bleaching Powder, Sulphuric
Acid and other chemicals[1]
- Market Cap ₹ 994 Cr.
- Current Price ₹ 579
- High / Low ₹ 944 / 439
- Stock P/E 10.5
- Book Value ₹ 537
- Dividend Yield 0.52 %
- ROCE 14.8 %
- ROE 11.0 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 1.08 times its book value
Cons
- The company has delivered a poor sales growth of -1.53% over past five years.
- Earnings include an other income of Rs.36.4 Cr.
- Dividend payout has been low at 5.47% of profits over last 3 years
- Debtor days have increased from 45.7 to 59.1 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Chemicals Chemicals & Petrochemicals Commodity Chemicals
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
295 | 392 | 362 | 366 | 546 | 702 | 689 | 911 | 1,267 | 1,650 | 866 | 638 | |
262 | 351 | 318 | 317 | 500 | 604 | 587 | 781 | 1,119 | 1,470 | 755 | 542 | |
Operating Profit | 33 | 41 | 44 | 50 | 46 | 98 | 102 | 130 | 149 | 180 | 111 | 96 |
OPM % | 11% | 10% | 12% | 14% | 8% | 14% | 15% | 14% | 12% | 11% | 13% | 15% |
9 | 9 | 2 | -2 | 19 | 5 | 4 | 7 | 11 | 34 | 13 | 36 | |
Interest | 16 | 14 | 11 | 8 | 9 | 16 | 10 | 5 | 3 | 5 | 4 | 2 |
Depreciation | 15 | 10 | 10 | 25 | 19 | 45 | 50 | 51 | 19 | 19 | 11 | 6 |
Profit before tax | 12 | 26 | 26 | 15 | 37 | 42 | 45 | 81 | 137 | 190 | 109 | 124 |
Tax % | 36% | 25% | 27% | -27% | 1% | 52% | 17% | 25% | 25% | 19% | 26% | 25% |
7 | 19 | 19 | 18 | 37 | 20 | 38 | 61 | 103 | 154 | 80 | 93 | |
EPS in Rs | 5.06 | 13.16 | 12.72 | 11.86 | 22.45 | 11.90 | 22.09 | 35.30 | 59.88 | 89.90 | 46.85 | 53.99 |
Dividend Payout % | 0% | 11% | 12% | 13% | 9% | 17% | 11% | 8% | 6% | 4% | 6% | 6% |
Compounded Sales Growth | |
---|---|
10 Years: | 5% |
5 Years: | -2% |
3 Years: | -20% |
TTM: | -26% |
Compounded Profit Growth | |
---|---|
10 Years: | 21% |
5 Years: | 20% |
3 Years: | -3% |
TTM: | 7% |
Stock Price CAGR | |
---|---|
10 Years: | 27% |
5 Years: | 40% |
3 Years: | 7% |
1 Year: | 17% |
Return on Equity | |
---|---|
10 Years: | 14% |
5 Years: | 16% |
3 Years: | 14% |
Last Year: | 11% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 15 | 15 | 15 | 15 | 16 | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
Reserves | 135 | 157 | 173 | 222 | 302 | 308 | 294 | 371 | 553 | 734 | 785 | 905 |
88 | 87 | 85 | 55 | 78 | 52 | 57 | 72 | 28 | 16 | 5 | 14 | |
130 | 99 | 84 | 60 | 64 | 93 | 76 | 59 | 189 | 174 | 100 | 122 | |
Total Liabilities | 367 | 358 | 357 | 352 | 460 | 470 | 445 | 519 | 787 | 941 | 907 | 1,059 |
200 | 194 | 195 | 182 | 194 | 194 | 161 | 134 | 130 | 105 | 103 | 112 | |
CWIP | 0 | 5 | 2 | 8 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 |
Investments | 32 | 23 | 23 | 43 | 105 | 65 | 18 | 50 | 164 | 268 | 253 | 366 |
135 | 136 | 137 | 118 | 161 | 210 | 262 | 334 | 494 | 568 | 551 | 580 | |
Total Assets | 367 | 358 | 357 | 352 | 460 | 470 | 445 | 519 | 787 | 941 | 907 | 1,059 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
20 | 36 | 15 | 47 | 5 | 60 | 99 | 71 | 60 | 131 | 132 | ||
-9 | -5 | -3 | -19 | -27 | -24 | -38 | -115 | -1 | -99 | -8 | ||
-9 | -32 | -12 | -19 | 16 | -37 | -22 | 10 | -52 | -20 | -22 | ||
Net Cash Flow | 2 | -1 | -0 | 8 | -6 | -1 | 40 | -35 | 7 | 12 | 103 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 33 | 33 | 54 | 30 | 38 | 46 | 43 | 39 | 38 | 33 | 45 | 59 |
Inventory Days | 67 | 42 | 37 | 55 | 34 | 34 | 36 | 27 | 62 | 39 | 24 | 40 |
Days Payable | 97 | 79 | 39 | 66 | 21 | 38 | 24 | 8 | 33 | 22 | 10 | 15 |
Cash Conversion Cycle | 3 | -4 | 51 | 19 | 51 | 41 | 55 | 57 | 67 | 50 | 59 | 85 |
Working Capital Days | 15 | 12 | 48 | 42 | 48 | 52 | 46 | 48 | 53 | 47 | 67 | 81 |
ROCE % | 11% | 13% | 14% | 9% | 9% | 14% | 15% | 21% | 26% | 26% | 16% | 15% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
19h - Submission of newspaper publication of standalone and consolidated audited financial results for quarter/ year ending 31st March,2025.
-
Board Meeting Outcome for Appointment Of Internal Auditor, Secretarial Auditor And Cost Auditor
1d - Audited FY25 financial results approved; final dividend Rs.3/share recommended; auditor appointments confirmed.
-
Board Meeting Outcome for Recommendation Of Final Dividend Subject To Members Approval In The Ensuing Annual General Meeting
1d - Audited FY25 results: Profit Rs.124 Cr, revenue Rs.677 Cr; final dividend Rs.3/share recommended.
-
Audited Financial Results For Quarter/Year Ending 31St March,2025
1d - Audited FY25 results approved; final dividend Rs.3/share recommended; auditor's report unmodified.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
27 May - Annual Secretarial Compliance Report for FY ended March 31, 2025 submitted; no non-compliances found.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Segments