VTX Industries Ltd
VTX Industries Limited, formerly Vijayeswari Textiles Limited, is an India-based company engaged in textiles business. The Company is a vertically integrated textile manufacturing and exporting company with an international presence. The Company produces linen/cotton and silk cotton blended fabrics. Its products include sheets and pillow cases, duvet cover and shams, machine quilts and hand-made quilts, cushion covers and Egyptian cotton matelasse coverlets.
- Market Cap ₹ 2.60 Cr.
- Current Price ₹ 1.43
- High / Low ₹ /
- Stock P/E
- Book Value ₹ -68.3
- Dividend Yield 0.00 %
- ROCE -19.3 %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -17.5% over past five years.
- Contingent liabilities of Rs.3.51 Cr.
- Company has high debtors of 420 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| 97 | 136 | 136 | 129 | 110 | 165 | 190 | 177 | 50 | |
| 93 | 117 | 119 | 144 | 109 | 129 | 155 | 124 | 90 | |
| Operating Profit | 4 | 19 | 17 | -14 | 1 | 37 | 35 | 53 | -40 |
| OPM % | 4% | 14% | 12% | -11% | 1% | 22% | 18% | 30% | -82% |
| 15 | 8 | 13 | 11 | 20 | 3 | -20 | 2 | -102 | |
| Interest | 7 | 8 | 15 | 15 | 13 | 20 | 35 | 42 | 47 |
| Depreciation | -4 | 3 | 6 | 7 | 6 | 14 | 18 | 17 | 13 |
| Profit before tax | 15 | 15 | 10 | -25 | 2 | 5 | -38 | -4 | -202 |
| Tax % | 0% | 2% | 8% | -26% | 42% | 28% | -20% | 27% | 3% |
| 15 | 15 | 9 | -19 | 1 | 3 | -31 | -5 | -209 | |
| EPS in Rs | 8.11 | 4.87 | -10.40 | 0.73 | 1.82 | -16.90 | -2.80 | -114.89 | |
| Dividend Payout % | 6% | 12% | 16% | 0% | 69% | 33% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -17% |
| 3 Years: | -33% |
| TTM: | -72% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -2198% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
| Reserves | 39 | 128 | 121 | 102 | 103 | 102 | 72 | 67 | -142 |
| 74 | 118 | 156 | 224 | 264 | 273 | 266 | 275 | 317 | |
| 29 | 39 | 50 | 27 | 29 | 32 | 41 | 54 | 79 | |
| Total Liabilities | 147 | 304 | 345 | 372 | 414 | 425 | 397 | 414 | 273 |
| 30 | 63 | 86 | 93 | 132 | 223 | 212 | 172 | 159 | |
| CWIP | 0 | 4 | 12 | 64 | 72 | 0 | 0 | 0 | 0 |
| Investments | 0 | 10 | 38 | 20 | 7 | 0 | 0 | 0 | 0 |
| 116 | 227 | 209 | 194 | 202 | 203 | 186 | 242 | 114 | |
| Total Assets | 147 | 304 | 345 | 372 | 414 | 425 | 397 | 414 | 273 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| 10 | -3 | -18 | -8 | 25 | 10 | 40 | 52 | 26 | |
| -5 | -50 | -61 | -49 | -22 | -13 | -7 | 23 | 0 | |
| -4 | 119 | 19 | 54 | 13 | -20 | -34 | -76 | -26 | |
| Net Cash Flow | 2 | 66 | -59 | -3 | 16 | -22 | -1 | -0 | 0 |
| Free Cash Flow | 5 | -43 | -55 | -73 | -7 | -11 | 33 | 75 | 26 |
| CFO/OP | 286% | -7% | -87% | 57% | 2,520% | 31% | 115% | 98% | -66% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 115 | 76 | 125 | 71 | 68 | 67 | 45 | 126 | 420 |
| Inventory Days | 682 | 702 | 1,011 | 684 | 1,156 | 1,410 | 845 | 1,463 | 405 |
| Days Payable | 209 | 222 | 281 | 156 | 235 | 226 | 141 | 240 | 316 |
| Cash Conversion Cycle | 588 | 556 | 855 | 598 | 989 | 1,251 | 750 | 1,349 | 509 |
| Working Capital Days | 308 | 288 | 396 | 430 | 481 | 362 | 252 | 372 | 232 |
| ROCE % | 12% | 9% | -3% | 4% | 6% | 5% | 11% | -19% |
Documents
Announcements
No data available.