VTX Industries Ltd
VTX Industries Limited, formerly Vijayeswari Textiles Limited, is an India-based company engaged in textiles business. The Company is a vertically integrated textile manufacturing and exporting company with an international presence. The Company produces linen/cotton and silk cotton blended fabrics. Its products include sheets and pillow cases, duvet cover and shams, machine quilts and hand-made quilts, cushion covers and Egyptian cotton matelasse coverlets.
- Market Cap ₹ 2.60 Cr.
- Current Price ₹ 1.43
- High / Low ₹ /
- Stock P/E
- Book Value ₹ -91.0
- Dividend Yield 0.00 %
- ROCE -15.8 %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -16.0% over past five years.
- Contingent liabilities of Rs.3.51 Cr.
- Company has high debtors of 526 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|
94 | 142 | 125 | 110 | 107 | 165 | 189 | 176 | 46 | 21 | |
82 | 122 | 109 | 118 | 104 | 125 | 150 | 118 | 79 | 61 | |
Operating Profit | 11 | 19 | 16 | -8 | 3 | 40 | 39 | 58 | -33 | -41 |
OPM % | 12% | 14% | 13% | -7% | 3% | 24% | 21% | 33% | -71% | -197% |
7 | 8 | 13 | 11 | 20 | 3 | -20 | 2 | -138 | -56 | |
Interest | 7 | 8 | 15 | 15 | 13 | 20 | 35 | 42 | 47 | 48 |
Depreciation | -4 | 3 | 6 | 7 | 5 | 14 | 18 | 17 | 13 | 11 |
Profit before tax | 15 | 16 | 9 | -19 | 5 | 8 | -34 | 2 | -231 | -155 |
Tax % | 0% | 2% | 8% | -35% | 21% | 16% | -22% | 57% | 3% | |
15 | 15 | 8 | -12 | 4 | 7 | -26 | 1 | -237 | -161 | |
EPS in Rs | 8.38 | 4.65 | -6.70 | 1.99 | 3.93 | -14.44 | 0.46 | -130.42 | -88.78 | |
Dividend Payout % | 6% | 12% | 17% | 0% | 25% | 15% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | -16% |
3 Years: | -35% |
TTM: | -59% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -39% |
Stock Price CAGR | |
---|---|
10 Years: | -6% |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
Reserves | 40 | 129 | 122 | 110 | 112 | 118 | 92 | 93 | -144 |
74 | 117 | 155 | 223 | 264 | 273 | 266 | 275 | 317 | |
29 | 39 | 44 | 26 | 30 | 28 | 39 | 50 | 84 | |
Total Liabilities | 147 | 304 | 339 | 377 | 424 | 437 | 415 | 436 | 275 |
29 | 61 | 85 | 92 | 131 | 221 | 210 | 170 | 157 | |
CWIP | 0 | 4 | 12 | 64 | 72 | 0 | 0 | 0 | 0 |
Investments | 1 | 11 | 38 | 21 | 7 | 0 | 0 | 0 | 0 |
118 | 228 | 204 | 201 | 214 | 216 | 205 | 266 | 118 | |
Total Assets | 147 | 304 | 339 | 377 | 424 | 437 | 415 | 436 | 275 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|
7 | -2 | -17 | -11 | 28 | 26 | 40 | 53 | 26 | |
-4 | -49 | -61 | -49 | -22 | -13 | -7 | 23 | 0 | |
-4 | 118 | 20 | 54 | 13 | -16 | -34 | -76 | -26 | |
Net Cash Flow | -1 | 67 | -58 | -6 | 19 | -3 | -2 | 0 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|
Debtor Days | 151 | 116 | 168 | 146 | 126 | 108 | 93 | 189 | 526 |
Inventory Days | 639 | 486 | 999 | 863 | 1,325 | 1,347 | 802 | 1,344 | 375 |
Days Payable | 265 | 145 | 254 | 205 | 296 | 176 | 127 | 200 | 397 |
Cash Conversion Cycle | 525 | 457 | 913 | 804 | 1,155 | 1,279 | 769 | 1,333 | 503 |
Working Capital Days | 338 | 287 | 438 | 546 | 532 | 395 | 296 | 431 | 248 |
ROCE % | 12% | 9% | -1% | 4% | 7% | 6% | 12% | -16% |
Documents
Announcements
No data available.