Cella Space Ltd

Cella Space Ltd

₹ 27.9 4.97%
24 Jul - close price
About

Incorporated in 1991, Cella Space Ltd is in the business of logistic operations.[1]

Key Points

Business Overview:[1]
CSL used to be in the business of manufacturing paper and paperboards. However, the paper operations were discontinued and currently it is a warehouse company engaged in the logistics, development of industrial parks, and logistics parks. Its business operations include the construction and leasing of warehouse, either directly or through third parties.

  • Market Cap 56.2 Cr.
  • Current Price 27.9
  • High / Low 27.9 / 11.6
  • Stock P/E 12.4
  • Book Value 17.5
  • Dividend Yield 0.00 %
  • ROCE 14.8 %
  • ROE 13.8 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Earnings include an other income of Rs.3.26 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2025 Dec 2025 Mar 2026
1.25 1.27 1.61 1.90 1.76 1.74 2.01 1.85 1.88 1.92 0.12 0.12 5.31
0.27 0.27 0.96 0.52 0.55 0.54 0.83 0.43 0.50 0.49 0.64 0.59 2.23
Operating Profit 0.98 1.00 0.65 1.38 1.21 1.20 1.18 1.42 1.38 1.43 -0.52 -0.47 3.08
OPM % 78.40% 78.74% 40.37% 72.63% 68.75% 68.97% 58.71% 76.76% 73.40% 74.48% -433.33% -391.67% 58.00%
0.00 0.06 1.79 0.09 0.09 0.10 0.13 0.11 0.09 0.04 0.77 0.61 0.33
Interest 0.85 0.74 0.75 0.75 0.70 0.66 0.63 0.94 0.93 0.92 0.06 0.00 0.03
Depreciation 0.31 0.32 0.24 0.37 0.37 0.36 0.39 0.37 0.37 0.37 0.01 0.00 0.00
Profit before tax -0.18 0.00 1.45 0.35 0.23 0.28 0.29 0.22 0.17 0.18 0.18 0.14 3.38
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 10.34% 0.00% 0.00% 0.00% -200.00% 407.14% 4.44%
-0.18 0.01 1.45 0.35 0.23 0.29 0.26 0.22 0.17 0.18 0.55 -0.43 3.23
EPS in Rs -0.09 0.01 0.76 0.17 0.11 0.14 0.13 0.11 0.09 0.09 0.27 -0.21 1.60
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2025 Mar 2026
202.44 154.04 99.49 27.54 1.52 0.00 2.69 3.28 5.34 7.41 2.46 7.46
190.00 152.18 105.30 64.28 3.14 4.90 2.47 1.37 1.70 2.44 2.63 4.41
Operating Profit 12.44 1.86 -5.81 -36.74 -1.62 -4.90 0.22 1.91 3.64 4.97 -0.17 3.05
OPM % 6.15% 1.21% -5.84% -133.41% -106.58% 8.18% 58.23% 68.16% 67.07% -6.91% 40.88%
0.78 -7.44 -2.18 1.14 -5.90 7.17 2.58 0.66 0.20 0.41 56.13 3.26
Interest 6.86 5.90 6.45 5.71 2.14 0.08 1.61 1.41 1.63 2.74 1.57 1.05
Depreciation 4.90 3.77 3.18 1.38 0.73 0.57 0.43 0.82 1.18 1.48 0.58 0.00
Profit before tax 1.46 -15.25 -17.62 -42.69 -10.39 1.62 0.76 0.34 1.03 1.16 53.81 5.26
Tax % 19.18% -22.89% -3.80% -13.73% -26.08% -17.28% 0.00% 0.00% 0.00% 2.59% 4.48% 13.69%
1.18 -11.76 -16.95 -36.83 -7.68 1.89 0.76 0.33 1.03 1.13 51.40 4.54
EPS in Rs 0.71 -7.16 -10.31 -22.41 -4.44 1.04 0.42 0.19 0.54 0.56 25.51 2.25
Dividend Payout % 84.31% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -23%
5 Years: 18%
3 Years: 0%
TTM: 203%
Compounded Profit Growth
10 Years: 9%
5 Years: 66%
3 Years: 59%
TTM: 558%
Stock Price CAGR
10 Years: 13%
5 Years: 31%
3 Years: 51%
1 Year: 87%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2025 Mar 2026
Equity Capital 16.44 16.44 16.44 16.44 17.30 18.20 19.15 19.15 19.15 20.15 20.15 20.15
Reserves 27.49 15.10 -1.85 -39.08 -44.32 -43.30 -43.75 -43.44 -42.41 -41.25 10.50 15.09
45.19 48.76 42.81 53.35 33.51 26.58 39.09 49.36 59.32 57.54 9.24 9.98
49.81 39.47 36.38 11.72 10.69 9.34 5.40 4.62 8.22 7.51 3.37 2.65
Total Liabilities 138.93 119.77 93.78 42.43 17.18 10.82 19.89 29.69 44.28 43.95 43.26 47.87
71.45 58.36 55.03 9.66 7.70 9.39 9.25 26.75 39.42 39.15 0.11 33.45
CWIP 0.17 0.18 0.23 0.00 0.00 0.00 9.02 1.73 0.33 0.00 0.00 0.00
Investments 0.74 0.74 0.53 0.02 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.01
66.57 60.49 37.99 32.75 9.46 1.42 1.61 1.20 4.52 4.79 43.14 14.41
Total Assets 138.93 119.77 93.78 42.43 17.18 10.82 19.89 29.69 44.28 43.95 43.26 47.87

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2025 Mar 2026
8.52 5.65 11.37 -8.63 8.96 10.63 -0.96 1.48 5.30 3.07 -22.30 -2.07
-1.42 -1.48 0.52 0.98 9.54 -3.83 -9.17 -11.04 -12.40 -0.77 95.82 -31.67
-7.91 -3.50 -12.39 6.28 -12.57 -2.42 13.40 8.83 8.33 -3.52 -49.63 -0.17
Net Cash Flow -0.81 0.67 -0.50 -1.37 5.93 4.38 3.27 -0.72 1.23 -1.22 23.90 -33.92
Free Cash Flow 6.58 3.67 11.40 -8.35 18.46 6.85 -10.19 -9.57 -7.15 2.23 71.54 -35.41
CFO/OP 73% 325% -197% 23% -559% -217% -386% 91% 160% 76% 11,729% -44%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2025 Mar 2026
Debtor Days 64.76 61.47 61.05 44.27 429.84 20.35 36.72 25.29 26.60 10.39 2.45
Inventory Days 43.20 66.20 56.43 15.02 0.00 0.00
Days Payable 67.10 65.52 102.24 81.88
Cash Conversion Cycle 40.86 62.14 15.24 -22.59 429.84 20.35 36.72 25.29 26.60 10.39 2.45
Working Capital Days -3.05 -9.34 -66.95 -160.37 -5,746.35 -3,218.51 -1,268.60 -587.83 -438.39 2,314.63 322.43
ROCE % 9.44% -1.01% -11.91% -83.83% 40.49% -37.11% 5.30% 8.81% 8.68% 10.73% 14.83%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Lease Rental as % of Total Revenue from Operations
% ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Number of Employees
employees ・Standalone data
Number of Tenants
tenants ・Standalone data
Total Warehouse Area
sq ft ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
58.49% 58.49% 58.50% 58.50% 58.50% 58.50% 58.50% 58.50% 58.50% 58.50% 58.50% 59.22%
41.50% 41.50% 41.49% 41.50% 41.51% 41.51% 41.49% 41.50% 41.50% 41.50% 41.50% 40.77%
No. of Shareholders 7,5427,4577,3677,8197,7087,5607,4647,3807,3567,3087,2417,211

Documents