Jyothy Consumer Products Ltd(Merged)

Jyothy Consumer Products Ltd(Merged)

₹ 42.1 1.20%
24 May 2013
  • Market Cap Cr.
  • Current Price 42.1
  • High / Low /
  • Stock P/E
  • Book Value -20.9
  • Dividend Yield 0.00 %
  • ROCE 6.23 %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 5.29% over past five years.
  • Earnings include an other income of Rs.56.2 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Dec 2005 Dec 2006 Dec 2007 Dec 2008 Dec 2009 Dec 2010 Mar 2012 15m
361 410 473 536 586 535 530
400 434 494 551 597 559 535
Operating Profit -39 -25 -20 -15 -10 -24 -5
OPM % -11% -6% -4% -3% -2% -4% -1%
13 -2 3 3 -15 7 56
Interest 13 23 33 45 26 29 59
Depreciation 6 6 7 7 6 6 8
Profit before tax -46 -56 -57 -64 -58 -52 -16
Tax % 1% 1% 2% 1% 0% 0% 0%
-46 -57 -59 -65 -58 -52 -16
EPS in Rs -3.97 -4.87 -5.05 -5.56 -4.94 -4.45 -1.33
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 5%
3 Years: 0%
TTM: -1%
Compounded Profit Growth
10 Years: %
5 Years: 4%
3 Years: 11%
TTM: 24%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Dec 2005 Dec 2006 Dec 2007 Dec 2008 Dec 2009 Dec 2010 Mar 2012
Equity Capital 116 116 116 116 116 116 116
Reserves -53 -110 -169 -234 -294 -346 -360
310 364 438 482 454 522 510
87 109 107 100 143 107 96
Total Liabilities 461 480 492 464 419 400 362
291 284 278 274 263 259 251
CWIP 2 1 1 0 0 0 0
Investments 0 0 0 0 0 0 0
168 195 212 189 156 142 112
Total Assets 461 480 492 464 419 400 362

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Dec 2005 Dec 2006 Dec 2007 Dec 2008 Dec 2009 Dec 2010 Mar 2012
-52 -26 -46 2 42 -43 77
2 -1 0 -2 11 1 -0
27 31 40 -4 -54 40 -70
Net Cash Flow -23 3 -5 -4 -1 -1 6

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Dec 2005 Dec 2006 Dec 2007 Dec 2008 Dec 2009 Dec 2010 Mar 2012
Debtor Days 55 78 67 49 33 19 23
Inventory Days 85 71 71 77 71 69 51
Days Payable 124 142 112 106 150 27 39
Cash Conversion Cycle 16 8 26 21 -46 60 35
Working Capital Days 73 66 77 59 7 18 0
ROCE % -8% -6% -5% -2% -9% 6%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Announcements

All

No data available.