Jyothy Consumer Products Ltd(Merged)
- Market Cap ₹ Cr.
- Current Price ₹ 42.1
- High / Low ₹ /
- Stock P/E
- Book Value ₹ -20.9
- Dividend Yield 0.00 %
- ROCE 6.23 %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 5.29% over past five years.
- Earnings include an other income of Rs.56.2 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Dec 2005 | Dec 2006 | Dec 2007 | Dec 2008 | Dec 2009 | Dec 2010 | Mar 2012 15m | |
|---|---|---|---|---|---|---|---|
| 361 | 410 | 473 | 536 | 586 | 535 | 530 | |
| 400 | 434 | 494 | 551 | 597 | 559 | 535 | |
| Operating Profit | -39 | -25 | -20 | -15 | -10 | -24 | -5 |
| OPM % | -11% | -6% | -4% | -3% | -2% | -4% | -1% |
| 13 | -2 | 3 | 3 | -15 | 7 | 56 | |
| Interest | 13 | 23 | 33 | 45 | 26 | 29 | 59 |
| Depreciation | 6 | 6 | 7 | 7 | 6 | 6 | 8 |
| Profit before tax | -46 | -56 | -57 | -64 | -58 | -52 | -16 |
| Tax % | 1% | 1% | 2% | 1% | 0% | 0% | 0% |
| -46 | -57 | -59 | -65 | -58 | -52 | -16 | |
| EPS in Rs | -3.97 | -4.87 | -5.05 | -5.56 | -4.94 | -4.45 | -1.33 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 5% |
| 3 Years: | 0% |
| TTM: | -1% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 4% |
| 3 Years: | 11% |
| TTM: | 24% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Dec 2005 | Dec 2006 | Dec 2007 | Dec 2008 | Dec 2009 | Dec 2010 | Mar 2012 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 116 | 116 | 116 | 116 | 116 | 116 | 116 |
| Reserves | -53 | -110 | -169 | -234 | -294 | -346 | -360 |
| 310 | 364 | 438 | 482 | 454 | 522 | 510 | |
| 87 | 109 | 107 | 100 | 143 | 107 | 96 | |
| Total Liabilities | 461 | 480 | 492 | 464 | 419 | 400 | 362 |
| 291 | 284 | 278 | 274 | 263 | 259 | 251 | |
| CWIP | 2 | 1 | 1 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 168 | 195 | 212 | 189 | 156 | 142 | 112 | |
| Total Assets | 461 | 480 | 492 | 464 | 419 | 400 | 362 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Dec 2005 | Dec 2006 | Dec 2007 | Dec 2008 | Dec 2009 | Dec 2010 | Mar 2012 | |
|---|---|---|---|---|---|---|---|
| -52 | -26 | -46 | 2 | 42 | -43 | 77 | |
| 2 | -1 | 0 | -2 | 11 | 1 | -0 | |
| 27 | 31 | 40 | -4 | -54 | 40 | -70 | |
| Net Cash Flow | -23 | 3 | -5 | -4 | -1 | -1 | 6 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Dec 2005 | Dec 2006 | Dec 2007 | Dec 2008 | Dec 2009 | Dec 2010 | Mar 2012 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 55 | 78 | 67 | 49 | 33 | 19 | 23 |
| Inventory Days | 85 | 71 | 71 | 77 | 71 | 69 | 51 |
| Days Payable | 124 | 142 | 112 | 106 | 150 | 27 | 39 |
| Cash Conversion Cycle | 16 | 8 | 26 | 21 | -46 | 60 | 35 |
| Working Capital Days | 73 | 66 | 77 | 59 | 7 | 18 | 0 |
| ROCE % | -8% | -6% | -5% | -2% | -9% | 6% |
Documents
Announcements
No data available.