Beeyu Overseas Ltd
- Market Cap ₹ 4.96 Cr.
- Current Price ₹ 3.51
- High / Low ₹ 7.81 / 2.84
- Stock P/E
- Book Value ₹ 0.03
- Dividend Yield 0.00 %
- ROCE -50.0 %
- ROE -66.7 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 124 times its book value
- Company has low interest coverage ratio.
- Promoter holding is low: 24.6%
- Company has a low return on equity of -43.3% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.09 | 0.07 | 0.07 | 0.09 | 0.17 | 0.62 | 0.18 | 0.12 | 0.13 | 0.12 | 0.32 | 0.16 | |
Operating Profit | -0.09 | -0.07 | -0.07 | -0.09 | -0.17 | -0.62 | -0.18 | -0.12 | -0.13 | -0.12 | -0.32 | -0.16 |
OPM % | ||||||||||||
0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.15 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.05 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
Profit before tax | -0.08 | -0.04 | -0.04 | -0.05 | -0.13 | -0.58 | -0.04 | 0.02 | 0.01 | 0.02 | -0.18 | -0.03 |
Tax % | 0.00% | 0.00% | 0.00% | 420.00% | -23.08% | 1.72% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
-0.08 | -0.04 | -0.03 | -0.26 | -0.11 | -0.59 | -0.05 | 0.02 | 0.01 | 0.01 | -0.18 | -0.04 | |
EPS in Rs | -0.06 | -0.03 | -0.02 | -0.18 | -0.08 | -0.42 | -0.04 | 0.01 | 0.01 | 0.01 | -0.13 | -0.03 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | 0% |
5 Years: | 4% |
3 Years: | % |
TTM: | 78% |
Stock Price CAGR | |
---|---|
10 Years: | 14% |
5 Years: | 66% |
3 Years: | 1% |
1 Year: | -28% |
Return on Equity | |
---|---|
10 Years: | -27% |
5 Years: | -18% |
3 Years: | -43% |
Last Year: | -67% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 14.14 | 14.14 | 14.14 | 14.14 | 14.14 | 14.14 | 14.14 | 14.14 | 14.14 | 14.14 | 14.14 | 14.14 |
Reserves | -13.30 | -12.97 | -13.01 | -13.28 | -13.39 | -13.98 | -13.91 | -13.89 | -13.89 | -13.88 | -14.06 | -14.10 |
0.05 | 0.05 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
1.02 | 1.04 | 1.03 | 1.30 | 1.38 | 3.21 | 3.16 | 3.08 | 3.03 | 2.98 | 2.92 | 2.86 | |
Total Liabilities | 1.91 | 2.26 | 2.21 | 2.16 | 2.13 | 3.37 | 3.39 | 3.33 | 3.28 | 3.24 | 3.00 | 2.90 |
1.69 | 2.04 | 2.00 | 1.20 | 1.17 | 1.15 | 1.12 | 1.10 | 1.07 | 1.05 | 1.02 | 1.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
0.22 | 0.22 | 0.21 | 0.96 | 0.96 | 2.22 | 2.27 | 2.23 | 2.21 | 2.19 | 1.98 | 1.90 | |
Total Assets | 1.91 | 2.26 | 2.21 | 2.16 | 2.13 | 3.37 | 3.39 | 3.33 | 3.28 | 3.24 | 3.00 | 2.90 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.02 | -0.01 | 0.00 | -0.03 | -0.01 | -1.95 | 0.14 | 0.00 | 0.03 | 0.03 | 0.06 | 0.02 | |
0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |
0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 1.94 | -0.06 | -0.06 | -0.06 | -0.06 | -0.06 | -0.06 | |
Net Cash Flow | -0.02 | -0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.09 | -0.05 | -0.02 | -0.01 | 0.02 | -0.03 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | ||||||||||||
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | ||||||||||||
Working Capital Days | ||||||||||||
ROCE % | -8.56% | -3.79% | -3.33% | -4.90% | -16.15% | -127.47% | -20.51% | 8.33% | 4.00% | 7.84% | -105.88% | -50.00% |
Documents
Announcements
-
Appointment Of Secretarial Auditors
23 May - Appointment of M/s. Ekta Goswami & Associates as Secretarial Auditors for FY 2025-26 to 2029-30.
-
Board Meeting Outcome for Audited Financial Results
23 May - Beeyu Overseas approved audited FY25 standalone financial results with unmodified audit opinion.
- Audited Financial Results For The Quarter And Financial Year Ended 31.03.2025 23 May
-
Board Meeting Intimation for Declaration Of Audited Financial Results For The Quarter And Year Ended On 31St March, 2025
19 May - Board meeting on 23 May 2025 to approve audited financial results for FY and quarter ended 31 March 2025.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
12 May - Annual Secretarial Compliance Report for FY ended March 31, 2025, confirming SEBI compliance.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2][3]
BOL was in the business of Tea Plantation. It had Tea Gardens at Ooty in Tamil Nadu. Currently, they have discontinued their manufacturing activities and is looking for another line of business. They have also leased out their office in Kolkata.