Shoppers Stop Ltd

Shoppers Stop Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Shoppers Stop Ltd

₹ 525 0.95%
01 Aug - close price
shoppersstop.com BSE: 532638 NSE: SHOPERSTOP
About

Company Overview
Shoppers Stop Ltd. is the nation's leading premier retailer of fashion and beauty brands established in 1991. [1]
It has 800+ Brands under its portfolio and 271 Stores spread across 50 cities in India as of 31st Dec 2022. [2]

Key Points

Business Profile[1]
Shoppers Stop Ltd., established in 1991, is India’s premier fashion and beauty retailer. Offering 800+ brands and an omnichannel presence, the company is dedicated to delivering premium retail experiences.

Website BSE NSE
  • Market Cap ₹ 5,773 Cr.
  • Current Price ₹ 525
  • High / Low ₹ 944 / 467
  • Stock P/E 323
  • Book Value ₹ 29.2
  • Dividend Yield 0.00 %
  • ROCE 7.96 %
  • ROE 3.39 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 29.2%

Cons

  • Stock is trading at 18.0 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Tax rate seems low

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Retailing Diversified Retail

Part of BSE SmallCap BSE Allcap BSE Consumer Discretionary Nifty Microcap 250 Nifty Total Market

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
948 1,013 1,137 924 994 1,039 1,238 1,046 1,069 1,115 1,379 1,064 1,161
786 848 924 769 822 878 1,020 880 926 965 1,134 894 990
Operating Profit 162 165 213 155 172 161 217 167 143 150 246 170 172
OPM % 17% 16% 19% 17% 17% 15% 18% 16% 13% 13% 18% 16% 15%
6 2 24 23 7 6 3 33 4 8 23 20 10
Interest 51 51 52 55 54 55 59 58 61 65 65 70 73
Depreciation 85 93 100 104 105 108 111 112 117 122 130 125 129
Profit before tax 32 23 86 18 20 3 51 30 -32 -29 73 -5 -21
Tax % 29% 30% 27% 21% 27% 22% 28% 23% -28% -28% 28% -137% -25%
23 16 63 14 14 3 37 23 -23 -21 52 2 -16
EPS in Rs 2.08 1.48 5.72 1.30 1.32 0.25 3.35 2.11 -2.07 -1.87 4.75 0.18 -1.43
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
3,718 4,217 4,595 3,757 3,697 3,578 3,464 1,749 2,519 4,022 4,317 4,628 4,719
3,583 3,948 4,415 3,629 3,546 3,332 2,912 1,705 2,249 3,327 3,600 3,919 3,982
Operating Profit 135 269 180 128 151 246 552 44 270 695 717 708 737
OPM % 4% 6% 4% 3% 4% 7% 16% 3% 11% 17% 17% 15% 16%
4 13 28 18 232 18 24 224 194 55 49 54 61
Interest 65 78 85 86 38 14 197 223 207 209 225 261 273
Depreciation 98 125 130 119 115 141 450 392 355 382 437 494 507
Profit before tax -25 78 -7 -58 231 110 -72 -347 -98 159 104 7 18
Tax % 105% 37% 482% 35% 8% 41% 98% -23% -53% 27% 26% -55%
-50 49 -40 -78 214 65 -142 -267 -47 116 77 11 18
EPS in Rs -0.80 4.09 0.23 -3.59 22.34 5.94 -12.98 -24.43 -4.29 10.58 7.03 0.99 1.63
Dividend Payout % -75% 15% 260% -17% 3% 10% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 1%
5 Years: 6%
3 Years: 22%
TTM: 7%
Compounded Profit Growth
10 Years: -13%
5 Years: 16%
3 Years: 29%
TTM: -61%
Stock Price CAGR
10 Years: 3%
5 Years: 29%
3 Years: -4%
1 Year: -29%
Return on Equity
10 Years: -6%
5 Years: -16%
3 Years: 29%
Last Year: 3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 42 42 42 42 44 44 44 55 55 55 55 55
Reserves 449 487 473 437 860 871 23 65 21 151 246 266
645 751 829 885 125 74 2,247 2,106 2,115 2,375 2,785 3,314
641 702 688 692 758 1,486 1,768 1,290 1,591 2,023 2,208 2,459
Total Liabilities 1,777 1,981 2,032 2,056 1,788 2,476 4,081 3,516 3,783 4,603 5,294 6,095
860 903 907 922 673 615 1,901 1,721 1,723 2,097 2,582 2,971
CWIP 37 28 33 20 18 35 44 3 14 34 21 13
Investments 0 0 39 20 282 258 191 128 146 48 4 3
881 1,051 1,053 1,094 814 1,567 1,945 1,664 1,899 2,424 2,688 3,107
Total Assets 1,777 1,981 2,032 2,056 1,788 2,476 4,081 3,516 3,783 4,603 5,294 6,095

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
88 111 155 64 298 202 576 -3 383 543 561 549
-208 -162 -172 -111 -35 -125 -284 -24 -102 -29 -111 -169
118 45 10 -10 -171 -63 -433 167 -270 -537 -479 -409
Net Cash Flow -2 -6 -6 -57 92 13 -141 140 11 -23 -29 -29

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 5 9 4 6 5 5 4 6 5 3 7 5
Inventory Days 67 69 74 90 57 188 225 290 244 235 242 273
Days Payable 65 64 63 76 84 224 277 391 349 287 283 303
Cash Conversion Cycle 6 14 15 19 -21 -31 -48 -94 -101 -49 -34 -25
Working Capital Days -36 -30 -28 -48 -26 -21 -44 -101 -90 -51 -44 -37
ROCE % 4% 13% 6% 3% 4% 12% 8% -5% 4% 15% 12% 8%

Shareholding Pattern

Numbers in percentages

3 Recently
Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
65.51% 65.46% 65.46% 65.46% 65.55% 65.55% 65.54% 65.58% 65.57% 65.54% 65.52% 65.52%
6.71% 7.04% 6.82% 6.83% 6.78% 6.85% 7.43% 7.43% 7.08% 3.32% 3.13% 3.09%
20.03% 20.36% 20.81% 21.37% 21.57% 21.97% 22.17% 22.22% 22.67% 25.32% 25.51% 25.48%
7.75% 7.14% 6.90% 6.34% 6.11% 5.64% 4.85% 4.78% 4.68% 5.81% 5.83% 5.91%
No. of Shareholders 38,71036,98338,74739,37341,11241,37625,67724,56724,28527,89928,94928,806

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings

Concalls