Ontrack Systems Ltd
Ontrack Systems Limited (OSL) is an India-based company, engaged in Information Technology (IT) and IT enabled services.
- Market Cap ₹ Cr.
- Current Price ₹ 1.47
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 15.0
- Dividend Yield 0.00 %
- ROCE 5.36 %
- ROE 3.08 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.10 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of 6.86% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 288 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | TTM | |
---|---|---|---|---|---|---|---|---|---|
32.60 | 38.49 | 35.74 | 29.56 | 39.68 | 64.37 | 111.81 | 108.12 | 58.37 | |
28.08 | 34.03 | 30.77 | 33.90 | 35.83 | 59.42 | 107.91 | 106.10 | 59.25 | |
Operating Profit | 4.52 | 4.46 | 4.97 | -4.34 | 3.85 | 4.95 | 3.90 | 2.02 | -0.88 |
OPM % | 13.87% | 11.59% | 13.91% | -14.68% | 9.70% | 7.69% | 3.49% | 1.87% | -1.51% |
0.24 | 0.54 | 0.16 | 1.22 | 0.38 | 0.56 | 0.75 | 1.80 | 1.61 | |
Interest | 0.83 | 1.19 | 1.73 | 2.02 | 2.54 | 2.35 | 1.88 | 1.95 | 2.77 |
Depreciation | 1.83 | 1.85 | 2.77 | 1.98 | 1.38 | 0.77 | 0.31 | 0.38 | 0.06 |
Profit before tax | 2.10 | 1.96 | 0.63 | -7.12 | 0.31 | 2.39 | 2.46 | 1.49 | -2.10 |
Tax % | 19.52% | 20.41% | 17.46% | -0.98% | 74.19% | 9.62% | 18.70% | 28.86% | |
1.81 | 1.52 | 0.39 | -7.05 | 0.08 | 2.16 | 2.00 | 1.06 | -2.40 | |
EPS in Rs | 0.49 | -8.87 | 1.12 | 1.03 | 0.55 | -1.24 | |||
Dividend Payout % | 51.80% | 24.67% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 25% |
3 Years: | 40% |
TTM: | -3% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 17% |
3 Years: | 130% |
TTM: | -58% |
Stock Price CAGR | |
---|---|
10 Years: | -1% |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | -2% |
3 Years: | 7% |
Last Year: | 3% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | |
---|---|---|---|---|---|---|---|---|
Equity Capital | 7.50 | 7.50 | 7.95 | 7.95 | 9.14 | 19.34 | 19.34 | 19.34 |
Reserves | 6.67 | 7.22 | 10.06 | 3.77 | 3.11 | 6.74 | 6.90 | 9.59 |
6.50 | 14.44 | 13.77 | 12.96 | 16.87 | 17.01 | 18.48 | 43.17 | |
6.25 | 7.35 | 10.88 | 11.95 | 21.68 | 23.85 | 43.25 | 67.05 | |
Total Liabilities | 26.92 | 36.51 | 42.66 | 36.63 | 50.80 | 66.94 | 87.97 | 139.15 |
4.30 | 11.40 | 10.72 | 14.07 | 12.87 | 12.58 | 12.31 | 12.31 | |
CWIP | 2.83 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.12 | 0.10 | 3.31 | 0.05 | 0.37 | 0.38 | 0.41 | 0.41 |
19.67 | 24.91 | 28.63 | 22.51 | 37.56 | 53.98 | 75.25 | 126.43 | |
Total Assets | 26.92 | 36.51 | 42.66 | 36.63 | 50.80 | 66.94 | 87.97 | 139.15 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | |
---|---|---|---|---|---|---|---|---|
2.76 | 0.20 | 6.21 | 8.75 | -5.87 | -7.11 | -2.64 | -3.20 | |
-4.16 | -6.03 | -5.12 | -4.96 | 1.76 | -0.76 | 4.02 | 0.86 | |
0.42 | 5.71 | -0.02 | -2.48 | 3.75 | 7.30 | -0.41 | 22.74 | |
Net Cash Flow | -0.98 | -0.12 | 1.07 | 1.31 | -0.36 | -0.57 | 0.97 | 20.40 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | |
---|---|---|---|---|---|---|---|---|
Debtor Days | 153.28 | 141.11 | 177.39 | 140.15 | 193.54 | 186.38 | 180.39 | 287.56 |
Inventory Days | 270.12 | 86.42 | 270.63 | 113.52 | 115.56 | 76.82 | 39.65 | 35.41 |
Days Payable | 433.09 | 173.19 | 543.05 | 451.74 | 291.72 | 153.81 | 107.56 | 158.19 |
Cash Conversion Cycle | -9.69 | 54.34 | -95.02 | -198.07 | 17.38 | 109.40 | 112.49 | 164.77 |
Working Capital Days | 141.86 | 157.99 | 162.89 | 87.18 | 111.58 | 105.75 | 111.61 | 169.84 |
ROCE % | 12.48% | 7.68% | -18.10% | 10.56% | 13.10% | 9.88% | 5.36% |
Documents
Announcements
No data available.