JK Sugar Ltd(Merged)
₹ 15.0
-0.27%
20 Jun 2013
About
[
edit about
]
[
add key points
]
- Market Cap ₹ Cr.
- Current Price ₹ 15.0
- High / Low ₹ /
- Stock P/E
- Book Value ₹ -14.0
- Dividend Yield 0.00 %
- ROCE -4.73 %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 6.62% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | |
|---|---|---|---|---|---|---|---|
| 140 | 117 | 103 | 122 | 99 | 159 | 161 | |
| 118 | 114 | 95 | 111 | 91 | 165 | 159 | |
| Operating Profit | 22 | 3 | 8 | 11 | 7 | -7 | 1 |
| OPM % | 16% | 2% | 8% | 9% | 7% | -4% | 1% |
| -0 | 1 | 2 | 2 | 1 | 1 | -8 | |
| Interest | 8 | 7 | 7 | 9 | 6 | 8 | 10 |
| Depreciation | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Profit before tax | 9 | -8 | -2 | -1 | -3 | -20 | -21 |
| Tax % | 44% | -27% | -7% | 0% | 0% | -35% | 0% |
| 5 | -6 | -2 | -1 | -3 | -13 | -21 | |
| EPS in Rs | -17.86 | ||||||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 7% |
| 3 Years: | 10% |
| TTM: | 1% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -5% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Figures in Rs. Crores
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 12 |
| Reserves | 23 | 16 | 13 | 10 | 6 | -8 | -29 |
| 77 | 76 | 113 | 72 | 86 | 51 | 119 | |
| 63 | 68 | 63 | 51 | 97 | 100 | 66 | |
| Total Liabilities | 173 | 171 | 198 | 144 | 199 | 153 | 169 |
| 90 | 88 | 83 | 79 | 76 | 73 | 71 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 83 | 83 | 115 | 65 | 123 | 80 | 98 | |
| Total Assets | 173 | 171 | 198 | 144 | 199 | 153 | 169 |
Cash Flows
Figures in Rs. Crores
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | |
|---|---|---|---|---|---|---|---|
| 65 | 9 | -25 | 49 | -5 | 55 | -58 | |
| -1 | -2 | -0 | -1 | -2 | -1 | -3 | |
| -62 | -8 | 25 | -50 | 7 | -44 | 61 | |
| Net Cash Flow | 2 | -1 | -1 | -2 | 0 | 9 | 0 |
| Free Cash Flow | 64 | 7 | -26 | 48 | -7 | 53 | -61 |
| CFO/OP | 294% | 361% | -319% | 455% | -64% | -823% | -4,873% |
Ratios
Figures in Rs. Crores
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 11 | 11 | 20 | 2 | 10 | 5 | 22 |
| Inventory Days | 239 | 252 | 464 | 206 | 529 | 121 | 152 |
| Days Payable | 187 | 218 | 259 | 173 | 426 | 224 | 124 |
| Cash Conversion Cycle | 63 | 45 | 225 | 35 | 113 | -98 | 50 |
| Working Capital Days | 30 | 16 | 153 | 20 | 68 | -98 | 42 |
| ROCE % | -1% | 4% | 7% | 3% | -15% | -5% |
Documents
Announcements
No data available.