Genus Prime Infra Ltd

₹ 31.5 1.97%

11 Jun - close price

About

Incorporated in 1985, Genus
Prime Infra Ltd is in the business
of infrastructure and real estate^[1]

Key Points

Business Overview:^[1]^[2]
GPIL is a part of the Kailash Group. It operates as a subsidiary of Genus Paper Products Limited and is in the business of real estate development.

Website BSE

Market Cap ₹ 246 Cr.
Current Price ₹ 31.5
High / Low ₹ 35.4 / 16.3
Stock P/E 42.4
Book Value ₹ 164
Dividend Yield 0.00 %
ROCE 3.69 %
ROE 4.34 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.19 times its book value
Company has delivered good profit growth of 171% CAGR over last 5 years

Cons

Company has a low return on equity of 3.18% over last 3 years.
Earnings include an other income of Rs.2.93 Cr.
Company has high debtors of 570 days.
Working capital days have increased from 278 days to 722 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Commodity Chemicals

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	0.04	0.07	0.05	0.04	0.03	0.08	0.06	0.04	0.01	0.62	1.17	1.23	1.15
	0.03	0.08	0.05	0.04	0.03	0.08	0.07	0.05	0.03	0.09	0.14	0.10	0.19
Operating Profit	0.01	-0.01	0.00	0.00	0.00	0.00	-0.01	-0.01	-0.02	0.53	1.03	1.13	0.96
OPM %	25.00%	-14.29%	0.00%	0.00%	0.00%	0.00%	-16.67%	-25.00%	-200.00%	85.48%	88.03%	91.87%	83.48%
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.02	0.01	2.91
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.07	0.07	0.31	0.26
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.03	0.03	0.03
Profit before tax	0.01	-0.01	0.00	0.00	0.00	0.00	-0.01	-0.01	-0.02	0.45	0.95	0.80	3.58
Tax %	0.00%	0.00%					0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.01	-0.01	0.00	0.00	0.00	0.00	-0.01	-0.01	-0.02	0.46	0.96	0.80	3.58
EPS in Rs	0.01	-0.01	0.00	0.00	0.00	0.00	-0.01	-0.01	-0.01	0.31	0.64	0.54	2.40
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	0.00	0.00	0.00	0.19	0.15	0.20	0.20	0.20	0.19	0.20	0.19	4.17
	0.13	0.23	0.20	0.20	0.37	0.36	0.24	0.25	0.20	0.21	0.23	1.22
Operating Profit	-0.13	-0.23	-0.20	-0.01	-0.22	-0.16	-0.04	-0.05	-0.01	-0.01	-0.04	2.95
OPM %				-5.26%	-146.67%	-80.00%	-20.00%	-25.00%	-5.26%	-5.00%	-21.05%	70.74%
	0.00	0.00	0.08	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2.93
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.09
Profit before tax	-0.13	-0.23	-0.12	-0.01	-0.22	-0.16	-0.04	-0.05	-0.01	-0.01	-0.04	5.79
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	-0.13	-0.23	-0.12	-0.01	-0.22	-0.16	-0.04	-0.05	-0.01	-0.01	-0.04	5.79
EPS in Rs	-0.09	-0.15	-0.08	-0.01	-0.15	-0.11	-0.03	-0.03	-0.01	-0.01	-0.03	3.88
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	%
5 Years:	84%
3 Years:	180%
TTM:	2095%

Compounded Profit Growth
10 Years:	39%
5 Years:	171%
3 Years:	734%
TTM:	14575%

Stock Price CAGR
10 Years:	25%
5 Years:	46%
3 Years:	32%
1 Year:	16%

Return on Equity
10 Years:	1%
5 Years:	2%
3 Years:	3%
Last Year:	4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	2.81	2.81	2.81	2.81	2.81	2.99	2.99	2.99	2.99	2.99	2.99	2.99
Reserves	-1.37	-1.60	52.47	61.60	47.38	44.69	26.67	24.40	21.72	20.80	18.97	241.69
	1.00	1.13	1.18	1.22	1.83	1.75	1.80	11.85	11.85	11.85	11.85	35.20
	0.02	0.03	19.17	22.37	17.46	16.54	10.21	9.44	8.49	8.17	7.59	2.93
Total Liabilities	2.46	2.37	75.63	88.00	69.48	65.97	41.67	48.68	45.05	43.81	41.40	282.81
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	8.38
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	1.93	1.93	75.58	87.92	69.39	65.87	41.56	48.57	44.96	43.73	41.31	112.02
	0.53	0.44	0.05	0.08	0.09	0.10	0.11	0.11	0.09	0.08	0.09	162.41
Total Assets	2.46	2.37	75.63	88.00	69.48	65.97	41.67	48.68	45.05	43.81	41.40	282.81

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-0.87	-0.09	-0.08	0.01	0.39	-0.26	-0.04	10.00	-0.01	-0.01	0.00	-0.07
	0.82	0.00	0.00	0.00	-0.38	0.00	0.00	-10.00	0.00	0.00	0.00	1.84
	0.06	0.08	0.08	0.00	0.00	0.26	0.05	0.00	0.00	0.00	0.00	-0.71
Net Cash Flow	0.02	-0.02	0.00	0.01	0.01	0.00	0.01	0.00	-0.01	-0.01	0.00	1.06
Free Cash Flow	-0.05	-0.09	-0.08	0.01	0.39	-0.26	-0.04	10.00	-0.01	-0.01	0.00	-0.07
CFO/OP	669%	39%	40%	-100%	-177%	162%	100%	-20,000%	100%	100%	0%	-2%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days				0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	569.82
Inventory Days
Days Payable
Cash Conversion Cycle				0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	569.82
Working Capital Days				-345.79	-1,946.67	-1,295.75	73.00	91.25	76.84	91.25	19.21	722.12
ROCE %	-4.68%	-9.62%	-0.41%	-0.02%	-0.37%	-0.32%	-0.10%	-0.14%	-0.03%	-0.03%	-0.12%	3.69%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Commission Income
Rupees (Lakhs)

x.xx	x.xx	x.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xxx.xx	xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx

Please log in to see hidden values.

Non-current Investments
Rupees (Lakhs)

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	74.96%	74.96%	74.96%	74.96%	74.96%	74.96%	74.96%	74.96%	74.96%	74.96%	74.96%	74.96%
	25.03%	25.05%	25.03%	25.04%	25.03%	25.03%	25.04%	25.03%	25.03%	25.03%	25.03%	25.02%
No. of Shareholders	5,664	5,834	5,853	6,017	6,057	6,121	6,209	6,176	6,124	6,110	6,147	6,553

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	79.51%	79.51%	79.51%	74.96%	74.96%	74.96%	74.96%	74.96%	74.96%	74.96%
	20.49%	20.49%	20.49%	25.03%	25.03%	25.03%	25.03%	25.04%	25.03%	25.02%
No. of Shareholders	5,476	5,437	5,450	5,445	5,368	5,721	5,746	6,017	6,176	6,553

Genus Prime Infra Ltd

Genus Prime Infra Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings